PBT
0.91
0.29
0.30
0.10
0.09
0.07
0.02
0.01
0.05
0.01
Adjustment
0.33
-0.02
-0.08
0.06
0.02
0.01
0.01
0.04
0.02
0.01
Changes in Working Capital
0.50
7.25
-0.08
-7.22
18.99
7.39
0.24
0.15
-1.16
11.20
Cash after chg. in Working capital
1.74
7.53
0.14
-7.06
19.11
7.46
0.27
0.19
-1.09
11.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.25
-0.06
-0.05
0.00
-0.02
0.00
0.00
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00