Sellwin Traders, 538875, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

236.97
33.26
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

241.24
N/A
3.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
288.22
23.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
185.75

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
558.85

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 8.93 10.18 -12.28% 12.59 10.77 16.90% 12.22 15.53 -21.31% 10.92 9.15 19.34%
Expenses 6.06 9.20 -34.13% 10.67 9.98 6.91% 11.75 15.18 -22.60% 9.84 8.87 10.94%
EBITDA 2.87 0.99 189.90% 1.92 0.79 143.04% 0.47 0.35 34.29% 1.08 0.29 272.41%
EBIDTM 32.11% 9.69% 15.26% 7.33% 3.87% 2.24% 9.87% 3.12%
Other Income 0.02 0.01 100.00% 1.39 0.00 0 0.04 0.00 0 0.02 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00%
PBT 2.89 0.99 191.92% 3.31 0.79 318.99% 0.51 0.34 50.00% 1.09 0.28 289.29%
Tax 0.36 0.25 44.00% 0.25 0.17 47.06% 0.16 0.06 166.67% 0.35 0.07 400.00%
PAT 2.53 0.74 241.89% 3.06 0.62 393.55% 0.35 0.29 20.69% 0.74 0.21 252.38%
PATM 28.30% 7.28% 24.34% 5.71% 2.86% 1.84% 6.73% 2.32%
EPS 0.11 0.03 266.67% 0.13 0.03 333.33% 0.01 0.01 0.00% 0.03 0.01 200.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 14.68 15.62 -6.02% 21.85 16.64 31.31% 24.61 29.12 -15.49% 17.42 9.15 90.38%
Expenses 11.62 14.51 -19.92% 19.83 15.74 25.98% 23.94 28.69 -16.56% 16.29 8.87 83.65%
EBITDA 3.06 1.11 175.68% 2.02 0.89 126.97% 0.68 0.43 58.14% 1.13 0.29 289.66%
EBIDTM 20.84% 7.08% 9.24% 5.37% 2.75% 1.47% 6.49% 3.12%
Other Income 0.02 0.01 100.00% 1.39 0.00 0 0.04 0.00 0 0.02 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00%
PBT 3.08 1.11 177.48% 3.41 0.89 283.15% 0.71 0.42 69.05% 1.14 0.28 307.14%
Tax 0.36 0.27 33.33% 0.26 0.19 36.84% 0.21 0.07 200.00% 0.38 0.07 442.86%
PAT 2.72 0.83 227.71% 3.14 0.70 348.57% 0.50 0.35 42.86% 0.76 0.21 261.90%
PATM 18.52% 5.33% 14.39% 4.21% 2.04% 1.21% 4.35% 2.32%
EPS 0.12 0.07 71.43% 0.14 0.06 133.33% 0.02 0.08 -75.00% 0.03 0.05 -40.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 44.66 44.09 39.96 39.60 9.56 0.05 0.10 0.00 0.15 0.00 0.00 Net Sales Growth -2.13% 10.34% 0.91% 314.23% 19020.0% -50.0% 0 -100% 0 0 Cost Of Goods Sold 37.77 40.32 38.38 39.32 8.96 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 6.89 3.77 1.58 0.28 0.59 0.05 0.10 0.00 0.15 0.00 0.00 GP Margin 15.42% 8.55% 3.95% 0.71% 6.17% 100% 100% 0 100% 0 0 Total Expenditure 38.32 40.77 38.84 39.58 9.24 0.25 0.11 0.10 0.13 0.10 0.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 0% 0 0 Employee Cost - 0.09 0.11 0.19 0.04 0.04 0.03 0.02 0.02 0.02 0.02 % Of Sales - 0.20% 0.28% 0.48% 0.42% 80.0% 30.0% 0 13.33% 0 0 Manufacturing Exp. - 0.21 0.32 0.05 0.04 0.04 0.04 0.04 0.05 0.03 0.03 % Of Sales - 0.48% 0.80% 0.13% 0.42% 80.0% 40.0% 0 33.33% 0 0 General & Admin Exp. - 0.15 0.03 0.01 0.03 0.04 0.04 0.03 0.05 0.04 0.04 % Of Sales - 0.34% 0.08% 0.03% 0.31% 80.0% 40.0% 0 33.33% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0 0% 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.16 0.13 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 1.67% 260.0% 0% 0 0% 0 0 EBITDA 6.34 3.32 1.12 0.02 0.32 -0.20 -0.01 -0.10 0.02 -0.10 -0.09 EBITDA Margin 14.20% 7.53% 2.80% 0.05% 3.35% -400% -10.0% 0 13.33% 0 0 Other Income 1.47 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Depreciation 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 7.80 3.39 1.11 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 Tax 1.12 0.93 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 14.36% 27.43% 22.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 6.68 2.46 0.86 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 PAT before Minority Interest 6.68 2.46 0.86 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.96% 5.58% 2.15% 0.03% 3.24% -420.0% -20.0% 0 13.33% 0 0 PAT Growth 259.14% 186.05% 8,500.00% -96.77% - - - - - - EPS 0.28 0.10 0.04 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 78.56 74.29 44.82 39.60 Net Sales Growth 11.39% 65.75% 13.18% Cost Of Goods Sold 70.84 69.88 42.96 39.32 Gross Profit 7.72 4.41 1.86 0.28 GP Margin 9.82% 5.94% 4.15% 0.71% Total Expenditure 71.68 70.48 43.61 39.58 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.11 0.17 0.19 % Of Sales - 0.15% 0.38% 0.48% Manufacturing Exp. - 0.28 0.38 0.05 % Of Sales - 0.38% 0.85% 0.13% General & Admin Exp. - 0.20 0.10 0.01 % Of Sales - 0.27% 0.22% 0.03% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% EBITDA 6.89 3.81 1.21 0.02 EBITDA Margin 8.77% 5.13% 2.70% 0.05% Other Income 1.47 0.07 0.00 0.00 Interest 0.00 0.00 0.00 0.00 Depreciation 0.01 0.00 0.00 0.01 PBT 8.34 3.87 1.21 0.01 Tax 1.21 1.01 0.28 0.00 Tax Rate 14.51% 26.10% 23.14% 0.00% PAT 7.12 2.86 0.96 0.01 PAT before Minority Interest 7.12 2.86 0.93 0.01 Minority Interest 0.00 0.00 0.03 0.00 PAT Margin 9.06% 3.85% 2.14% 0.03% PAT Growth 240.67% 197.92% 9,500.00% EPS 0.30 0.12 0.04 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 61.02 27.33 15.16 1.64 1.34 1.52 1.64 10.13 10.11 10.21 Share Capital 44.98 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 Total Reserves 15.27 10.37 6.96 -6.56 -6.86 -6.68 -6.56 1.93 1.91 2.01 Non-Current Liabilities 0.37 0.15 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.22 0.16 0.23 0.03 0.00 0.00 0.00 Long Term Provisions 0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.48 4.12 8.77 9.09 0.08 0.05 0.08 0.04 0.01 0.01 Trade Payables 1.42 3.49 8.39 8.96 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 4.85 0.37 0.37 0.13 0.08 0.05 0.08 0.04 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.21 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 68.87 31.60 23.93 10.95 1.58 1.80 1.75 10.17 10.12 10.22 Net Block 0.04 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.06 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 49.20 5.02 2.28 1.37 1.46 1.51 1.61 10.01 10.08 10.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 20.99 1.39 1.37 1.37 1.38 1.36 1.46 9.85 9.85 9.25 Long Term Loans & Adv. 28.18 3.60 0.87 0.00 0.08 0.15 0.15 0.16 0.23 0.79 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.67 26.59 21.65 9.58 0.13 0.29 0.14 0.16 0.03 0.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 13.48 13.84 21.56 9.56 0.06 0.12 0.12 0.14 0.00 0.02 Cash & Bank 0.75 2.57 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 Other Current Assets 5.44 0.00 0.00 0.00 0.04 0.03 0.02 0.02 0.00 0.03 Short Term Loans & Adv. 5.43 10.18 0.00 0.00 0.04 0.03 0.02 0.02 0.00 0.03 Net Current Assets 12.19 22.47 12.88 0.48 0.04 0.24 0.06 0.13 0.02 0.17 Total Assets 68.87 31.61 23.93 10.95 1.59 1.80 1.75 10.17 10.11 10.21

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 61.50 27.38 15.16 Share Capital 44.98 8.20 8.20 Total Reserves 15.74 10.41 6.96 Non-Current Liabilities 0.37 0.15 0.00 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.37 0.00 0.00 Current Liabilities 34.24 16.59 8.77 Trade Payables 19.51 15.80 8.39 Other Current Liabilities 13.28 0.36 0.37 Short Term Borrowings 0.00 0.15 0.00 Short Term Provisions 1.45 0.29 0.00 Total Liabilities 95.95 44.15 23.93 Net Block 0.04 0.03 0.03 Gross Block 0.06 0.05 0.05 Accumulated Depreciation 0.02 0.02 0.02 Non Current Assets 56.33 1.41 2.28 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 20.99 1.37 1.37 Long Term Loans & Adv. 35.30 0.00 0.87 Other Non Current Assets 0.00 0.00 0.00 Current Assets 39.62 42.74 21.65 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 22.49 27.96 21.56 Cash & Bank 0.79 2.76 0.09 Other Current Assets 16.35 0.00 0.00 Short Term Loans & Adv. 16.34 12.02 0.00 Net Current Assets 5.38 26.15 12.88 Total Assets 95.95 44.15 23.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -15.64 -2.19 -12.33 -0.01 -0.11 0.14 0.00 -0.02 0.50 -0.05 PBT 3.39 1.11 0.01 0.31 -0.21 -0.02 -0.10 0.02 -0.10 0.00 Adjustment -0.06 0.00 0.01 0.08 0.13 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -18.04 -3.31 -12.36 -0.40 -0.04 0.16 0.10 -0.05 0.57 -0.04 Cash after chg. in Working capital -14.71 -2.19 -12.33 -0.01 -0.11 0.14 0.00 -0.02 0.47 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.54 -0.01 -0.03 0.00 0.00 0.00 0.00 0.00 -0.60 0.00 Net Fixed Assets -0.01 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -19.60 -0.02 0.00 0.01 -0.02 0.10 8.39 0.00 -0.60 0.00 Others 0.07 0.01 0.02 -0.01 0.02 -0.10 -8.39 0.00 0.00 0.00 Cash from Financing Activity 33.36 4.68 12.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -1.82 2.48 0.07 -0.01 -0.11 0.14 0.00 -0.02 -0.10 -0.05 Opening Cash & Equivalents 2.57 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13 0.18 Closing Cash & Equivalent 0.75 2.57 0.09 0.02 0.03 0.15 0.00 0.00 0.02 0.13

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -13.21 -1.80 -12.33 PBT 3.87 1.21 0.01 Adjustment -0.06 0.00 0.01 Changes in Working Capital -16.00 -3.02 -12.36 Cash after chg. in Working capital -12.20 -1.80 -12.33 Interest Paid 0.00 0.00 0.00 Tax Paid -1.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -19.56 0.00 -0.03 Net Fixed Assets -0.01 0.00 Net Investments -19.60 -0.02 Others 0.05 0.02 Cash from Financing Activity 30.80 4.48 12.43 Net Cash Inflow / Outflow -1.97 2.67 0.07 Opening Cash & Equivalents 2.76 0.09 0.02 Closing Cash & Equivalent 0.79 2.76 0.09

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.68 4.03 3.29 2.00 1.63 1.85 2.00 12.35 12.32 12.45 ROA 4.89% 3.11% 0.05% 4.92% -12.21% -0.96% -1.64% 0.23% -0.99% -0.04% ROE 6.23% 5.12% 0.10% 20.72% -14.49% -1.09% -1.66% 0.23% -0.99% -0.04% ROCE 7.67% 5.24% 0.14% 19.12% -12.18% -0.50% -1.64% 0.23% -0.99% -0.04% Fixed Asset Turnover 803.17 794.43 1437.81 1995.88 10.44 20.89 0.00 31.33 0.00 0.00 Receivable days 113.09 161.67 143.39 183.60 629.63 419.75 0.00 328.50 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 22.22 56.53 80.55 365.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 90.86 105.14 62.84 -181.40 629.63 419.75 0.00 328.50 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.13 0.12 0.15 0.02 0.00 0.00 0.00 Interest Cover 0.00 3709.33 7.50 30.94 -21.07 -1.00 -104.48 285.00 -3178.13 -106.62

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 2.70 4.03 3.29 ROA 4.08% 2.74% 0.04% ROE 7.20% 5.52% 0.06% ROCE 8.70% 5.67% 0.08% Fixed Asset Turnover 1353.10 891.08 787.33 Receivable days 123.94 201.64 198.70 Inventory Days 0.00 0.00 0.00 Payable days 92.21 102.76 77.91 Cash Conversion Cycle 31.73 98.88 120.79 Total Debt/Equity 0.00 0.01 0.00 Interest Cover 921.88 1209.10 7.50

Top Investors:

ajay nanakbhai jani

margi indravadan gajjar

urvashiben parmar

mahendra surajmal shah

varshaben jitendrakumar chavada

hetal shashikant mesariya

vipinbhai mohanbhai patel

vedant rakesh panchal

leena amitkumar joshi

chandrikaben c suthar

Annual Reports:

News Update:

Sellwin Traders signs MoU with Kumkum Wellness
17th Nov 2025, 11:43 AM

Under this agreement, Sellwin Traders plans to acquire an initial 36% equity stake in KWPL
Read More

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Sellwin Traders Ltd.

Finance - Investment

BSE: 538875 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: