Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Tirupati Fincorp Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539008 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

74.16
963.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

85.03
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.86
51.25
18.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

37.69
31.77
12.94

PAT CAGR (%)

10 Years
5 Years
3 Years

26.31
34.66
7.43

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 4.30 1.94 121.65% 33.37 0.90 3,607.78% 59.24 1.18 4,920.34% 5.61 0.66 750.00%
Expenses -2.67 1.22 - 42.32 0.60 6,953.33% 61.42 0.79 7,674.68% 4.57 -0.01 -
EBITDA 6.98 0.71 883.10% -8.95 0.30 - -2.18 0.39 - 1.04 0.66 57.58%
EBIDTM 162.04% 36.93% -26.81% 33.22% -3.68% 33.25% 18.56% 101.07%
Other Income 1.35 0.07 1,828.57% 4.30 0.00 0 2.52 0.00 0 0.00 0.00 0
Interest 0.41 0.70 -41.43% 3.18 0.19 1,573.68% 1.50 0.63 138.10% 0.80 0.15 433.33%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 7.92 0.08 9,800.00% -7.82 0.11 - -1.17 -0.24 - 0.24 0.51 -52.94%
Tax 1.38 0.00 0 -1.13 -0.01 - -0.32 0.03 - 0.06 0.13 -53.85%
PAT 6.53 0.08 8,062.50% -6.69 0.12 - -0.85 -0.27 - 0.18 0.38 -52.63%
PATM 151.80% 4.34% -20.05% 13.60% -1.43% -23.01% 3.16% 57.93%
EPS 13.34 0.17 7,747.06% -13.66 0.25 - -1.73 -0.56 - 0.36 0.78 -53.85%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16 Mar 15 Mar 14
Net Sales 102.52 4.67 18.52 2.78 1.17 0.59 0.16 0.24 0.59 0.40 0.25 Net Sales Growth 2,090.60% -74.78% 566.19% 137.61% 98.31% 268.75% -33.33% -59.32% 47.50% 60.0% Cost Of Goods Sold 101.94 1.05 15.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 0.58 3.62 3.36 2.78 1.17 0.59 0.16 0.24 0.59 0.40 0.25 GP Margin 0.56% 77.52% 18.14% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 105.64 3.20 17.84 1.98 1.18 0.22 0.09 0.11 0.39 0.34 0.16 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.18 1.42 1.70 0.91 0.11 0.01 0.02 0.11 0.13 0.06 % Of Sales - 25.27% 7.67% 61.15% 77.78% 18.64% 6.25% 8.33% 18.64% 32.50% 24.00% Manufacturing Exp. - 0.11 0.35 0.07 0.03 0.04 0.04 0.00 0.04 0.14 0.02 % Of Sales - 2.36% 1.89% 2.52% 2.56% 6.78% 25.00% 0% 6.78% 35.00% 8.00% General & Admin Exp. - 0.10 0.10 0.22 0.03 0.03 0.03 0.08 0.22 0.05 0.06 % Of Sales - 2.14% 0.54% 7.91% 2.56% 5.08% 18.75% 33.33% 37.29% 12.50% 24.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.76 0.80 0.00 0.21 0.03 0.00 0.00 0.02 0.01 0.00 % Of Sales - 16.27% 4.32% 0% 17.95% 5.08% 0% 0% 3.39% 2.50% 8.00% EBITDA -3.11 1.47 0.68 0.80 -0.01 0.37 0.07 0.13 0.20 0.06 0.09 EBITDA Margin -3.03% 31.48% 3.67% 28.78% -0.85% 62.71% 43.75% 54.17% 33.90% 15.00% 36.00% Other Income 8.17 0.66 0.02 0.11 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Interest 5.89 1.66 1.39 0.61 0.09 0.28 0.01 0.09 0.01 0.02 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -0.83 0.47 -0.69 0.30 0.02 0.10 0.05 0.05 0.19 0.04 0.07 Tax -0.01 0.16 -0.21 0.05 0.05 0.02 0.00 0.00 0.04 0.01 0.02 Tax Rate 1.20% 34.04% 30.43% 16.67% 250.00% 20.00% 0.00% 0.00% 21.05% 25.00% 28.57% PAT -0.83 0.31 -0.48 0.25 -0.02 0.07 0.06 0.05 0.15 0.03 0.05 PAT before Minority Interest -0.83 0.31 -0.48 0.25 -0.02 0.07 0.06 0.05 0.15 0.03 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.81% 6.64% -2.59% 8.99% -1.71% 11.86% 37.50% 20.83% 25.42% 7.50% 20.0% PAT Growth -367.74% - - - - 16.67% 20.00% -66.67% 400.00% -40.00% EPS -1.69 0.63 -0.98 0.51 -0.04 0.14 0.12 0.10 0.31 0.06 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16 Mar 15 Mar 14
Shareholder's Funds 5.69 5.32 5.75 5.48 5.50 5.43 5.37 5.26 5.11 5.07 Share Capital 4.94 4.94 4.94 4.94 4.94 4.94 4.94 4.94 4.94 4.94 Total Reserves 0.61 0.29 0.78 0.53 0.56 0.48 0.42 0.31 0.16 0.12 Non-Current Liabilities 47.77 17.51 22.80 11.07 10.79 4.48 6.37 15.44 0.00 0.00 Secured Loans 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 47.80 17.70 22.80 11.07 10.79 4.48 6.37 15.44 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.50 1.57 0.41 0.57 0.46 0.41 0.56 0.29 0.01 0.06 Trade Payables 1.03 0.49 0.14 0.00 0.00 0.00 0.03 0.01 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.24 0.33 0.32 0.40 0.22 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.47 1.07 0.27 0.33 0.13 0.09 0.13 0.05 0.01 0.06 Total Liabilities 54.96 24.40 28.96 17.12 16.75 10.32 12.30 20.99 5.12 5.13 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 54.85 24.40 28.97 17.11 16.75 10.32 12.30 20.97 5.12 5.11 Current Investments 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.05 0.00 0.00 Inventories 3.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.53 0.00 0.13 0.20 0.01 0.00 0.00 0.02 0.25 0.06 Other Current Assets 50.27 0.01 0.00 0.00 16.68 10.26 12.24 20.90 4.88 5.05 Short Term Loans & Adv. 50.05 24.39 28.84 16.91 16.68 10.26 12.24 20.90 4.83 3.37 Net Current Assets 53.35 22.83 28.56 16.54 16.28 9.90 11.73 20.69 5.11 5.05 Total Assets 54.96 24.40 28.97 17.11 16.75 10.32 12.30 20.97 5.12 5.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.48 1.66 0.52 0.30 0.41 -0.21 -0.02 0.41 1.63 -1.72 PBT 0.47 -0.69 0.30 0.02 0.10 0.05 0.05 0.15 0.04 0.07 Adjustment 1.12 2.17 0.51 0.18 0.30 -0.14 -0.07 0.04 0.01 0.02 Changes in Working Capital -3.07 0.16 -0.31 0.10 0.02 -0.09 0.01 0.22 1.58 -1.79 Cash after chg. in Working capital -1.48 1.64 0.49 0.30 0.42 -0.18 -0.02 0.41 1.64 -1.71 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.02 0.03 0.00 0.00 -0.03 0.00 0.00 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.51 0.00 0.00 -0.06 0.00 0.16 0.16 -0.01 0.00 2.59 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 Net Investments -0.01 0.00 0.00 0.06 0.00 0.00 -0.01 -0.05 0.00 2.60 Others -0.50 0.00 0.00 -0.12 0.00 0.16 0.16 0.05 0.00 -0.01 Cash from Financing Activity 3.03 -1.79 -0.59 -0.05 -0.41 0.06 -0.15 -0.63 -1.44 -1.71 Net Cash Inflow / Outflow 1.03 -0.13 -0.07 0.19 0.00 0.00 -0.01 -0.22 0.18 -0.84 Opening Cash & Equivalents 0.00 0.13 0.20 0.01 0.00 0.00 0.01 0.25 0.06 0.90 Closing Cash & Equivalent 1.03 0.00 0.13 0.20 0.01 0.00 0.00 0.02 0.25 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 11.23 10.59 11.57 11.08 11.12 10.97 10.86 10.63 10.33 10.24 ROA 0.79% -1.81% 1.07% -0.14% 0.55% 0.52% 0.28% 1.12% 0.64% 0.94% ROE 5.82% -8.84% 4.40% -0.44% 1.36% 1.08% 0.86% 2.82% 0.65% 1.01% ROCE 5.57% 2.72% 4.01% 0.67% 2.87% 0.64% 0.84% 1.55% 1.18% 1.71% Fixed Asset Turnover 1037.78 4116.18 620.02 260.95 132.32 34.84 49.70 112.00 0.00 0.00 Receivable days 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 236.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 264.71 7.62 0.00 0.00 0.00 109.54 384.96 33.56 0.00 0.00 Cash Conversion Cycle -27.40 -7.62 0.00 0.00 0.00 -109.54 -384.96 -33.56 0.00 0.00 Total Debt/Equity 8.61 3.38 3.98 2.02 1.96 0.83 1.19 2.94 0.00 0.00 Interest Cover 1.28 0.50 1.49 1.24 1.34 4.83 1.52 20.38 3.62 3.85

Top Investors:

yogendra kumar jaiswal

kalpesh vardhilal shah

tushar bhargava

karwa sharad ramnarayan

vaishali sharadkumar karwa

patil vikas narayan

sheth rasiklal chunilal

jaya shree chottilal sheth

sanjeevkumar govindram saraf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback