Nifty

:

22687.65

Sensex

:

73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Login

Nifty
Sensex

:
:

22687.65
73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Sar Auto Products Ltd.

Auto Ancillary

Rating :

56/99

BSE: 538992 | NSE: Not Listed

Watchlist

NSE BSE

4183.50

22-Oct-2026

Open
High
Low
Previous Close

4183.5
4183.5
4183.5
4403.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29
121321
4183.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,993.33
2164.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,001.43
N/A
108.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.96
6.07
-10.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.04
-0.61
-0.10

PAT CAGR (%)

10 Years
5 Years
3 Years

8.37
-9.93
-16.96

P:E (Median)

8 Years
5 Years
3 Years

198.42
362.80
784.49

P:BV (Average)

8 Years
5 Years
3 Years

43.52
52.24
65.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

248.96
320.58
397.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 5.33 2.27 134.80% 6.08 2.30 164.35% 3.59 3.52 1.99% 2.41 4.35 -44.60%
Expenses 4.66 1.89 146.56% 5.38 2.03 165.02% 3.16 3.11 1.61% 1.99 3.75 -46.93%
EBITDA 0.67 0.38 76.32% 0.70 0.27 159.26% 0.43 0.41 4.88% 0.43 0.60 -28.33%
EBIDTM 12.64% 16.57% 11.56% 11.82% 11.91% 11.58% 17.61% 13.80%
Other Income 0.32 0.25 28.00% 0.31 0.30 3.33% 0.28 0.30 -6.67% 0.28 0.27 3.70%
Interest 0.03 0.02 50.00% 0.03 0.05 -40.00% 0.02 0.02 0.00% 0.03 0.03 0.00%
Depreciation 0.59 0.49 20.41% 0.70 0.56 25.00% 0.48 0.54 -11.11% 0.53 0.52 1.92%
PBT 0.37 0.11 236.36% 0.28 -0.04 - 0.21 0.15 40.00% 0.14 0.32 -56.25%
Tax 0.00 0.00 0 0.07 0.31 -77.42% 0.00 0.00 0 0.00 0.00 0
PAT 0.37 0.11 236.36% 0.20 -0.35 - 0.21 0.15 40.00% 0.14 0.32 -56.25%
PATM 6.96% 5.02% 3.35% -15.08% 5.75% 4.31% 5.80% 7.25%
EPS 0.77 0.24 220.83% 0.43 -0.72 - 0.43 0.32 34.38% 0.29 0.66 -56.06%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 17.41 14.35 13.97 20.04 11.61 10.69 6.30 6.80 9.83 6.83 5.07 Net Sales Growth 39.95% 2.72% -30.29% 72.61% 8.61% 69.68% -7.35% -30.82% 43.92% 34.71% Cost Of Goods Sold 9.39 -2.10 0.34 -1.27 -0.23 -0.01 0.04 0.25 4.48 1.26 1.41 Gross Profit 8.02 16.45 13.63 21.31 11.83 10.70 6.26 6.55 5.35 5.57 3.67 GP Margin 46.05% 114.63% 97.57% 106.34% 101.89% 100.09% 99.37% 96.32% 54.43% 81.55% 72.39% Total Expenditure 15.19 12.42 12.11 18.10 9.66 8.70 4.90 5.53 8.34 5.67 3.89 Power & Fuel Cost - 0.41 0.41 0.40 0.34 0.25 0.20 0.16 0.26 0.23 0.17 % Of Sales - 2.86% 2.93% 2.00% 2.93% 2.34% 3.17% 2.35% 2.64% 3.37% 3.35% Employee Cost - 0.76 0.70 0.43 0.40 0.40 0.30 0.32 0.32 0.32 0.31 % Of Sales - 5.30% 5.01% 2.15% 3.45% 3.74% 4.76% 4.71% 3.26% 4.69% 6.11% Manufacturing Exp. - 12.26 9.71 17.43 7.97 7.54 3.94 4.33 2.82 3.02 1.52 % Of Sales - 85.44% 69.51% 86.98% 68.65% 70.53% 62.54% 63.68% 28.69% 44.22% 29.98% General & Admin Exp. - 0.81 0.59 0.41 0.45 0.37 0.31 0.31 0.29 0.31 0.32 % Of Sales - 5.64% 4.22% 2.05% 3.88% 3.46% 4.92% 4.56% 2.95% 4.54% 6.31% Selling & Distn. Exp. - 0.20 0.36 0.67 0.34 0.15 0.11 0.17 0.10 0.06 0.05 % Of Sales - 1.39% 2.58% 3.34% 2.93% 1.40% 1.75% 2.50% 1.02% 0.88% 0.99% Miscellaneous Exp. - 0.07 0.01 0.03 0.38 0.00 0.00 0.00 0.09 0.46 0.05 % Of Sales - 0.49% 0.07% 0.15% 3.27% 0% 0% 0% 0.92% 6.73% 2.17% EBITDA 2.23 1.93 1.86 1.94 1.95 1.99 1.40 1.27 1.49 1.16 1.18 EBITDA Margin 12.81% 13.45% 13.31% 9.68% 16.80% 18.62% 22.22% 18.68% 15.16% 16.98% 23.27% Other Income 1.19 1.12 1.08 0.84 0.33 0.50 0.34 0.31 0.32 0.32 0.24 Interest 0.11 0.11 0.13 0.10 0.13 0.08 0.06 0.07 0.12 0.07 0.04 Depreciation 2.30 2.20 2.08 1.15 1.25 1.26 1.07 1.27 1.41 1.21 1.12 PBT 1.00 0.74 0.73 1.52 0.90 1.15 0.61 0.25 0.27 0.20 0.26 Tax 0.07 0.07 0.31 0.35 0.28 0.02 0.16 -0.04 -0.06 0.04 -0.04 Tax Rate 7.00% 9.46% 42.47% 23.03% 31.11% 1.74% 26.23% -16.00% -22.22% 20.00% -15.38% PAT 0.92 0.67 0.42 1.17 0.62 1.13 0.45 0.29 0.33 0.16 0.30 PAT before Minority Interest 0.92 0.67 0.42 1.17 0.62 1.13 0.45 0.29 0.33 0.16 0.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.28% 4.67% 3.01% 5.84% 5.34% 10.57% 7.14% 4.26% 3.36% 2.34% 5.92% PAT Growth 300.00% 59.52% -64.10% 88.71% -45.13% 151.11% 55.17% -12.12% 106.25% -46.67% EPS 1.92 1.40 0.88 2.44 1.29 2.35 0.94 0.60 0.69 0.33 0.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 17.98 17.31 16.89 15.74 15.12 14.01 13.47 13.16 12.84 12.67 Share Capital 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 4.76 Total Reserves 13.22 12.54 12.12 10.98 10.35 9.24 8.71 8.40 8.07 7.91 Non-Current Liabilities 0.40 0.62 0.61 0.00 -0.05 -0.02 -0.17 -0.14 -0.03 -0.03 Secured Loans 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 Unsecured Loans 0.45 0.53 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.05 0.03 0.02 0.02 0.04 0.05 0.04 0.04 0.04 Current Liabilities 26.24 18.55 17.02 8.60 6.27 2.89 1.58 2.05 3.04 1.12 Trade Payables 0.58 0.53 1.51 1.17 0.70 1.02 0.65 1.14 1.88 0.34 Other Current Liabilities 0.32 0.37 0.31 0.34 0.35 0.15 0.14 0.14 0.12 0.20 Short Term Borrowings 25.22 17.50 15.12 6.81 5.15 1.67 0.74 0.69 0.97 0.48 Short Term Provisions 0.12 0.15 0.09 0.28 0.07 0.06 0.06 0.08 0.07 0.10 Total Liabilities 44.62 36.48 34.52 24.34 21.34 16.88 14.88 15.07 15.85 13.76 Net Block 14.45 13.10 12.25 8.22 5.86 4.92 5.14 6.16 6.96 5.21 Gross Block 27.70 24.14 21.21 16.27 12.72 10.98 10.12 9.87 9.25 6.33 Accumulated Depreciation 13.25 11.04 8.96 8.06 6.87 6.05 4.98 3.71 2.29 1.12 Non Current Assets 16.61 15.53 12.69 11.34 6.19 5.58 5.64 6.32 7.02 5.27 Capital Work in Progress 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.34 0.41 0.36 0.30 0.32 0.39 0.27 0.11 0.07 0.07 Other Non Current Assets 1.81 2.03 0.00 2.82 0.01 0.26 0.24 0.05 0.00 0.00 Current Assets 28.01 20.95 21.82 13.01 15.16 11.30 9.25 8.76 8.83 8.49 Current Investments 0.01 0.02 0.01 0.02 0.02 0.26 0.02 0.01 0.18 0.19 Inventories 3.62 1.68 2.03 0.80 0.41 0.38 0.43 0.69 1.53 2.62 Sundry Debtors 2.27 1.43 1.51 3.33 4.46 2.86 2.67 2.56 1.84 1.74 Cash & Bank 17.79 15.95 15.22 7.72 8.82 6.59 5.37 5.01 4.31 1.92 Other Current Assets 4.32 1.43 2.16 1.02 1.45 1.21 0.77 0.49 0.97 2.02 Short Term Loans & Adv. 3.83 0.45 0.90 0.11 0.11 0.19 0.28 0.45 0.31 1.75 Net Current Assets 1.77 2.40 4.81 4.41 8.89 8.41 7.66 6.71 5.78 7.37 Total Assets 44.62 36.48 34.51 24.35 21.35 16.88 14.89 15.08 15.85 13.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -3.49 0.35 3.12 0.65 0.11 1.13 0.68 1.35 4.77 3.83 PBT 0.74 0.73 1.52 0.90 1.15 0.61 0.25 0.27 0.20 0.26 Adjustment 1.21 1.17 0.45 1.06 0.89 0.87 1.05 1.25 1.13 0.94 Changes in Working Capital -5.18 -1.30 1.49 -1.27 -1.90 -0.33 -0.56 -0.12 3.47 2.66 Cash after chg. in Working capital -3.23 0.60 3.46 0.69 0.15 1.15 0.73 1.40 4.79 3.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 -0.25 -0.34 -0.04 -0.04 -0.02 -0.05 -0.05 -0.02 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.97 -7.46 -9.80 -3.69 -2.57 -0.92 -0.81 0.05 -4.35 -3.29 Net Fixed Assets -3.56 -2.85 -5.02 -3.55 -1.74 -0.86 -0.25 -0.62 -2.92 3.97 Net Investments 0.01 -0.01 0.01 0.00 0.24 -0.24 -0.01 0.17 0.01 -0.15 Others -0.42 -4.60 -4.79 -0.14 -1.07 0.18 -0.55 0.50 -1.44 -7.11 Cash from Financing Activity 8.67 3.22 9.55 1.85 3.64 1.13 0.27 -0.12 0.63 -0.13 Net Cash Inflow / Outflow 1.21 -3.89 2.87 -1.18 1.17 1.33 0.15 1.28 1.05 0.41 Opening Cash & Equivalents 4.70 8.59 5.72 6.90 5.73 4.39 4.25 2.97 1.92 0.77 Closing Cash & Equivalent 5.91 4.70 8.59 5.72 6.90 5.73 4.39 4.25 2.97 1.17

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 37.74 36.33 35.44 33.04 31.73 29.40 28.28 27.63 26.94 26.60 ROA 1.64% 1.18% 3.97% 2.70% 5.90% 2.85% 1.96% 2.13% 1.08% 2.16% ROE 3.78% 2.44% 7.15% 4.00% 7.74% 3.29% 2.21% 2.54% 1.26% 2.40% ROCE 2.14% 2.51% 5.84% 4.76% 6.81% 4.46% 2.22% 2.79% 1.99% 2.25% Fixed Asset Turnover 0.55 0.62 1.07 0.80 0.90 0.60 0.68 1.03 0.89 0.68 Receivable days 47.05 38.45 44.10 122.49 125.07 160.13 140.38 81.71 93.94 98.85 Inventory Days 67.48 48.49 25.78 18.98 13.45 23.41 29.97 41.14 108.76 146.95 Payable days -96.42 1095.75 -384.25 -1500.07 0.00 7042.89 1307.16 58.59 86.70 28.89 Cash Conversion Cycle 210.94 -1008.81 454.12 1641.54 138.51 -6859.35 -1136.81 64.25 115.99 216.91 Total Debt/Equity 1.44 1.05 0.94 0.44 0.35 0.13 0.07 0.06 0.09 0.05 Interest Cover 7.59 6.60 16.07 8.02 14.56 10.69 4.81 3.24 3.76 6.98

Top Investors:

gujarat state financial corporation

chirag rajendrabhai kothari

gsd trading and financial services pvt ltd

rajendra hiralal kothari

shree samji velji virani and smt kadviben virani smarak trust

minal rajendrabhai kothari

skaria chacko kolasseril

Annual Reports:

News Update:

Sar Auto Products - Quarterly Results
4th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback