Nifty
:
25239.10
Sensex
:
82380.69
169.90 (0.68%)
594.95 (0.73%)
Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

MK Exim (India) Ltd.

Textile

Rating :
51/99

BSE: 538890 | NSE: Not Listed

NSE BSE
67.19
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  67.89
  •  67.89
  •  65.03
  •  66.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8972
  •  597000
  •  67.89
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 271.23
  • 12.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251.89
  • N/A
  • 2.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.54%
  • 5.53%
  • 48.13%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 3.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 11.14
  • -3.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.67
  • 17.43
  • 4.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.99
  • 17.36
  • 3.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.99
  • 16.29
  • 17.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.00
  • 3.28
  • 3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 10.66
  • 12.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
92.69
92.38
103.66
73.18
57.55
52.92
27.26
22.01
28.91
39.14
Net Sales Growth
-
0.34%
-10.88%
41.65%
27.16%
8.75%
94.13%
23.85%
-23.87%
-26.14%
 
Cost Of Goods Sold
-
50.10
57.11
67.80
43.46
35.86
37.17
22.75
17.26
25.47
33.47
Gross Profit
-
42.59
35.26
35.86
29.72
21.69
15.75
4.51
4.74
3.44
5.67
GP Margin
-
45.95%
38.17%
34.59%
40.61%
37.69%
29.76%
16.54%
21.54%
11.90%
14.49%
Total Expenditure
-
68.77
72.85
84.32
55.78
46.05
50.20
26.81
20.80
28.66
36.54
Power & Fuel Cost
-
0.07
0.08
0.00
0.04
0.62
0.87
0.68
0.55
0.37
0.59
% Of Sales
-
0.08%
0.09%
0%
0.05%
1.08%
1.64%
2.49%
2.50%
1.28%
1.51%
Employee Cost
-
2.98
2.57
2.81
2.02
2.43
2.58
1.08
1.10
0.89
1.02
% Of Sales
-
3.22%
2.78%
2.71%
2.76%
4.22%
4.88%
3.96%
5.00%
3.08%
2.61%
Manufacturing Exp.
-
0.20
0.33
0.33
0.03
0.23
0.45
0.03
0.16
0.70
0.30
% Of Sales
-
0.22%
0.36%
0.32%
0.04%
0.40%
0.85%
0.11%
0.73%
2.42%
0.77%
General & Admin Exp.
-
8.48
10.00
9.07
6.25
3.03
2.29
1.16
1.09
0.65
0.40
% Of Sales
-
9.15%
10.82%
8.75%
8.54%
5.26%
4.33%
4.26%
4.95%
2.25%
1.02%
Selling & Distn. Exp.
-
5.67
2.41
4.09
3.87
3.88
5.80
0.76
0.42
0.57
0.74
% Of Sales
-
6.12%
2.61%
3.95%
5.29%
6.74%
10.96%
2.79%
1.91%
1.97%
1.89%
Miscellaneous Exp.
-
1.27
0.34
0.22
0.11
0.00
1.05
0.35
0.21
0.00
0.74
% Of Sales
-
1.37%
0.37%
0.21%
0.15%
0%
1.98%
1.28%
0.95%
0%
0.03%
EBITDA
-
23.92
19.53
19.34
17.40
11.50
2.72
0.45
1.21
0.25
2.60
EBITDA Margin
-
25.81%
21.14%
18.66%
23.78%
19.98%
5.14%
1.65%
5.50%
0.86%
6.64%
Other Income
-
2.26
1.95
3.38
1.07
0.80
2.31
1.55
0.96
2.88
0.03
Interest
-
0.95
0.27
0.21
0.35
0.47
0.47
0.47
0.75
0.88
0.95
Depreciation
-
0.62
0.58
0.31
0.29
1.00
0.95
0.72
0.84
0.97
1.02
PBT
-
24.61
20.64
22.20
17.84
10.82
3.61
0.81
0.58
1.28
0.66
Tax
-
6.62
5.32
5.84
4.59
2.79
1.36
0.30
0.18
0.38
0.21
Tax Rate
-
26.90%
25.78%
26.31%
25.73%
25.79%
37.67%
37.04%
31.03%
29.69%
31.82%
PAT
-
17.99
15.32
16.36
13.25
8.04
2.16
0.50
0.38
0.83
0.36
PAT before Minority Interest
-
17.99
15.32
16.36
13.25
8.03
2.24
0.51
0.40
0.91
0.44
Minority Interest
-
0.00
0.00
0.00
0.00
0.01
-0.08
-0.01
-0.02
-0.08
-0.08
PAT Margin
-
19.41%
16.58%
15.78%
18.11%
13.97%
4.08%
1.83%
1.73%
2.87%
0.92%
PAT Growth
-
17.43%
-6.36%
23.47%
64.80%
272.22%
332.00%
31.58%
-54.22%
130.56%
 
EPS
-
4.45
3.79
4.05
3.28
1.99
0.53
0.12
0.09
0.21
0.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
100.31
84.54
69.11
52.47
39.17
27.60
24.38
23.89
23.50
22.68
Share Capital
40.37
40.37
26.91
26.91
8.97
7.18
7.18
7.18
7.18
7.18
Total Reserves
59.94
44.17
42.20
25.56
30.19
20.42
17.20
16.71
16.32
15.50
Non-Current Liabilities
0.32
0.14
-0.03
0.02
-0.05
3.60
0.41
0.20
1.29
2.76
Secured Loans
0.05
0.12
0.02
0.07
0.00
3.49
0.44
0.19
1.20
2.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.95
1.97
10.84
11.56
7.12
10.58
5.04
6.98
26.30
39.11
Trade Payables
0.91
0.15
2.52
2.62
0.75
4.71
1.10
1.25
21.84
34.59
Other Current Liabilities
0.28
0.57
4.22
0.18
0.88
1.75
0.66
1.29
0.58
0.50
Short Term Borrowings
0.50
0.50
2.36
3.84
2.65
2.99
2.99
4.26
3.61
3.86
Short Term Provisions
1.26
0.74
1.74
4.92
2.83
1.13
0.28
0.18
0.27
0.16
Total Liabilities
103.58
86.65
79.92
64.05
46.24
43.31
30.32
31.55
51.55
64.94
Net Block
9.38
9.88
6.94
5.47
1.70
8.41
4.58
4.75
5.63
6.09
Gross Block
12.81
12.69
9.17
7.39
3.32
15.99
11.21
10.96
12.71
12.20
Accumulated Depreciation
3.43
2.81
2.23
1.92
1.63
7.58
6.63
6.21
7.08
6.11
Non Current Assets
14.36
14.49
11.44
9.36
5.47
11.81
5.30
5.75
7.36
7.91
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.98
4.18
4.07
3.79
3.73
2.71
0.09
0.07
0.07
0.07
Long Term Loans & Adv.
0.08
0.43
0.43
0.09
0.04
0.24
0.20
0.13
0.94
1.06
Other Non Current Assets
0.92
0.00
0.00
0.00
0.00
0.44
0.43
0.80
0.72
0.70
Current Assets
89.22
72.16
68.48
54.69
40.76
31.50
25.01
25.80
44.20
57.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.43
6.00
9.39
12.95
6.97
6.94
6.48
3.60
4.50
2.78
Sundry Debtors
17.92
14.34
24.79
13.73
10.46
19.12
14.93
14.11
39.27
53.71
Cash & Bank
19.95
22.85
9.49
7.71
6.87
-0.34
0.11
0.11
0.27
0.46
Other Current Assets
30.92
0.26
0.23
0.47
16.45
5.78
3.50
7.98
0.16
0.08
Short Term Loans & Adv.
30.55
28.70
24.58
19.83
15.52
4.60
2.63
7.30
0.13
0.08
Net Current Assets
86.27
70.19
57.64
43.13
33.64
20.92
19.98
18.82
17.90
17.91
Total Assets
103.58
86.65
79.92
64.05
46.23
43.31
30.31
31.55
51.56
64.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4.91
18.78
5.55
3.93
2.59
3.92
0.81
0.32
2.11
6.54
PBT
24.61
20.64
22.47
17.90
10.81
3.61
0.81
0.58
1.28
0.66
Adjustment
0.67
0.79
0.17
0.53
-0.17
3.26
1.10
1.47
1.84
1.91
Changes in Working Capital
-14.88
2.62
-11.26
-9.91
-5.26
-1.75
-0.59
-1.11
-0.21
4.93
Cash after chg. in Working capital
10.41
24.04
11.38
8.52
5.38
5.12
1.32
0.95
2.91
7.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.28
-0.36
-0.38
-0.64
-0.95
Tax Paid
-5.49
-5.26
-5.83
-4.59
-2.79
-0.92
-0.15
-0.25
-0.16
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.67
-23.92
-2.12
-4.13
5.22
-7.42
-0.27
-0.13
-0.64
-3.55
Net Fixed Assets
-0.12
-3.52
-1.78
-4.07
-0.11
-0.01
-0.21
1.92
-0.51
-0.43
Net Investments
0.00
0.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
-3.12
Others
-0.55
-20.40
-0.34
-0.06
5.33
-9.41
-0.06
-2.05
-0.13
0.00
Cash from Financing Activity
-2.11
-1.92
-1.65
1.03
-0.60
3.06
-0.54
-0.35
-1.66
-3.17
Net Cash Inflow / Outflow
2.14
-7.05
1.78
0.84
7.22
-0.45
0.00
-0.16
-0.19
-0.18
Opening Cash & Equivalents
1.97
9.02
7.71
6.87
-0.34
0.11
0.11
0.27
0.46
0.64
Closing Cash & Equivalent
4.11
1.97
9.49
7.71
6.87
-0.34
0.11
0.11
0.27
0.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
24.85
20.94
17.12
19.50
14.55
38.44
33.95
33.27
32.73
31.58
ROA
18.91%
18.39%
22.73%
24.02%
17.94%
6.09%
1.64%
0.96%
1.55%
0.73%
ROE
19.46%
19.94%
26.91%
28.91%
24.06%
8.63%
2.10%
1.68%
3.92%
1.98%
ROCE
27.45%
26.67%
35.01%
36.95%
29.25%
12.87%
4.47%
4.61%
7.47%
6.07%
Fixed Asset Turnover
7.27
8.45
12.52
13.66
5.96
3.89
2.46
1.86
2.32
4.84
Receivable days
63.52
77.30
67.81
60.32
93.81
117.45
194.42
442.75
586.95
484.30
Inventory Days
52.03
30.41
39.34
49.67
44.10
46.26
67.44
67.13
45.93
22.03
Payable days
3.87
8.55
13.84
14.15
27.80
28.54
14.43
209.15
331.20
316.85
Cash Conversion Cycle
111.68
99.17
93.31
95.85
110.11
135.17
247.43
300.74
301.68
189.48
Total Debt/Equity
0.01
0.01
0.04
0.08
0.07
0.28
0.15
0.22
0.22
0.29
Interest Cover
26.97
78.82
108.81
52.27
23.93
8.71
2.72
1.77
2.46
1.69

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • MK Exim India - Quarterly Results
    5th Aug 2025, 15:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.