PBT
-0.69
0.30
0.02
0.10
0.05
0.05
0.15
0.04
0.07
0.02
Adjustment
2.17
0.51
0.18
0.30
-0.14
-0.07
0.04
0.01
0.02
0.01
Changes in Working Capital
0.16
-0.31
0.10
0.02
-0.09
0.01
0.22
1.58
-1.79
0.57
Cash after chg. in Working capital
1.64
0.49
0.30
0.42
-0.18
-0.02
0.41
1.64
-1.71
0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.03
0.00
0.00
-0.03
0.00
0.00
-0.01
-0.02
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00