Nifty

:

24718.60

Sensex

:

81118.60

-169.60 (-0.68%)
-573.38 (-0.70%)

Login

Nifty
Sensex

:
:

24718.60
81118.60

-169.60 (-0.68%)
-573.38 (-0.70%)

Kanchi Karpooram Ltd.

Chemicals

Rating :

N/A

BSE: 538896 | NSE: Not Listed

Watchlist

NSE BSE

439.25

13-Jun-2025

Open
High
Low
Previous Close

432
441.9
424.1
437.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2220
962657
441.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

190.81
13.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

139.27
N/A
0.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.23
-8.83
-20.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.30
-45.04
-46.89

PAT CAGR (%)

10 Years
5 Years
3 Years

18.75
-43.84
-63.84

P:E (Median)

8 Years
5 Years
3 Years

45.32
45.32
45.32

P:BV (Average)

8 Years
5 Years
3 Years

1.03
1.03
1.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.31
19.31
19.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 33.71 29.78 13.20% 35.53 30.28 17.34% 46.53 39.71 17.17% 35.72 27.35 30.60%
Expenses 32.95 26.43 24.67% 34.56 27.36 26.32% 36.80 42.89 -14.20% 28.46 28.58 -0.42%
EBITDA 0.76 3.35 -77.31% 0.98 2.92 -66.44% 9.73 -3.18 - 7.26 -1.23 -
EBIDTM 2.27% 11.26% 2.74% 9.66% 20.91% -8.01% 20.33% -4.50%
Other Income 1.27 0.93 36.56% 1.05 1.03 1.94% 0.89 0.82 8.54% 1.04 1.25 -16.80%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.07 0.05 40.00% 0.03 0.03 0.00%
Depreciation 0.96 0.68 41.18% 0.94 0.71 32.39% 0.93 0.71 30.99% 0.72 0.70 2.86%
PBT 1.05 3.58 -70.67% 1.06 3.23 -67.18% 9.63 -3.77 - 7.56 -0.71 -
Tax 0.29 1.02 -71.57% 0.35 0.84 -58.33% 2.47 -0.87 - 1.95 -0.12 -
PAT 0.77 2.56 -69.92% 0.72 2.39 -69.87% 7.15 -2.90 - 5.61 -0.59 -
PATM 2.28% 8.61% 2.02% 7.89% 15.38% -7.30% 15.70% -2.16%
EPS 1.78 5.97 -70.18% 1.67 5.56 -69.96% 16.64 -6.74 - 13.05 -1.38 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 33.71 48.30 -30.21% 35.53 30.68 15.81% 46.53 41.53 12.04% 35.72 42.36 -15.68%
Expenses 33.07 45.33 -27.05% 34.90 27.98 24.73% 36.80 44.68 -17.64% 28.72 43.56 -34.07%
EBITDA 0.64 2.97 -78.45% 0.64 2.70 -76.30% 9.73 -3.15 - 7.00 -1.20 -
EBIDTM 1.91% 6.15% 1.80% 8.80% 20.91% -7.57% 19.60% -2.83%
Other Income 1.27 0.84 51.19% 1.05 0.88 19.32% 0.74 0.46 60.87% 0.87 0.66 31.82%
Interest 0.02 0.02 0.00% 0.02 0.02 0.00% 0.07 0.05 40.00% 0.03 0.03 0.00%
Depreciation 0.96 0.68 41.18% 0.94 0.71 32.39% 0.93 0.71 30.99% 0.72 0.70 2.86%
PBT 0.93 3.10 -70.00% 0.73 2.85 -74.39% 9.48 -4.09 - 7.13 -1.27 -
Tax 0.29 1.02 -71.57% 0.35 0.84 -58.33% 2.47 -0.87 - 1.95 -0.12 -
PAT 0.65 2.08 -68.75% 0.38 2.01 -81.09% 7.01 -3.22 - 5.18 -1.15 -
PATM 1.92% 4.31% 1.07% 6.54% 15.06% -7.76% 14.50% -2.71%
EPS 1.63 5.26 -69.01% 1.26 5.05 -75.05% 16.49 -7.05 - 12.22 -2.01 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 151.49 127.78 206.43 251.36 184.11 202.89 187.90 114.62 58.66 56.49 52.84 Net Sales Growth 19.17% -38.10% -17.87% 36.53% -9.26% 7.98% 63.93% 95.40% 3.84% 6.91% Cost Of Goods Sold 105.09 100.30 160.98 183.44 74.57 145.02 128.84 77.24 42.56 44.78 41.53 Gross Profit 46.40 27.48 45.44 67.93 109.54 57.87 59.06 37.38 16.10 11.71 11.31 GP Margin 30.63% 21.51% 22.01% 27.02% 59.50% 28.52% 31.43% 32.61% 27.45% 20.73% 21.40% Total Expenditure 132.77 125.95 187.53 208.04 102.81 166.38 144.35 89.96 52.15 53.59 50.53 Power & Fuel Cost - 8.96 9.22 6.80 4.24 4.46 3.91 3.42 3.32 2.98 3.07 % Of Sales - 7.01% 4.47% 2.71% 2.30% 2.20% 2.08% 2.98% 5.66% 5.28% 5.81% Employee Cost - 8.68 7.79 9.31 18.24 10.85 5.11 3.66 2.57 2.34 2.03 % Of Sales - 6.79% 3.77% 3.70% 9.91% 5.35% 2.72% 3.19% 4.38% 4.14% 3.84% Manufacturing Exp. - 1.36 1.88 1.91 1.14 1.21 1.68 1.10 0.98 0.82 1.14 % Of Sales - 1.06% 0.91% 0.76% 0.62% 0.60% 0.89% 0.96% 1.67% 1.45% 2.16% General & Admin Exp. - 1.21 1.81 1.72 1.18 1.45 1.98 2.00 1.82 1.42 1.44 % Of Sales - 0.95% 0.88% 0.68% 0.64% 0.71% 1.05% 1.74% 3.10% 2.51% 2.73% Selling & Distn. Exp. - 3.46 4.10 3.17 1.96 2.15 1.96 1.52 0.88 0.77 0.89 % Of Sales - 2.71% 1.99% 1.26% 1.06% 1.06% 1.04% 1.33% 1.50% 1.36% 1.68% Miscellaneous Exp. - 1.98 1.74 1.70 1.49 1.25 0.87 1.02 0.03 0.50 0.89 % Of Sales - 1.55% 0.84% 0.68% 0.81% 0.62% 0.46% 0.89% 0.05% 0.89% 0.81% EBITDA 18.73 1.83 18.90 43.32 81.30 36.51 43.55 24.66 6.51 2.90 2.31 EBITDA Margin 12.36% 1.43% 9.16% 17.23% 44.16% 17.99% 23.18% 21.51% 11.10% 5.13% 4.37% Other Income 4.25 4.04 3.22 2.46 2.51 0.80 0.48 0.72 0.69 0.14 0.15 Interest 0.14 0.10 0.14 0.86 0.31 0.88 1.80 1.47 1.86 1.48 1.75 Depreciation 3.55 2.80 2.89 2.31 1.36 1.26 0.95 0.85 0.63 0.38 0.35 PBT 19.30 2.96 19.08 42.61 82.14 35.17 41.29 23.07 4.70 1.18 0.37 Tax 5.06 0.87 5.02 11.93 19.45 9.23 12.94 7.89 1.66 0.39 0.11 Tax Rate 26.22% 37.66% 26.31% 28.00% 23.68% 26.24% 31.40% 34.20% 35.32% 33.05% 29.73% PAT 14.25 1.45 14.07 30.68 62.69 25.95 28.28 15.18 3.03 0.79 0.26 PAT before Minority Interest 14.25 1.45 14.07 30.68 62.69 25.95 28.28 15.18 3.03 0.79 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.41% 1.13% 6.82% 12.21% 34.05% 12.79% 15.05% 13.24% 5.17% 1.40% 0.49% PAT Growth 876.03% -89.69% -54.14% -51.06% 141.58% -8.24% 86.30% 400.99% 283.54% 203.85% EPS 33.14 3.37 32.72 71.35 145.79 60.35 65.77 35.30 7.05 1.84 0.60

Description TTM Mar 24 Mar 23
Net Sales 151.49 146.29 220.95 Net Sales Growth -6.99% -33.79% Cost Of Goods Sold 105.09 119.03 174.57 Gross Profit 46.40 27.26 46.38 GP Margin 30.63% 18.63% 20.99% Total Expenditure 133.49 144.84 201.50 Power & Fuel Cost - 8.96 9.22 % Of Sales - 6.12% 4.17% Employee Cost - 8.69 7.82 % Of Sales - 5.94% 3.54% Manufacturing Exp. - 1.36 1.88 % Of Sales - 0.93% 0.85% General & Admin Exp. - 1.26 2.01 % Of Sales - 0.86% 0.91% Selling & Distn. Exp. - 3.47 4.18 % Of Sales - 2.37% 1.89% Miscellaneous Exp. - 2.07 1.81 % Of Sales - 1.41% 0.82% EBITDA 18.01 1.45 19.45 EBITDA Margin 11.89% 0.99% 8.80% Other Income 3.93 2.74 1.45 Interest 0.14 0.10 0.19 Depreciation 3.55 2.80 2.89 PBT 18.27 1.29 17.82 Tax 5.06 0.87 5.02 Tax Rate 27.70% 135.94% 28.17% PAT 13.22 0.60 13.43 PAT before Minority Interest 13.72 -0.22 12.81 Minority Interest 0.50 0.82 0.62 PAT Margin 8.73% 0.41% 6.08% PAT Growth 4,821.43% -95.53% EPS 30.74 1.40 31.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 198.92 198.06 185.00 156.06 92.69 66.14 35.80 21.39 7.39 7.34 Share Capital 4.34 4.34 4.34 4.34 4.26 4.19 4.14 4.14 4.14 4.14 Total Reserves 194.57 193.72 180.66 151.72 86.77 60.36 31.66 17.25 3.24 3.20 Non-Current Liabilities 1.37 1.45 1.49 1.32 1.33 0.66 0.33 0.50 0.12 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.07 0.19 0.09 0.16 0.14 0.07 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.46 31.11 27.02 28.88 13.70 16.63 34.10 21.51 16.88 20.40 Trade Payables 1.66 1.02 1.65 6.09 1.07 0.09 1.28 1.22 1.05 1.25 Other Current Liabilities 4.22 3.04 3.17 2.71 2.05 3.37 0.51 1.48 1.07 1.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 23.34 17.26 13.59 17.54 Short Term Provisions 1.57 27.04 22.20 20.08 10.58 13.18 8.97 1.55 1.18 0.57 Total Liabilities 207.75 230.62 213.51 186.26 107.72 83.43 70.23 43.40 24.39 27.75 Net Block 51.12 53.41 45.79 42.85 27.05 25.79 25.02 17.98 3.02 3.06 Gross Block 63.40 62.89 52.70 47.54 30.44 28.05 26.43 18.61 15.16 14.89 Accumulated Depreciation 12.27 9.48 6.91 4.69 3.39 2.26 1.41 0.63 12.14 11.83 Non Current Assets 71.30 64.69 89.67 43.98 37.96 30.10 26.03 18.41 4.78 3.26 Capital Work in Progress 19.12 9.21 0.19 0.43 8.83 2.71 0.78 0.16 0.83 0.00 Non Current Investment 0.51 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.55 1.82 0.55 0.70 2.07 1.61 0.24 0.27 0.94 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 136.39 165.86 123.78 142.19 69.67 53.26 44.09 24.92 19.61 24.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 64.63 75.66 49.29 52.34 23.38 26.70 23.20 13.77 9.57 16.53 Sundry Debtors 12.07 17.41 23.71 11.26 11.27 14.76 10.39 5.98 4.50 2.42 Cash & Bank 49.11 20.95 26.61 62.67 23.83 2.18 2.36 1.94 1.74 1.74 Other Current Assets 10.59 1.14 0.62 1.18 11.20 9.61 8.13 3.22 3.79 3.81 Short Term Loans & Adv. 8.31 50.70 23.55 14.75 10.96 9.51 4.81 3.04 3.59 3.61 Net Current Assets 128.93 134.75 96.75 113.31 55.97 36.63 9.98 3.41 2.73 4.09 Total Assets 207.75 230.62 213.53 186.26 107.73 83.43 70.24 43.41 24.39 27.75

Description Mar 24 Mar 23
Shareholder's Funds 197.42 197.42 Share Capital 4.34 4.34 Total Reserves 193.08 193.08 Non-Current Liabilities 1.37 1.45 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 7.49 32.14 Trade Payables 1.67 1.20 Other Current Liabilities 4.25 3.89 Short Term Borrowings 0.00 0.00 Short Term Provisions 1.57 27.04 Total Liabilities 205.33 230.64 Net Block 51.12 53.41 Gross Block 63.40 62.89 Accumulated Depreciation 12.27 9.48 Non Current Assets 70.79 64.43 Capital Work in Progress 19.12 9.21 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.55 1.82 Other Non Current Assets 0.00 0.00 Current Assets 134.49 166.13 Current Investments 0.00 0.00 Inventories 64.63 84.31 Sundry Debtors 15.90 23.92 Cash & Bank 49.12 22.52 Other Current Assets 4.86 0.63 Short Term Loans & Adv. 2.74 34.75 Net Current Assets 127.00 134.00 Total Assets 205.34 230.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 17.46 35.69 11.97 44.55 30.04 25.58 2.99 0.51 5.24 -3.24 PBT 2.32 19.08 42.61 82.14 35.17 41.21 23.07 4.70 1.18 0.37 Adjustment -1.08 0.17 1.25 -0.51 2.05 2.67 1.04 1.35 1.74 1.95 Changes in Working Capital 17.50 18.89 -16.01 -18.79 5.16 -3.82 -16.24 -4.00 3.95 -2.96 Cash after chg. in Working capital 18.74 38.14 27.85 62.84 42.38 40.06 7.87 2.05 6.87 -0.64 Interest Paid 0.00 0.00 0.00 -0.12 -0.26 -0.50 -0.88 -1.40 -1.45 -1.73 Tax Paid -1.28 -2.45 -15.88 -18.17 -12.08 -13.98 -4.00 -0.14 -0.18 -0.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -16.46 -55.01 -43.26 -12.26 -8.25 -3.44 -6.91 -3.99 -1.13 -0.59 Net Fixed Assets -10.42 -19.21 -4.92 -8.70 -8.51 -3.55 -8.44 -2.78 -1.10 -0.68 Net Investments -0.25 -0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -5.79 -35.54 -38.34 -3.56 0.26 0.11 1.53 -1.21 -0.03 0.09 Cash from Financing Activity -0.61 -1.32 -2.70 0.20 1.61 -20.08 5.82 3.50 -4.17 3.72 Net Cash Inflow / Outflow 0.39 -20.64 -33.99 32.49 23.40 2.05 1.90 0.01 -0.07 -0.11 Opening Cash & Equivalents 1.26 21.90 55.89 23.40 0.00 -2.05 0.05 0.03 0.10 0.20 Closing Cash & Equivalent 1.65 1.26 21.90 55.89 23.40 0.00 1.95 0.05 0.03 0.10

Description Mar 24 Mar 23
Cash From Operating Activity 34.36 15.50 PBT 0.64 17.82 Adjustment 0.26 0.17 Changes in Working Capital 34.73 -0.05 Cash after chg. in Working capital 35.64 17.95 Interest Paid 0.00 0.00 Tax Paid -1.28 -2.45 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -35.16 -33.50 Net Fixed Assets -10.42 Net Investments -0.25 Others -24.49 Cash from Financing Activity -0.37 -1.08 Net Cash Inflow / Outflow -1.17 -19.08 Opening Cash & Equivalents 2.83 21.90 Closing Cash & Equivalent 1.66 2.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 457.80 455.80 425.72 359.06 213.51 153.97 86.15 51.45 17.83 17.73 ROA 0.66% 6.33% 15.35% 42.65% 27.15% 36.80% 26.72% 8.95% 3.03% 0.95% ROE 0.73% 7.35% 18.00% 50.78% 33.39% 56.46% 53.26% 21.14% 10.72% 3.48% ROCE 1.22% 10.04% 25.50% 66.27% 45.30% 68.56% 50.07% 21.87% 11.50% 9.26% Fixed Asset Turnover 2.02 3.57 5.02 4.72 6.94 6.90 5.20 3.91 4.23 4.08 Receivable days 42.10 36.36 25.39 22.33 23.41 24.43 25.53 28.96 19.86 21.24 Inventory Days 200.37 110.47 73.79 75.06 45.05 48.47 57.64 64.49 74.96 94.57 Payable days 4.88 3.03 7.70 17.52 1.28 1.73 5.19 7.86 8.06 16.20 Cash Conversion Cycle 237.58 143.80 91.48 79.86 67.18 71.17 77.98 85.59 86.75 99.62 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.66 0.82 1.87 2.41 Interest Cover 24.56 135.00 50.74 265.21 41.10 23.89 16.73 3.52 1.80 1.21

Description Mar 24 Mar 23
Book Value (Rs.) 454.36 454.33 ROA -0.10% 5.55% ROE -0.11% 6.49% ROCE 0.38% 9.12% Fixed Asset Turnover 2.32 3.51 Receivable days 49.68 39.52 Inventory Days 185.80 139.28 Payable days 4.40 2.51 Cash Conversion Cycle 231.07 176.28 Total Debt/Equity 0.00 0.00 Interest Cover 7.52 97.29

Top Investors:

investor education and protection fund (iepf)

roop chand betala

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback