Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Trading

Rating :
67/99

BSE: 538920 | NSE: Not Listed

68.55
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  69.35
  •  69.5
  •  67.5
  •  68.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110593
  •  7594723
  •  78.70
  •  19.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 842.37
  • 70.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 934.46
  • 0.07%
  • 3.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.57%
  • 14.77%
  • 32.05%
  • FII
  • DII
  • Others
  • 2.24%
  • 0.06%
  • 10.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.98
  • 230.98
  • 454.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.66
  • 85.56
  • 9.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.73
  • 158.31
  • 125.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
42.39
18.61
127.78%
37.63
18.65
101.77%
30.09
15.08
99.54%
20.92
10.55
98.29%
Expenses
35.15
14.42
143.76%
30.95
13.96
121.70%
24.38
11.53
111.45%
15.44
7.59
103.43%
EBITDA
7.24
4.19
72.79%
6.68
4.68
42.74%
5.71
3.54
61.30%
5.48
2.96
85.14%
EBIDTM
17.08%
22.53%
17.75%
25.12%
18.97%
23.50%
26.21%
28.07%
Other Income
0.52
0.07
642.86%
0.22
0.02
1,000.00%
0.11
0.21
-47.62%
0.03
0.10
-70.00%
Interest
1.59
1.39
14.39%
1.46
1.93
-24.35%
1.72
1.49
15.44%
2.28
1.32
72.73%
Depreciation
1.35
1.23
9.76%
1.22
1.23
-0.81%
1.22
1.23
-0.81%
1.22
1.23
-0.81%
PBT
4.82
1.64
193.90%
4.22
1.55
172.26%
2.87
1.04
175.96%
2.01
0.51
294.12%
Tax
0.52
0.23
126.09%
0.63
0.27
133.33%
0.48
0.21
128.57%
0.32
0.17
88.24%
PAT
4.30
1.41
204.96%
3.59
1.28
180.47%
2.39
0.83
187.95%
1.69
0.34
397.06%
PATM
10.15%
7.57%
9.54%
6.87%
7.95%
5.50%
8.09%
3.24%
EPS
0.41
0.17
141.18%
0.34
0.15
126.67%
0.23
0.10
130.00%
0.16
0.04
300.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
131.03
62.89
36.59
Net Sales Growth
108.35%
71.88%
 
Cost Of Goods Sold
86.17
32.97
23.31
Gross Profit
44.86
29.91
13.28
GP Margin
34.23%
47.56%
36.29%
Total Expenditure
105.92
47.51
41.04
Power & Fuel Cost
-
2.85
3.95
% Of Sales
-
4.53%
10.80%
Employee Cost
-
3.92
3.30
% Of Sales
-
6.23%
9.02%
Manufacturing Exp.
-
1.26
1.72
% Of Sales
-
2.00%
4.70%
General & Admin Exp.
-
4.23
4.28
% Of Sales
-
6.73%
11.70%
Selling & Distn. Exp.
-
2.19
2.49
% Of Sales
-
3.48%
6.81%
Miscellaneous Exp.
-
0.09
1.99
% Of Sales
-
0.14%
5.44%
EBITDA
25.11
15.38
-4.45
EBITDA Margin
19.16%
24.46%
-12.16%
Other Income
0.88
0.39
0.67
Interest
7.05
6.13
4.44
Depreciation
5.01
4.90
3.43
PBT
13.92
4.75
-11.64
Tax
1.95
0.89
0.63
Tax Rate
14.01%
18.74%
-5.41%
PAT
11.97
3.86
-12.27
PAT before Minority Interest
11.97
3.86
-12.27
Minority Interest
0.00
0.00
0.00
PAT Margin
9.14%
6.14%
-33.53%
PAT Growth
210.10%
-
 
EPS
0.97
0.31
-1.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
108.48
104.64
Share Capital
69.80
69.80
Total Reserves
38.68
34.84
Non-Current Liabilities
76.29
81.05
Secured Loans
36.03
33.78
Unsecured Loans
23.00
30.21
Long Term Provisions
0.00
0.00
Current Liabilities
61.00
60.44
Trade Payables
12.49
8.08
Other Current Liabilities
4.50
6.39
Short Term Borrowings
43.24
45.76
Short Term Provisions
0.77
0.22
Total Liabilities
245.77
246.13
Net Block
152.17
157.06
Gross Block
180.85
180.83
Accumulated Depreciation
28.68
23.78
Non Current Assets
156.29
159.99
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
4.12
2.93
Other Non Current Assets
0.00
0.00
Current Assets
89.47
86.14
Current Investments
0.00
0.00
Inventories
61.10
59.01
Sundry Debtors
12.09
12.40
Cash & Bank
1.48
2.23
Other Current Assets
14.79
0.27
Short Term Loans & Adv.
14.60
12.22
Net Current Assets
28.47
25.69
Total Assets
245.76
246.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
0.00
-27.11
PBT
0.00
-11.64
Adjustment
0.00
7.94
Changes in Working Capital
0.00
-23.01
Cash after chg. in Working capital
0.00
-26.71
Interest Paid
0.00
0.00
Tax Paid
0.00
-0.40
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
0.00
-157.12
Net Fixed Assets
0.00
Net Investments
0.00
Others
0.00
Cash from Financing Activity
0.00
186.25
Net Cash Inflow / Outflow
0.00
2.03
Opening Cash & Equivalents
0.00
0.21
Closing Cash & Equivalent
0.00
2.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
10.71
10.25
ROA
1.57%
-4.99%
ROE
4.37%
-14.20%
ROCE
5.59%
-3.67%
Fixed Asset Turnover
0.35
0.20
Receivable days
71.08
123.70
Inventory Days
348.57
588.70
Payable days
113.83
126.45
Cash Conversion Cycle
305.81
585.96
Total Debt/Equity
1.13
1.27
Interest Cover
1.77
-1.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.