Nifty

:

25044.65

Sensex

:

81106.65

58.25 (0.23%)
107.25 (0.13%)

Login

Nifty
Sensex

:
:

25044.65
81106.65

58.25 (0.23%)
107.25 (0.13%)

Shri Niwas Leasing And Finance Ltd.

Finance - Investment

Rating :

71/99

BSE: 538897 | NSE: Not Listed

Watchlist

NSE BSE

24.01

09-Nov-2026

Open
High
Low
Previous Close

23
24.01
23
22.87

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35010
824981
24.01
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

105.56
0.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

105.51
N/A
0.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.42
38.54
70.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
133.61

PAT CAGR (%)

10 Years
5 Years
3 Years

150.25
505.68
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
0.04

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.44
0.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

138.01
184.37
228.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 153.25 0.34 44,973.53% 0.26 0.72 -63.89% 0.49 0.17 188.24% 0.39 0.11 254.55%
Expenses 0.09 -0.03 - 0.09 -1,048.83 - -9.48 1,163.80 - 0.06 0.03 100.00%
EBITDA 153.16 0.37 41,294.59% 0.16 1,049.55 -99.98% 9.97 -1,163.63 - 0.33 0.08 312.50%
EBIDTM 99.94% 107.92% 63.92% 1,45,972.88% 2,051.85% -6,76,528.49% 84.50% 74.34%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.03 -100.00% 0.00 0.02 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.20 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 153.16 0.37 41,294.59% 0.16 1,049.55 -99.98% 9.97 -1,163.61 - 0.33 -0.09 -
Tax 0.00 0.00 0 0.00 0.00 0 0.11 0.00 0 0.00 0.00 0
PAT 153.16 0.37 41,294.59% 0.16 1,049.55 -99.98% 9.86 -1,163.61 - 0.33 -0.09 -
PATM 99.94% 107.92% 63.92% 1,45,972.88% 2,027.78% -6,76,515.12% 84.50% -82.30%
EPS 283.64 0.68 41,611.76% 0.30 1,943.60 -99.98% 18.25 -2,154.83 - 0.61 -0.17 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 154.39 1.48 0.62 0.30 0.35 0.29 0.29 0.34 0.50 0.00 0.42 Net Sales Growth 11,421.64% 138.71% 106.67% -14.29% 20.69% 0% -14.71% -32.00% 0 -100% Cost Of Goods Sold 0.01 0.00 0.10 0.13 0.05 0.00 0.00 0.10 0.11 0.00 0.00 Gross Profit 154.38 1.48 0.52 0.18 0.29 0.29 0.29 0.24 0.40 0.00 0.42 GP Margin 99.99% 100% 83.87% 60.0% 82.86% 100% 100% 70.59% 80.0% 0 100% Total Expenditure -9.24 106.53 1,164.01 1.81 0.20 0.13 0.12 1.09 0.26 0.13 0.24 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 8.82% 2.00% 0 0% Employee Cost - 0.06 0.05 0.05 0.05 0.03 0.02 0.05 0.05 0.01 0.05 % Of Sales - 4.05% 8.06% 16.67% 14.29% 10.34% 6.90% 14.71% 10.0% 0 11.90% Manufacturing Exp. - 0.15 0.13 0.06 0.06 0.09 0.07 0.10 0.05 0.04 0.06 % Of Sales - 10.14% 20.97% 20.0% 17.14% 31.03% 24.14% 29.41% 10.0% 0 14.29% General & Admin Exp. - 0.28 0.08 0.45 0.03 0.02 0.04 0.07 0.06 0.08 0.12 % Of Sales - 18.92% 12.90% 150.0% 8.57% 6.90% 13.79% 20.59% 12.00% 0 28.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0% Miscellaneous Exp. - 106.03 1,163.66 1.13 0.01 0.00 0.00 0.77 0.00 0.00 0.00 % Of Sales - 7164.19% 187687.10% 376.67% 2.86% 0% 0% 226.47% 0% 0 0% EBITDA 163.62 -105.05 -1,163.39 -1.51 0.15 0.16 0.17 -0.75 0.24 -0.13 0.18 EBITDA Margin 105.98% -7097.97% -187643.55% -503.33% 42.86% 55.17% 58.62% -220.59% 48.00% 0 42.86% Other Income 0.00 1,164.88 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Interest 0.00 0.08 0.22 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 PBT 163.62 1,059.76 -1,163.60 -1.36 0.15 0.15 0.16 -0.76 0.22 -0.14 0.15 Tax 0.11 0.11 0.00 0.00 0.02 0.02 0.04 0.00 0.04 0.00 0.05 Tax Rate 0.07% 0.01% 0.00% 0.00% 200.00% 13.33% 57.14% 0.00% 0.93% 0.00% 33.33% PAT 163.51 1,059.65 -1,163.61 -1.36 -0.01 0.13 0.03 -0.75 4.27 -4.24 0.11 PAT before Minority Interest 163.51 1,059.65 -1,163.61 -1.36 -0.01 0.13 0.03 -0.75 4.27 -4.24 0.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 105.91% 71597.97% -187679.03% -453.33% -2.86% 44.83% 10.34% -220.59% 854.00% 0 26.19% PAT Growth 243.71% - - - - 333.33% - - - - EPS 302.80 1,962.31 -2,154.83 -2.52 -0.02 0.24 0.06 -1.39 7.91 -7.85 0.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds -81.86 -1,161.49 2.12 3.50 3.49 3.47 3.44 4.19 -0.08 4.15 Share Capital 23.98 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 Total Reserves -105.84 -1,165.48 -1.88 -0.50 -0.50 -0.52 -0.56 0.20 -4.08 0.16 Non-Current Liabilities 1,270.41 2,328.19 1.20 0.13 -0.01 -0.01 0.00 0.00 4.40 0.19 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 1,164.98 1,163.33 0.00 0.00 0.00 0.00 0.00 0.00 0.30 0.19 Long Term Provisions 105.44 1,164.88 1.22 0.15 0.01 0.01 0.01 0.02 4.10 0.01 Current Liabilities 0.25 0.03 0.22 0.03 0.04 0.05 0.01 0.05 0.01 0.05 Trade Payables 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.08 0.03 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.00 Short Term Borrowings 0.00 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.00 0.00 0.02 0.04 0.05 0.00 0.04 0.00 0.05 Total Liabilities 1,188.80 1,166.73 3.54 3.66 3.52 3.51 3.45 4.24 4.33 4.39 Net Block 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.03 0.04 Gross Block 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.16 Accumulated Depreciation 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.15 0.13 0.12 Non Current Assets 1,055.85 1,164.89 1.85 1.99 3.13 3.27 3.42 4.04 4.12 4.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 1.84 1.98 3.12 3.26 3.34 3.95 4.09 4.09 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.07 0.00 0.00 Current Assets 132.96 1.84 1.69 1.67 0.40 0.24 0.03 0.20 0.21 0.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 129.01 0.60 0.50 0.16 0.02 0.02 0.02 0.12 0.12 0.12 Sundry Debtors 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.59 1.15 1.14 1.52 0.38 0.23 0.01 0.09 0.02 0.03 Other Current Assets 2.35 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.07 0.11 Short Term Loans & Adv. 0.23 0.08 0.04 0.00 0.00 0.00 0.00 0.00 0.07 0.11 Net Current Assets 132.71 1.81 1.47 1.64 0.36 0.20 0.02 0.16 0.19 0.21 Total Assets 1,188.81 1,166.73 3.54 3.66 3.53 3.51 3.45 4.24 4.33 4.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -130.24 -0.07 -0.33 0.00 -0.07 0.06 -0.78 -0.11 -0.01 -0.03 PBT 1,059.76 -1,163.60 -1.36 0.00 0.15 0.03 -0.75 4.31 -4.23 0.15 Adjustment -0.11 0.00 0.00 0.00 -0.06 0.05 0.01 0.02 4.11 0.02 Changes in Working Capital -1,189.88 1,163.53 1.06 0.00 -0.12 -0.02 0.00 -4.43 0.16 -0.18 Cash after chg. in Working capital -130.24 -0.07 -0.30 0.00 -0.03 0.06 -0.74 -0.11 0.04 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.02 0.00 -0.05 0.00 -0.04 0.00 -0.05 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 109.04 -1,163.04 -0.34 0.00 0.00 0.00 0.10 0.01 -0.01 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 109.04 -1,163.04 -0.34 0.00 0.00 0.00 0.10 0.01 0.00 0.00 Cash from Financing Activity 21.63 1,163.13 0.29 0.01 -0.14 0.15 0.61 0.17 0.00 0.00 Net Cash Inflow / Outflow 0.44 0.01 -0.38 0.01 -0.22 0.21 -0.07 0.07 -0.02 -0.03 Opening Cash & Equivalents 1.15 1.14 1.52 0.00 0.60 0.01 0.09 0.02 0.03 0.06 Closing Cash & Equivalent 1.59 1.15 1.14 0.02 0.38 0.23 0.01 0.09 0.02 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) -34.13 -2905.89 3.21 8.75 8.74 8.69 8.61 10.49 -0.20 10.39 ROA 89.97% -198.86% -37.76% -0.36% 3.82% 0.90% -19.52% 99.67% -97.01% 2.35% ROE 0.00% 0.00% -48.41% -0.37% 3.86% 0.91% -19.67% 207.85% -207.93% 2.56% ROCE 195.36% 0.00% -45.99% 0.23% 4.36% 2.13% -19.74% 195.65% -185.28% 3.77% Fixed Asset Turnover 8.50 3.64 1.80 2.05 1.70 1.71 2.00 2.99 0.00 2.58 Receivable days 1.59 2.19 1.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 320.49 397.92 93.47 23.04 22.88 74.29 88.19 0.00 107.72 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 Cash Conversion Cycle 1.59 322.68 399.25 93.47 23.04 22.88 74.29 88.19 0.00 107.56 Total Debt/Equity -14.23 -1.00 0.10 0.00 0.00 0.00 0.00 0.00 -3.76 0.05 Interest Cover 0.00 -5396.05 -70.86 40.50 89.35 738.00 -942.00 608.31 -1346.05 10.06

Top Investors:

paschim finance and chit fund private limited

victory software private limited

pelicon finance and leasing limited

s. j. capital ltd.

indra kumar bagri

singhal finstock private limited

parmanand chaubey

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback