PBT
-0.76
-0.75
-1.87
0.06
0.06
0.10
0.06
0.07
0.09
0.21
Adjustment
0.01
0.02
-0.06
-0.01
0.12
0.25
0.27
0.37
0.32
0.29
Changes in Working Capital
0.93
0.68
-0.35
2.09
0.20
-0.83
0.01
0.53
3.71
-3.04
Cash after chg. in Working capital
0.17
-0.04
-2.29
2.14
0.38
-0.48
0.34
0.97
4.12
-2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
-0.16
-0.24
Tax Paid
0.00
0.00
-0.03
-0.04
-0.10
0.01
-0.25
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00