Nifty
:
26129.60
Sensex
:
85220.60
190.75 (0.74%)
545.52 (0.64%)
Nifty
Sensex
:
:
26129.60
85220.60
190.75 (0.74%)
545.52 (0.64%)

COSYN Ltd.

IT - Software

Rating :
N/A

BSE: 538922 | NSE: Not Listed

NSE BSE
23.50
31-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  23
  •  23.79
  •  22.4
  •  23.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4778
  •  108673
  •  23.79
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.63
  • 100.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12.26
  • N/A
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.46%
  • 0.44%
  • 41.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.07
  • -5.74
  • -0.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -26.67
  • 21.67
  • -13.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 10.17
  • 28.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 0.82
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 20.41
  • 29.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
6.34
3.29
92.71%
0.71
3.43
-79.30%
4.78
4.80
-0.42%
3.31
3.39
-2.36%
Expenses
6.05
3.08
96.43%
0.39
3.21
-87.85%
6.30
3.65
72.60%
3.05
3.19
-4.39%
EBITDA
0.29
0.20
45.00%
0.33
0.22
50.00%
-1.51
1.15
-
0.26
0.20
30.00%
EBIDTM
4.61%
6.15%
46.00%
6.39%
-31.66%
24.01%
7.77%
5.84%
Other Income
0.07
0.02
250.00%
0.04
0.02
100.00%
2.13
0.03
7,000.00%
0.01
0.07
-85.71%
Interest
0.13
0.07
85.71%
0.12
0.06
100.00%
0.17
0.04
325.00%
0.06
0.06
0.00%
Depreciation
0.21
0.14
50.00%
0.20
0.13
53.85%
0.16
0.20
-20.00%
0.14
0.20
-30.00%
PBT
0.03
0.02
50.00%
0.05
0.05
0.00%
0.28
0.95
-70.53%
0.07
0.01
600.00%
Tax
0.01
0.01
0.00%
0.01
0.01
0.00%
0.21
0.13
61.54%
0.02
0.01
100.00%
PAT
0.02
0.01
100.00%
0.04
0.03
33.33%
0.07
0.82
-91.46%
0.04
0.00
0
PATM
0.33%
0.33%
5.33%
1.02%
1.53%
17.06%
1.24%
0.09%
EPS
0.03
0.01
200.00%
0.05
0.05
0.00%
0.10
1.09
-90.83%
0.05
0.01
400.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
15.14
14.81
15.50
15.08
13.45
19.90
29.90
39.57
43.70
36.01
27.71
Net Sales Growth
1.54%
-4.45%
2.79%
12.12%
-32.41%
-33.44%
-24.44%
-9.45%
21.36%
29.95%
 
Cost Of Goods Sold
1.07
0.10
-1.37
-0.60
0.21
0.71
-3.22
8.17
-6.03
2.40
1.56
Gross Profit
14.07
14.70
16.88
15.68
13.24
19.19
33.12
31.40
49.72
33.61
26.15
GP Margin
92.92%
99.26%
108.90%
103.98%
98.44%
96.43%
110.77%
79.35%
113.78%
93.34%
94.37%
Total Expenditure
15.79
14.92
12.55
13.52
14.24
17.53
25.00
33.17
33.33
28.73
23.24
Power & Fuel Cost
-
0.06
0.05
0.06
0.06
0.07
0.09
0.05
0.04
0.05
0.07
% Of Sales
-
0.41%
0.32%
0.40%
0.45%
0.35%
0.30%
0.13%
0.09%
0.14%
0.25%
Employee Cost
-
10.93
10.60
10.63
10.73
12.00
21.99
18.67
15.08
12.12
11.17
% Of Sales
-
73.80%
68.39%
70.49%
79.78%
60.30%
73.55%
47.18%
34.51%
33.66%
40.31%
Manufacturing Exp.
-
1.57
1.49
1.72
1.33
2.49
3.69
3.42
21.14
6.03
5.37
% Of Sales
-
10.60%
9.61%
11.41%
9.89%
12.51%
12.34%
8.64%
48.38%
16.75%
19.38%
General & Admin Exp.
-
2.02
1.58
1.52
1.35
1.55
1.80
2.19
1.96
1.88
1.28
% Of Sales
-
13.64%
10.19%
10.08%
10.04%
7.79%
6.02%
5.53%
4.49%
5.22%
4.62%
Selling & Distn. Exp.
-
0.07
0.06
0.10
0.28
0.20
0.35
0.12
0.93
4.77
3.38
% Of Sales
-
0.47%
0.39%
0.66%
2.08%
1.01%
1.17%
0.30%
2.13%
13.25%
12.20%
Miscellaneous Exp.
-
0.18
0.14
0.09
0.28
0.50
0.30
0.56
0.21
1.49
3.38
% Of Sales
-
1.22%
0.90%
0.60%
2.08%
2.51%
1.00%
1.42%
0.48%
4.14%
1.48%
EBITDA
-0.63
-0.11
2.95
1.56
-0.79
2.37
4.90
6.40
10.37
7.28
4.47
EBITDA Margin
-4.16%
-0.74%
19.03%
10.34%
-5.87%
11.91%
16.39%
16.17%
23.73%
20.22%
16.13%
Other Income
2.25
2.18
0.23
0.23
2.76
0.29
0.62
0.43
0.69
0.24
0.21
Interest
0.48
1.08
2.22
0.37
0.12
0.24
0.55
1.75
1.72
0.28
0.45
Depreciation
0.71
0.57
0.78
0.98
1.91
2.82
3.09
2.17
1.33
0.92
0.75
PBT
0.43
0.41
0.19
0.44
-0.07
-0.40
1.88
2.91
8.01
6.31
3.48
Tax
0.25
0.25
0.15
0.19
0.09
0.02
0.49
1.03
1.64
0.14
-0.08
Tax Rate
58.14%
60.98%
78.95%
43.18%
-128.57%
-5.00%
26.06%
35.40%
20.47%
2.22%
-2.30%
PAT
0.17
0.16
0.04
0.25
-0.15
-0.40
1.46
1.97
6.58
6.27
3.56
PAT before Minority Interest
0.17
0.16
0.04
0.25
-0.16
-0.42
1.38
1.87
6.37
6.17
3.56
Minority Interest
0.00
0.00
0.00
0.00
0.01
0.02
0.08
0.10
0.21
0.10
0.00
PAT Margin
1.12%
1.08%
0.26%
1.66%
-1.12%
-2.01%
4.88%
4.98%
15.06%
17.41%
12.85%
PAT Growth
-80.23%
300.00%
-84.00%
-
-
-
-25.89%
-70.06%
4.94%
76.12%
 
EPS
0.23
0.21
0.05
0.33
-0.20
-0.53
1.95
2.63
8.77
8.36
4.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
27.42
27.26
27.23
26.98
27.13
27.43
28.38
26.92
21.25
15.49
Share Capital
7.50
7.50
7.50
7.50
7.50
7.50
7.50
7.50
7.50
7.50
Total Reserves
19.92
19.76
19.73
19.48
19.63
19.93
20.88
19.42
13.75
7.99
Non-Current Liabilities
0.15
0.12
0.28
0.48
0.11
0.49
-0.11
-0.87
-1.21
0.62
Secured Loans
0.00
0.02
0.17
0.31
0.00
0.00
0.00
0.00
0.00
0.19
Unsecured Loans
0.01
0.05
0.11
0.22
0.05
0.26
1.49
0.91
0.42
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.82
7.87
6.97
6.88
7.54
13.73
12.33
10.55
12.11
11.65
Trade Payables
0.41
0.42
0.65
1.06
3.22
3.69
2.67
4.26
5.58
4.72
Other Current Liabilities
9.41
7.45
6.32
5.82
4.32
10.04
9.66
3.56
6.53
5.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.73
0.00
1.90
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
37.45
35.31
34.54
34.40
34.84
41.88
40.91
37.01
32.77
27.76
Net Block
3.84
5.72
6.30
6.72
5.12
6.94
8.81
5.16
5.30
3.41
Gross Block
38.17
39.50
39.30
38.73
35.23
34.23
33.02
27.19
26.00
23.18
Accumulated Depreciation
34.34
33.77
33.00
32.02
30.11
27.29
24.20
22.03
20.69
19.77
Non Current Assets
10.45
12.74
12.08
11.97
10.11
11.17
12.21
9.53
8.04
6.87
Capital Work in Progress
2.23
2.38
1.58
1.18
1.17
0.61
0.00
1.31
0.00
0.00
Non Current Investment
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.08
0.11
0.00
Long Term Loans & Adv.
4.30
4.56
4.12
3.99
3.74
3.54
3.32
2.98
2.63
3.46
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
26.99
22.56
22.45
22.43
24.74
30.71
28.70
27.48
24.72
20.58
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.95
5.05
3.67
3.07
3.28
3.99
0.77
8.93
2.91
5.31
Sundry Debtors
14.12
12.49
10.86
12.50
13.35
17.17
20.41
9.94
17.08
12.95
Cash & Bank
5.53
2.53
5.37
4.87
6.28
7.35
6.09
7.51
3.06
0.63
Other Current Assets
2.40
0.20
0.21
0.08
1.83
2.20
1.44
1.09
1.67
1.69
Short Term Loans & Adv.
2.26
2.31
2.34
1.90
1.71
2.04
1.27
1.04
1.63
1.64
Net Current Assets
17.17
14.69
15.48
15.55
17.19
16.98
16.37
16.93
12.61
8.93
Total Assets
37.44
35.30
34.53
34.40
34.85
41.88
40.91
37.01
32.76
27.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.21
-1.70
1.55
-1.11
0.55
4.85
7.62
4.60
6.29
1.56
PBT
0.41
0.19
0.44
-0.07
-0.40
1.88
2.91
8.01
6.41
3.48
Adjustment
-1.27
0.71
0.82
-0.74
2.64
2.95
2.68
0.95
1.05
0.89
Changes in Working Capital
0.73
-2.52
0.76
0.07
-0.83
0.81
2.83
-3.16
-1.06
-2.80
Cash after chg. in Working capital
-0.13
-1.62
2.01
-0.73
1.41
5.64
8.41
5.80
6.41
1.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.09
-0.46
-0.38
-0.86
-0.79
-0.79
-1.21
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.13
2.18
-0.94
0.32
-1.70
-1.75
-3.50
-6.43
-4.77
-1.22
Net Fixed Assets
1.48
-1.01
-0.96
-3.51
-1.56
-1.83
-4.52
-2.41
-0.88
-1.37
Net Investments
0.00
0.00
-0.04
-0.04
-0.03
-0.03
-0.08
-0.36
-1.83
-0.01
Others
-1.35
3.19
0.06
3.87
-0.11
0.11
1.10
-3.66
-2.06
0.16
Cash from Financing Activity
-0.40
-0.36
-0.33
0.46
-0.36
-2.16
-3.55
2.01
-1.17
-0.63
Net Cash Inflow / Outflow
-0.49
0.11
0.29
-0.33
-1.51
0.93
0.56
0.17
0.35
-0.28
Opening Cash & Equivalents
0.62
0.51
0.22
0.55
2.06
1.13
0.57
0.39
0.04
0.32
Closing Cash & Equivalent
0.14
0.62
0.51
0.22
0.55
2.06
1.13
0.57
0.39
0.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
36.56
36.35
36.30
35.97
36.17
36.57
37.85
35.89
28.33
20.22
ROA
0.44%
0.10%
0.71%
-0.46%
-1.10%
3.34%
4.81%
18.25%
20.38%
13.77%
ROE
0.58%
0.13%
0.91%
-0.58%
-1.54%
4.96%
6.78%
26.44%
33.88%
26.88%
ROCE
4.94%
8.49%
2.92%
0.20%
-0.56%
7.98%
14.71%
36.41%
33.26%
25.04%
Fixed Asset Turnover
0.45
0.46
0.46
0.43
0.67
1.05
1.55
1.89
1.46
1.23
Receivable days
278.85
232.87
239.68
297.24
237.87
194.82
118.79
97.98
152.16
132.43
Inventory Days
104.72
86.97
69.20
73.05
56.67
24.66
37.97
42.95
41.63
80.16
Payable days
1505.89
-142.63
-518.58
3739.94
1779.88
-360.09
38.75
55.29
71.36
75.94
Cash Conversion Cycle
-1122.33
462.48
827.46
-3369.65
-1485.33
579.57
118.01
85.64
122.43
136.65
Total Debt/Equity
0.15
0.07
0.02
0.02
0.01
0.05
0.13
0.16
0.04
0.16
Interest Cover
1.38
1.08
2.17
0.46
-0.66
4.44
2.66
5.67
23.33
8.71

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.