PBT
-0.57
0.41
0.66
0.04
0.02
0.17
0.20
0.17
0.55
0.26
Adjustment
0.50
0.22
0.11
0.11
0.06
0.34
-0.07
-0.06
-0.04
0.14
Changes in Working Capital
-3.86
-4.37
-0.49
0.55
-0.53
-1.28
-0.08
-0.70
-0.15
-0.54
Cash after chg. in Working capital
-3.94
-3.74
0.28
0.71
-0.45
-0.77
0.05
-0.60
0.37
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00