Nifty
Sensex
:
:
24613.00
80716.55
26.30 (0.11%)
51.69 (0.06%)

Engineering - Construction

Rating :
71/99

BSE: 538970 | NSE: Not Listed

57.17
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  58
  •  58.34
  •  56.9
  •  57.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  792161
  •  45392326
  •  86.50
  •  35.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,490.39
  • 110.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,568.17
  • 0.26%
  • 14.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.46%
  • 0.90%
  • 29.28%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.03
  • -
  • 82.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.11
  • -
  • 44.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.84
  • -
  • 71.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.70
  • 20.88
  • 10.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1163.99
  • -1175.53
  • -1153.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
128.11
50.55
153.43%
106.29
69.83
52.21%
49.15
0.00
0
37.87
0.00
0
Expenses
118.18
46.22
155.69%
95.10
63.63
49.46%
43.18
0.00
0
33.37
0.00
0
EBITDA
9.94
4.33
129.56%
11.18
6.20
80.32%
5.97
0.00
0
4.50
0.00
0
EBIDTM
7.76%
8.56%
10.52%
8.88%
12.15%
0.00%
11.89%
0.00%
Other Income
0.14
0.21
-33.33%
0.04
0.00
0
0.01
0.00
0
0.01
0.00
0
Interest
1.87
0.11
1,600.00%
1.60
0.49
226.53%
0.94
0.00
0
0.81
0.00
0
Depreciation
1.75
1.79
-2.23%
1.73
1.25
38.40%
1.65
0.00
0
1.54
0.00
0
PBT
6.47
2.63
146.01%
7.88
4.47
76.29%
3.41
0.00
0
2.17
0.00
0
Tax
2.49
1.70
46.47%
2.53
1.11
127.93%
0.86
0.00
0
0.60
0.00
0
PAT
3.98
0.93
327.96%
5.35
3.35
59.70%
2.55
0.00
0
1.56
0.00
0
PATM
3.10%
1.85%
5.03%
4.80%
5.19%
0.00%
4.13%
0.00%
EPS
0.15
0.04
275.00%
0.21
0.13
61.54%
0.10
0.00
0
0.06
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
238.93
0.08
0.00
0.00
0.03
Net Sales Growth
-
298562.50%
0
0
-100%
 
Cost Of Goods Sold
-
192.03
0.10
0.00
0.00
0.03
Gross Profit
-
46.90
-0.02
0.00
0.00
0.00
GP Margin
-
19.63%
-25.00%
0
0
0%
Total Expenditure
-
220.04
1.08
0.30
0.23
0.38
Power & Fuel Cost
-
0.12
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0%
0
0
0%
Employee Cost
-
8.36
0.07
0.07
0.05
0.07
% Of Sales
-
3.50%
87.50%
0
0
233.33%
Manufacturing Exp.
-
0.05
0.00
0.00
0.00
0.00
% Of Sales
-
0.02%
0%
0
0
0%
General & Admin Exp.
-
8.68
0.66
0.17
0.14
0.25
% Of Sales
-
3.63%
825.00%
0
0
833.33%
Selling & Distn. Exp.
-
10.61
0.01
0.01
0.01
0.01
% Of Sales
-
4.44%
12.50%
0
0
33.33%
Miscellaneous Exp.
-
0.20
0.24
0.05
0.03
0.03
% Of Sales
-
0.08%
300%
0
0
100%
EBITDA
-
18.89
-1.00
-0.30
-0.23
-0.35
EBITDA Margin
-
7.91%
-1250.0%
0
0
-1166.67%
Other Income
-
0.36
0.10
0.14
0.24
0.38
Interest
-
1.03
0.01
0.00
0.00
0.00
Depreciation
-
4.95
0.01
0.00
0.01
0.01
PBT
-
13.26
-0.91
-0.17
0.00
0.01
Tax
-
4.41
0.01
0.00
0.00
0.01
Tax Rate
-
33.26%
-1.10%
0.00%
0.00%
100.00%
PAT
-
8.85
-0.92
-0.17
0.00
0.01
PAT before Minority Interest
-
8.85
-0.92
-0.17
0.00
0.01
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.70%
-1150.0%
0
0
33.33%
PAT Growth
-
-
-
-
-100.00%
 
EPS
-
0.34
-0.04
-0.01
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
88.18
10.68
6.17
6.33
6.61
Share Capital
26.07
7.33
6.48
6.48
6.48
Total Reserves
62.11
-1.23
-0.31
-0.15
0.13
Non-Current Liabilities
13.65
0.01
0.00
0.10
0.00
Secured Loans
12.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.10
0.00
Long Term Provisions
0.30
0.00
0.00
0.01
0.00
Current Liabilities
128.95
0.45
0.05
0.06
0.04
Trade Payables
45.81
0.16
0.05
0.05
0.00
Other Current Liabilities
71.35
0.04
0.00
0.02
0.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.79
0.25
0.00
0.00
0.00
Total Liabilities
230.78
11.35
6.43
6.70
6.65
Net Block
53.06
0.42
0.01
0.02
0.03
Gross Block
60.75
0.43
0.01
0.04
0.04
Accumulated Depreciation
7.69
0.02
0.01
0.02
0.01
Non Current Assets
82.49
5.38
6.36
6.63
6.51
Capital Work in Progress
0.03
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.01
0.01
0.01
0.00
Long Term Loans & Adv.
0.55
4.96
6.34
6.60
6.48
Other Non Current Assets
28.85
0.00
0.00
0.00
0.00
Current Assets
148.29
5.96
0.08
0.09
0.14
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
68.79
2.04
0.00
0.00
0.00
Sundry Debtors
16.16
0.10
0.00
0.00
0.00
Cash & Bank
11.24
1.39
0.03
0.04
0.07
Other Current Assets
52.09
0.00
0.00
0.05
0.08
Short Term Loans & Adv.
29.60
2.43
0.04
0.00
0.03
Net Current Assets
19.34
5.51
0.02
0.03
0.11
Total Assets
230.78
11.34
6.44
6.72
6.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-18.33
-4.98
0.01
3.51
-0.26
PBT
13.26
-0.91
-0.17
0.00
0.01
Adjustment
4.65
0.11
0.18
-0.39
-0.27
Changes in Working Capital
-32.43
-4.17
0.00
3.90
-0.01
Cash after chg. in Working capital
-14.53
-4.98
0.01
3.51
-0.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.80
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.42
-0.42
0.00
0.24
0.00
Net Fixed Assets
-60.35
-0.42
0.03
0.00
Net Investments
3.86
0.00
0.00
-4.00
Others
35.07
0.00
-0.03
4.24
Cash from Financing Activity
33.90
6.76
-0.02
-3.79
0.28
Net Cash Inflow / Outflow
-5.85
1.36
-0.01
-0.04
0.01
Opening Cash & Equivalents
17.08
0.03
0.04
0.08
0.05
Closing Cash & Equivalent
11.24
1.39
0.03
0.04
0.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
3.38
0.83
0.95
0.98
1.02
ROA
7.31%
-10.34%
-2.59%
-0.04%
0.09%
ROE
18.78%
-15.00%
-2.72%
-0.04%
0.09%
ROCE
25.78%
-10.75%
-2.67%
0.02%
0.23%
Fixed Asset Turnover
7.81
0.46
0.00
0.00
0.84
Receivable days
12.43
365.00
0.00
0.00
0.00
Inventory Days
54.10
7136.12
0.00
0.00
0.00
Payable days
43.69
69.85
137.03
69.56
0.00
Cash Conversion Cycle
22.84
7431.27
-137.03
-69.56
0.00
Total Debt/Equity
0.14
0.00
0.00
0.02
0.00
Interest Cover
13.89
-160.83
0.00
0.00
23.77

Top Investors:

News Update:


  • Wardwizard Innovations secures order worth $1.29 billion from Beulah International
    7th Jun 2024, 16:47 PM

    This order is part of a strategic collaboration, formalized through MoU, to revolutionize the public transportation system in the Philippines with electric vehicles

    Read More
  • Wardwizard Innovations dispatches 1,071 units of electric two-wheelers in April 2024
    10th May 2024, 18:18 PM

    This reflects a growth of over 135% compared to April 2023, when the company had sold 455 units of electric two-wheelers

    Read More
  • Wardwizard Innovat. - Quarterly Results
    25th Apr 2024, 20:24 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.