Nifty
:
25868.60
Sensex
:
84426.34
25.45 (0.10%)
62.97 (0.07%)
Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Mercantile Ventures Ltd.

Finance - NBFC

Rating :
50/99

BSE: 538942 | NSE: Not Listed

NSE BSE
29.89
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  29.99
  •  29.99
  •  29.05
  •  29.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  712
  •  20856
  •  29.99
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 334.52
  • 30.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 327.30
  • N/A
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.75%
  • 17.69%
  • 9.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.82
  • 14.12
  • 15.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.69
  • -21.00
  • -16.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.37
  • 14.33
  • 27.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 17.58
  • 19.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.69
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.00
  • 19.88
  • 23.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
21.08
16.74
25.93%
19.26
15.39
25.15%
18.34
16.13
13.70%
17.84
15.19
17.45%
Expenses
21.37
16.78
27.35%
19.20
18.14
5.84%
17.67
15.13
16.79%
17.17
14.20
20.92%
EBITDA
-0.30
-0.03
-
0.06
-2.75
-
0.66
1.00
-34.00%
0.67
0.99
-32.32%
EBIDTM
-1.40%
-0.20%
0.30%
-17.89%
3.62%
6.23%
3.77%
6.51%
Other Income
0.13
8.24
-98.42%
1.96
2.28
-14.04%
1.63
1.53
6.54%
1.04
0.79
31.65%
Interest
0.06
0.25
-76.00%
0.03
0.24
-87.50%
-0.33
0.55
-
0.26
0.25
4.00%
Depreciation
0.21
0.24
-12.50%
0.25
0.21
19.05%
0.21
0.27
-22.22%
0.24
0.25
-4.00%
PBT
-0.43
7.72
-
1.74
-0.93
-
2.42
-8.14
-
1.22
1.28
-4.69%
Tax
0.26
0.95
-72.63%
-5.26
0.55
-
0.81
0.29
179.31%
0.32
0.25
28.00%
PAT
-0.69
6.77
-
7.00
-1.48
-
1.60
-8.43
-
0.90
1.03
-12.62%
PATM
-3.28%
40.41%
36.31%
-9.59%
8.73%
-52.26%
5.06%
6.76%
EPS
-0.08
0.50
-
0.81
-0.12
-
0.17
-0.40
-
0.07
0.13
-46.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
76.52
72.19
60.39
47.15
37.04
37.30
38.24
34.40
29.95
27.14
18.13
Net Sales Growth
20.60%
19.54%
28.08%
27.29%
-0.70%
-2.46%
11.16%
14.86%
10.35%
49.70%
 
Cost Of Goods Sold
29.17
27.73
22.10
13.65
8.76
8.99
9.63
10.34
9.09
7.06
0.00
Gross Profit
47.35
44.46
38.29
33.50
28.28
28.31
28.61
24.05
20.87
20.08
18.13
GP Margin
61.88%
61.59%
63.40%
71.05%
76.35%
75.90%
74.82%
69.91%
69.68%
73.99%
100%
Total Expenditure
75.41
70.83
60.24
43.77
34.83
32.88
34.34
31.83
29.21
24.49
17.27
Power & Fuel Cost
-
0.20
0.21
0.46
0.51
0.31
0.33
0.30
0.26
0.28
0.33
% Of Sales
-
0.28%
0.35%
0.98%
1.38%
0.83%
0.86%
0.87%
0.87%
1.03%
1.82%
Employee Cost
-
35.40
30.00
25.65
21.56
20.09
20.28
16.65
14.19
13.77
12.77
% Of Sales
-
49.04%
49.68%
54.40%
58.21%
53.86%
53.03%
48.40%
47.38%
50.74%
70.44%
Manufacturing Exp.
-
2.52
2.49
2.09
2.05
2.26
2.05
2.25
1.99
2.16
1.78
% Of Sales
-
3.49%
4.12%
4.43%
5.53%
6.06%
5.36%
6.54%
6.64%
7.96%
9.82%
General & Admin Exp.
-
1.00
1.65
1.23
1.13
1.16
2.15
1.98
1.61
1.35
1.51
% Of Sales
-
1.39%
2.73%
2.61%
3.05%
3.11%
5.62%
5.76%
5.38%
4.97%
8.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.17
4.00
1.15
1.34
0.37
0.23
0.62
2.32
0.14
0.00
% Of Sales
-
5.78%
6.62%
2.44%
3.62%
0.99%
0.60%
1.80%
7.75%
0.52%
6.62%
EBITDA
1.09
1.36
0.15
3.38
2.21
4.42
3.90
2.57
0.74
2.65
0.86
EBITDA Margin
1.42%
1.88%
0.25%
7.17%
5.97%
11.85%
10.20%
7.47%
2.47%
9.76%
4.74%
Other Income
4.76
12.87
5.70
6.59
16.32
6.95
6.45
4.28
7.30
4.73
8.00
Interest
0.02
0.20
1.34
1.08
1.08
0.99
0.94
0.54
0.66
1.92
2.27
Depreciation
0.91
0.93
0.99
0.98
0.99
1.01
1.01
1.07
1.17
1.14
0.43
PBT
4.95
13.09
3.52
7.91
16.45
9.36
8.40
5.23
6.23
4.32
6.16
Tax
-3.87
-3.17
1.43
2.08
4.97
2.97
-2.97
1.52
5.09
1.44
1.85
Tax Rate
-78.18%
-24.22%
-22.56%
23.56%
30.21%
31.73%
-35.36%
29.06%
81.70%
-5.44%
30.03%
PAT
8.81
16.27
-7.40
7.78
6.58
8.33
16.07
3.71
1.14
-27.93
4.25
PAT before Minority Interest
10.92
16.27
-7.76
6.74
11.48
6.38
11.37
3.71
1.14
-27.93
4.31
Minority Interest
2.11
0.00
0.36
1.04
-4.90
1.95
4.70
0.00
0.00
0.00
-0.06
PAT Margin
11.51%
22.54%
-12.25%
16.50%
17.76%
22.33%
42.02%
10.78%
3.81%
-102.91%
23.44%
PAT Growth
517.54%
-
-
18.24%
-21.01%
-48.16%
333.15%
225.44%
-
-
 
EPS
0.79
1.45
-0.66
0.70
0.59
0.74
1.44
0.33
0.10
-2.50
0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
330.77
333.18
311.32
338.20
303.06
271.36
271.58
253.77
249.12
270.05
Share Capital
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
111.92
112.70
Total Reserves
218.85
221.26
199.40
226.28
191.15
159.44
159.66
141.85
137.20
157.35
Non-Current Liabilities
27.07
33.44
12.31
-6.51
-9.09
-8.54
-7.54
-3.75
-6.84
13.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.90
3.33
9.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.75
0.59
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
19.35
15.59
16.51
19.17
15.74
14.05
9.97
11.14
16.20
17.42
Trade Payables
0.31
0.49
0.01
0.48
0.21
0.50
0.21
0.43
0.51
0.10
Other Current Liabilities
3.51
3.04
2.43
3.17
3.42
3.52
0.95
0.73
2.56
2.98
Short Term Borrowings
0.00
0.00
4.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
15.53
12.07
10.06
15.52
12.12
10.04
8.81
9.97
13.13
14.34
Total Liabilities
390.58
396.81
336.58
346.62
300.57
269.68
274.01
261.16
258.48
300.70
Net Block
94.47
90.13
76.61
76.81
76.89
76.44
84.29
84.66
85.71
43.73
Gross Block
105.62
100.37
85.85
87.93
87.02
85.61
88.27
88.14
88.06
44.94
Accumulated Depreciation
11.14
10.24
9.24
11.12
10.13
9.17
3.98
3.48
2.35
1.21
Non Current Assets
317.18
250.35
251.26
187.47
210.83
190.42
200.16
188.90
149.81
249.14
Capital Work in Progress
0.00
0.00
0.00
0.00
44.02
44.02
44.02
44.02
0.00
0.00
Non Current Investment
222.71
159.93
174.65
110.66
89.93
69.96
71.85
60.21
64.09
46.26
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
159.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
73.40
146.05
85.31
159.15
89.74
79.26
73.85
72.26
108.68
51.56
Current Investments
0.10
15.49
2.55
36.89
0.00
0.00
9.52
5.67
0.07
0.00
Inventories
0.00
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.04
0.19
Sundry Debtors
16.50
13.16
9.57
8.17
7.60
8.66
6.92
5.72
5.24
3.03
Cash & Bank
7.22
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
Other Current Assets
49.58
0.14
2.00
4.87
59.23
57.77
52.27
57.90
100.35
46.90
Short Term Loans & Adv.
49.36
59.18
65.02
102.46
55.63
50.42
52.25
57.90
100.35
46.90
Net Current Assets
54.05
130.45
68.81
139.98
74.00
65.21
63.88
61.12
92.48
34.14
Total Assets
390.58
396.40
336.57
346.62
300.57
269.68
274.01
261.16
258.49
300.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-32.81
39.24
-13.74
-6.14
22.72
-9.31
10.23
4.15
-27.09
-19.46
PBT
13.09
40.40
-14.02
29.05
31.96
-5.71
16.06
12.76
-21.05
6.16
Adjustment
-41.84
-2.76
3.44
10.59
-7.86
1.63
-2.36
-6.04
-2.86
-6.42
Changes in Working Capital
-0.36
3.65
-0.71
-43.13
1.69
-3.36
-1.51
-1.47
-2.54
-13.56
Cash after chg. in Working capital
-29.11
41.30
-11.29
-3.48
25.79
-7.44
12.18
5.25
-26.44
-13.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.69
-2.05
-2.45
-2.66
-3.08
-1.87
-1.95
-1.10
-0.65
-5.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.28
17.23
9.16
-10.02
-12.62
17.01
-4.42
-4.11
33.63
17.45
Net Fixed Assets
-5.15
-9.05
-0.03
43.85
-0.08
16.55
2.61
-43.94
-42.71
-1.26
Net Investments
-1.88
-52.23
-30.82
-56.74
-19.36
5.45
-15.59
-0.56
-17.91
-1.87
Others
-11.25
78.51
40.01
2.87
6.82
-4.99
8.56
40.39
94.25
20.58
Cash from Financing Activity
0.24
-4.57
4.00
0.00
0.00
0.00
-3.65
-0.07
-4.99
-2.46
Net Cash Inflow / Outflow
-50.85
51.90
-0.58
-16.16
10.09
7.70
2.16
-0.02
1.54
-4.46
Opening Cash & Equivalents
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44
5.90
Closing Cash & Equivalent
7.22
58.07
6.17
6.75
22.92
12.82
5.12
2.96
2.98
1.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
29.39
29.61
28.67
30.22
27.08
24.25
24.27
22.67
22.26
24.06
ROA
4.13%
-2.12%
1.97%
3.55%
2.24%
4.18%
1.39%
0.44%
-9.99%
1.45%
ROE
4.93%
-2.38%
2.05%
3.58%
2.22%
4.19%
1.41%
0.45%
-10.78%
1.62%
ROCE
4.03%
-1.52%
2.99%
5.47%
3.60%
3.44%
2.18%
2.69%
-9.22%
3.03%
Fixed Asset Turnover
0.70
0.65
0.54
0.42
0.43
0.44
0.39
0.34
0.41
0.41
Receivable days
75.00
68.71
68.68
77.70
79.56
74.37
67.05
66.75
55.60
56.32
Inventory Days
0.02
0.01
0.06
0.08
0.03
0.08
0.09
0.26
1.55
3.89
Payable days
5.25
4.15
6.54
14.32
14.37
13.43
3.72
6.26
4.51
2.44
Cash Conversion Cycle
69.76
64.57
62.20
63.46
65.22
61.02
63.42
60.74
52.64
57.77
Total Debt/Equity
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.02
0.02
0.03
Interest Cover
65.18
-3.73
9.18
16.23
10.42
9.93
10.66
10.48
-12.79
3.72

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Mercantile Ventures - Quarterly Results
    4th Aug 2025, 16:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.