Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Kanchi Karpooram Ltd.

Chemicals

Rating :

38/99

BSE: 538896 | NSE: Not Listed

Watchlist

NSE BSE

364.30

12-Dec-2025

Open
High
Low
Previous Close

366.25
369.5
362
366.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9619
3510422
369.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

158.25
29.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

128.64
0.27%
0.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.42
-3.74
-11.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.51
-25.44
-1.53

PAT CAGR (%)

10 Years
5 Years
3 Years

33.54
-25.64
0.74

P:E (Median)

8 Years
5 Years
3 Years

19.36
19.36
19.36

P:BV (Average)

8 Years
5 Years
3 Years

0.99
0.99
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.52
16.52
16.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 38.77 46.53 -16.68% 35.87 35.72 0.42% 33.71 29.78 13.20% 35.53 30.28 17.34%
Expenses 35.75 36.80 -2.85% 32.94 28.46 15.74% 32.95 26.44 24.62% 34.56 27.36 26.32%
EBITDA 3.02 9.73 -68.96% 2.94 7.26 -59.50% 0.76 3.34 -77.25% 0.98 2.92 -66.44%
EBIDTM 7.80% 20.91% 8.18% 20.33% 2.27% 11.21% 2.74% 9.66%
Other Income 1.18 0.89 32.58% 1.00 1.04 -3.85% 1.27 0.93 36.56% 1.05 1.03 1.94%
Interest 0.68 0.07 871.43% 0.08 0.03 166.67% 0.02 0.02 0.00% 0.02 0.02 0.00%
Depreciation 0.97 0.93 4.30% 0.92 0.72 27.78% 0.96 0.68 41.18% 0.94 0.71 32.39%
PBT 2.56 9.63 -73.42% 2.94 7.56 -61.11% 1.05 3.57 -70.59% 1.06 3.23 -67.18%
Tax 0.68 2.47 -72.47% 0.75 1.95 -61.54% 0.29 1.02 -71.57% 0.35 0.84 -58.33%
PAT 1.87 7.15 -73.85% 2.19 5.61 -60.96% 0.77 2.55 -69.80% 0.72 2.39 -69.87%
PATM 4.83% 15.38% 6.11% 15.70% 2.28% 8.57% 2.02% 7.89%
EPS 4.36 16.64 -73.80% 5.10 13.05 -60.92% 1.78 5.93 -69.98% 1.67 5.56 -69.96%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 38.77 46.53 -16.68% 35.87 35.72 0.42% 33.71 31.06 8.53% 35.53 30.68 15.81%
Expenses 35.75 36.80 -2.85% 32.94 28.72 14.69% 33.07 27.93 18.40% 34.90 27.98 24.73%
EBITDA 3.02 9.73 -68.96% 2.94 7.00 -58.00% 0.64 3.12 -79.49% 0.64 2.70 -76.30%
EBIDTM 7.80% 20.91% 8.18% 19.60% 1.91% 10.06% 1.80% 8.80%
Other Income 1.18 0.74 59.46% 1.00 0.87 14.94% 1.27 0.74 71.62% 1.05 0.88 19.32%
Interest 0.68 0.07 871.43% 0.08 0.03 166.67% 0.02 0.02 0.00% 0.02 0.02 0.00%
Depreciation 0.97 0.93 4.30% 0.92 0.72 27.78% 0.96 0.68 41.18% 0.94 0.71 32.39%
PBT 2.56 9.48 -73.00% 2.94 7.13 -58.77% 0.93 3.16 -70.57% 0.73 2.85 -74.39%
Tax 0.68 2.47 -72.47% 0.75 1.95 -61.54% 0.29 1.02 -71.57% 0.35 0.84 -58.33%
PAT 1.87 7.01 -73.32% 2.19 5.18 -57.72% 0.65 2.14 -69.63% 0.38 2.01 -81.09%
PATM 4.83% 15.06% 6.11% 14.50% 1.92% 6.89% 1.07% 6.54%
EPS 4.31 16.13 -73.28% 5.05 12.22 -58.67% 1.63 5.39 -69.76% 1.26 5.05 -75.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 143.88 152.17 127.78 206.43 251.36 184.11 202.89 187.90 114.62 58.66 56.49 Net Sales Growth 1.10% 19.09% -38.10% -17.87% 36.53% -9.26% 7.98% 63.93% 95.40% 3.84% Cost Of Goods Sold 112.23 105.10 100.30 160.98 183.44 74.57 145.02 128.84 77.24 42.56 44.78 Gross Profit 31.65 47.07 27.48 45.44 67.93 109.54 57.87 59.06 37.38 16.10 11.71 GP Margin 21.99% 30.93% 21.51% 22.01% 27.02% 59.50% 28.52% 31.43% 32.61% 27.45% 20.73% Total Expenditure 136.20 133.44 125.95 187.53 208.04 102.81 166.38 144.35 89.96 52.15 53.59 Power & Fuel Cost - 10.80 8.96 9.22 6.80 4.24 4.46 3.91 3.42 3.32 2.98 % Of Sales - 7.10% 7.01% 4.47% 2.71% 2.30% 2.20% 2.08% 2.98% 5.66% 5.28% Employee Cost - 8.79 8.68 7.79 9.31 18.24 10.85 5.11 3.66 2.57 2.34 % Of Sales - 5.78% 6.79% 3.77% 3.70% 9.91% 5.35% 2.72% 3.19% 4.38% 4.14% Manufacturing Exp. - 2.91 1.88 1.88 1.91 1.14 1.21 1.68 1.10 0.98 0.82 % Of Sales - 1.91% 1.47% 0.91% 0.76% 0.62% 0.60% 0.89% 0.96% 1.67% 1.45% General & Admin Exp. - 0.87 0.93 1.81 1.72 1.18 1.45 1.98 2.00 1.82 1.42 % Of Sales - 0.57% 0.73% 0.88% 0.68% 0.64% 0.71% 1.05% 1.74% 3.10% 2.51% Selling & Distn. Exp. - 2.88 2.94 4.10 3.17 1.96 2.15 1.96 1.52 0.88 0.77 % Of Sales - 1.89% 2.30% 1.99% 1.26% 1.06% 1.06% 1.04% 1.33% 1.50% 1.36% Miscellaneous Exp. - 2.09 2.26 1.74 1.70 1.49 1.25 0.87 1.02 0.03 0.77 % Of Sales - 1.37% 1.77% 0.84% 0.68% 0.81% 0.62% 0.46% 0.89% 0.05% 0.89% EBITDA 7.70 18.73 1.83 18.90 43.32 81.30 36.51 43.55 24.66 6.51 2.90 EBITDA Margin 5.35% 12.31% 1.43% 9.16% 17.23% 44.16% 17.99% 23.18% 21.51% 11.10% 5.13% Other Income 4.50 4.25 4.04 3.22 2.46 2.51 0.80 0.48 0.72 0.69 0.14 Interest 0.80 0.14 0.10 0.14 0.86 0.31 0.88 1.80 1.47 1.86 1.48 Depreciation 3.79 3.55 2.80 2.89 2.31 1.36 1.26 0.95 0.85 0.63 0.38 PBT 7.61 19.30 2.96 19.08 42.61 82.14 35.17 41.29 23.07 4.70 1.18 Tax 2.07 5.05 0.87 5.02 11.93 19.45 9.23 12.94 7.89 1.66 0.39 Tax Rate 27.20% 26.17% 37.66% 26.31% 28.00% 23.68% 26.24% 31.40% 34.20% 35.32% 33.05% PAT 5.55 14.25 1.45 14.07 30.68 62.69 25.95 28.28 15.18 3.03 0.79 PAT before Minority Interest 5.55 14.25 1.45 14.07 30.68 62.69 25.95 28.28 15.18 3.03 0.79 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.86% 9.36% 1.13% 6.82% 12.21% 34.05% 12.79% 15.05% 13.24% 5.17% 1.40% PAT Growth -68.64% 882.76% -89.69% -54.14% -51.06% 141.58% -8.24% 86.30% 400.99% 283.54% EPS 12.91 33.14 3.37 32.72 71.35 145.79 60.35 65.77 35.30 7.05 1.84

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 143.88 152.17 146.29 220.95 Net Sales Growth -0.08% 4.02% -33.79% Cost Of Goods Sold 112.23 105.10 119.03 174.57 Gross Profit 31.65 47.07 27.26 46.38 GP Margin 21.99% 30.93% 18.63% 20.99% Total Expenditure 136.66 134.16 144.84 201.50 Power & Fuel Cost - 10.80 8.96 9.22 % Of Sales - 7.10% 6.12% 4.17% Employee Cost - 8.79 8.69 7.82 % Of Sales - 5.78% 5.94% 3.54% Manufacturing Exp. - 2.91 1.88 1.88 % Of Sales - 1.91% 1.29% 0.85% General & Admin Exp. - 0.89 0.98 2.01 % Of Sales - 0.58% 0.67% 0.91% Selling & Distn. Exp. - 2.88 2.95 4.18 % Of Sales - 1.89% 2.02% 1.89% Miscellaneous Exp. - 2.79 2.35 1.81 % Of Sales - 1.83% 1.61% 0.82% EBITDA 7.24 18.01 1.45 19.45 EBITDA Margin 5.03% 11.84% 0.99% 8.80% Other Income 4.50 3.94 2.74 1.45 Interest 0.80 0.14 0.10 0.19 Depreciation 3.79 3.55 2.80 2.89 PBT 7.16 18.27 1.29 17.82 Tax 2.07 5.05 0.87 5.02 Tax Rate 28.91% 27.64% 135.94% 28.17% PAT 5.09 13.73 0.60 13.43 PAT before Minority Interest 5.31 13.22 -0.22 12.81 Minority Interest 0.22 0.51 0.82 0.62 PAT Margin 3.54% 9.02% 0.41% 6.08% PAT Growth -68.85% 2,188.33% -95.53% EPS 11.84 31.93 1.40 31.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 212.82 198.92 198.06 185.00 156.06 92.69 66.14 35.80 21.39 7.39 Share Capital 4.34 4.34 4.34 4.34 4.34 4.26 4.19 4.14 4.14 4.14 Total Reserves 208.47 194.57 193.72 180.66 151.72 86.77 60.36 31.66 17.25 3.24 Non-Current Liabilities 2.08 1.61 1.45 1.49 1.32 1.33 0.66 0.33 0.50 0.12 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.07 0.19 0.09 0.16 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.25 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.30 7.22 31.11 27.02 28.88 13.70 16.63 34.10 21.51 16.88 Trade Payables 1.43 1.66 1.02 1.65 6.09 1.07 0.09 1.28 1.22 1.05 Other Current Liabilities 3.88 4.22 3.04 3.17 2.71 2.05 3.37 0.51 1.48 1.07 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.34 17.26 13.59 Short Term Provisions 4.98 1.33 27.04 22.20 20.08 10.58 13.18 8.97 1.55 1.18 Total Liabilities 225.20 207.75 230.62 213.51 186.26 107.72 83.43 70.23 43.40 24.39 Net Block 67.86 51.12 53.41 45.79 42.85 27.05 25.79 25.02 17.98 3.02 Gross Block 83.30 63.40 62.89 52.70 47.54 30.44 28.05 26.43 18.61 15.16 Accumulated Depreciation 15.44 12.27 9.48 6.91 4.69 3.39 2.26 1.41 0.63 12.14 Non Current Assets 75.88 71.30 64.69 89.67 43.98 37.96 30.10 26.03 18.41 4.78 Capital Work in Progress 6.80 19.12 9.21 0.19 0.43 8.83 2.71 0.78 0.16 0.83 Non Current Investment 0.51 0.51 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.70 0.55 1.82 0.55 0.70 2.07 1.61 0.24 0.27 0.94 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 149.27 136.39 165.86 123.78 142.19 69.67 53.26 44.09 24.92 19.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 69.58 64.63 75.66 49.29 52.34 23.38 26.70 23.20 13.77 9.57 Sundry Debtors 13.76 12.07 17.41 23.71 11.26 11.27 14.76 10.39 5.98 4.50 Cash & Bank 51.53 49.11 20.95 26.61 62.67 23.83 2.18 2.36 1.94 1.74 Other Current Assets 14.40 2.28 1.14 0.62 15.93 11.20 9.61 8.13 3.22 3.79 Short Term Loans & Adv. 12.46 8.31 50.70 23.55 14.75 10.96 9.51 4.81 3.04 3.59 Net Current Assets 138.97 129.17 134.75 96.75 113.31 55.97 36.63 9.98 3.41 2.73 Total Assets 225.19 207.75 230.62 213.53 186.26 107.73 83.43 70.24 43.41 24.39

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 210.79 197.42 197.42 Share Capital 4.34 4.34 4.34 Total Reserves 206.45 193.08 193.08 Non-Current Liabilities 2.08 1.61 1.45 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.25 0.24 0.00 Current Liabilities 10.30 7.25 32.14 Trade Payables 1.43 1.67 1.20 Other Current Liabilities 3.89 4.25 3.89 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 4.98 1.33 27.04 Total Liabilities 221.72 205.33 230.64 Net Block 67.86 51.12 53.41 Gross Block 83.30 63.40 62.89 Accumulated Depreciation 15.44 12.27 9.48 Non Current Assets 75.37 70.79 64.43 Capital Work in Progress 6.80 19.12 9.21 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.71 0.55 1.82 Other Non Current Assets 0.00 0.00 0.00 Current Assets 146.31 134.49 166.13 Current Investments 0.00 0.00 0.00 Inventories 69.58 64.63 84.31 Sundry Debtors 14.65 15.90 23.92 Cash & Bank 51.54 49.12 22.52 Other Current Assets 10.54 2.12 0.63 Short Term Loans & Adv. 8.60 2.74 34.75 Net Current Assets 136.01 127.24 134.00 Total Assets 221.72 205.34 230.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.87 17.46 35.69 11.97 44.55 30.04 25.58 2.99 0.51 5.24 PBT 19.30 2.32 19.08 42.61 82.14 35.17 41.21 23.07 4.70 1.18 Adjustment -0.23 -1.08 0.17 1.25 -0.51 2.05 2.67 1.04 1.35 1.74 Changes in Working Capital -8.79 17.50 18.89 -16.01 -18.79 5.16 -3.82 -16.24 -4.00 3.95 Cash after chg. in Working capital 10.27 18.74 38.14 27.85 62.84 42.38 40.06 7.87 2.05 6.87 Interest Paid 0.00 0.00 0.00 0.00 -0.12 -0.26 -0.50 -0.88 -1.40 -1.45 Tax Paid -4.40 -1.28 -2.45 -15.88 -18.17 -12.08 -13.98 -4.00 -0.14 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.13 -16.46 -55.01 -43.26 -12.26 -8.25 -3.44 -6.91 -3.99 -1.13 Net Fixed Assets -7.58 -10.42 -19.21 -4.92 -8.70 -8.51 -3.55 -8.44 -2.78 -1.10 Net Investments 0.00 -0.25 -0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.45 -5.79 -35.54 -38.34 -3.56 0.26 0.11 1.53 -1.21 -0.03 Cash from Financing Activity -0.59 -0.61 -1.32 -2.70 0.20 1.61 -20.08 5.82 3.50 -4.17 Net Cash Inflow / Outflow 0.15 0.39 -20.64 -33.99 32.49 23.40 2.05 1.90 0.01 -0.07 Opening Cash & Equivalents 1.65 1.26 21.90 55.89 23.40 0.00 -2.05 0.05 0.03 0.10 Closing Cash & Equivalent 1.80 1.65 1.26 21.90 55.89 23.40 0.00 1.95 0.05 0.03

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 7.64 34.36 15.50 PBT 18.27 0.64 17.82 Adjustment 0.08 0.26 0.17 Changes in Working Capital -6.30 34.73 -0.05 Cash after chg. in Working capital 12.04 35.64 17.95 Interest Paid 0.00 0.00 0.00 Tax Paid -4.40 -1.28 -2.45 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -6.89 -35.16 -33.50 Net Fixed Assets -7.58 -10.42 Net Investments 0.00 -0.25 Others 0.69 -24.49 Cash from Financing Activity -0.59 -0.37 -1.08 Net Cash Inflow / Outflow 0.16 -1.17 -19.08 Opening Cash & Equivalents 1.66 2.83 21.90 Closing Cash & Equivalent 1.81 1.66 2.83

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 489.82 457.80 455.80 425.72 359.06 213.51 153.97 86.15 51.45 17.83 ROA 6.58% 0.66% 6.33% 15.35% 42.65% 27.15% 36.80% 26.72% 8.95% 3.03% ROE 6.92% 0.73% 7.35% 18.00% 50.78% 33.39% 56.46% 53.26% 21.14% 10.72% ROCE 9.44% 1.22% 10.04% 25.50% 66.27% 45.30% 68.56% 50.07% 21.87% 11.50% Fixed Asset Turnover 2.07 2.02 3.57 5.02 4.72 6.94 6.90 5.20 3.91 4.23 Receivable days 30.98 42.10 36.36 25.39 22.33 23.41 24.43 25.53 28.96 19.86 Inventory Days 160.95 200.37 110.47 73.79 75.06 45.05 48.47 57.64 64.49 74.96 Payable days 5.37 4.88 3.03 7.70 17.52 1.28 1.73 5.19 7.86 8.06 Cash Conversion Cycle 186.55 237.59 143.80 91.48 79.86 67.18 71.17 77.98 85.59 86.75 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.66 0.82 1.87 Interest Cover 141.06 24.56 135.00 50.74 265.21 41.10 23.89 16.73 3.52 1.80

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 485.16 454.36 454.33 ROA 6.19% -0.10% 5.55% ROE 6.48% -0.11% 6.49% ROCE 9.02% 0.38% 9.12% Fixed Asset Turnover 2.07 2.32 3.51 Receivable days 36.64 49.68 39.52 Inventory Days 160.95 185.80 139.28 Payable days 5.38 4.40 2.51 Cash Conversion Cycle 192.20 231.07 176.28 Total Debt/Equity 0.00 0.00 0.00 Interest Cover 133.56 7.52 97.29

Top Investors:

investor education and protection fund authority ministry of corporate affairs

roop chand betala

varsha sharad shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback