Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

Star Housing Finance Ltd.

Finance - Housing

Rating :

44/99

BSE: 539017 | NSE: Not Listed

Watchlist

NSE BSE

53.92

24-Apr-2024

Open
High
Low
Previous Close

55.00
56.00
53.51
54.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

181
51.41
82.50
34.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

428.56
48.88
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

599.18
0.09%
3.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

39.45
24.93
31.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

36.08
11.45
19.45

PAT CAGR (%)

10 Years
5 Years
3 Years

34.14
11.23
64.78

P:E (Median)

8 Years
5 Years
3 Years

46.16
49.59
70.37

P:BV (Average)

8 Years
5 Years
3 Years

3.09
3.09
3.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.97
20.54
25.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 16.33 9.96 63.96% 13.67 8.63 58.40% 12.29 5.16 138.18% 11.59 5.11 126.81%
Expenses 5.42 4.25 27.53% 4.78 4.04 18.32% 4.62 3.15 46.67% 6.15 2.77 122.02%
EBITDA 10.92 5.71 91.24% 8.89 4.59 93.68% 7.67 2.01 281.59% 5.44 2.34 132.48%
EBIDTM 66.84% 57.36% 65.05% 53.18% 62.42% 38.91% 46.95% 45.74%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 1.01 -100.00% 0.90 0.50 80.00%
Interest 7.67 2.84 170.07% 6.53 2.06 216.99% 5.45 2.01 171.14% 4.38 1.49 193.96%
Depreciation 0.18 0.11 63.64% 0.15 0.08 87.50% 0.14 0.07 100.00% 0.10 0.10 0.00%
PBT 3.07 2.76 11.23% 2.21 2.45 -9.80% 2.08 0.94 121.28% 1.86 1.24 50.00%
Tax 0.55 0.82 -32.93% 0.14 0.73 -80.82% 0.52 0.25 108.00% -0.76 0.43 -
PAT 2.52 1.94 29.90% 2.07 1.71 21.05% 1.55 0.70 121.43% 2.62 0.82 219.51%
PATM 15.44% 19.54% 15.14% 19.88% 12.64% 13.54% 22.63% 15.99%
EPS 0.32 0.25 28.00% 0.26 0.22 18.18% 0.20 0.09 122.22% 0.33 0.10 230.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 53.88 35.33 18.72 15.69 15.78 11.61 6.59 3.14 2.57 1.90 1.27 Net Sales Growth 86.69% 88.73% 19.31% -0.57% 35.92% 76.18% 109.87% 22.18% 35.26% 49.61% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 53.89 35.33 18.72 15.69 15.78 11.61 6.59 3.14 2.57 1.90 1.27 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 20.97 17.48 11.60 8.35 4.82 1.23 1.31 0.78 0.69 0.65 0.45 Power & Fuel Cost - 0.07 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.20% 0.16% 0.13% 0.13% 0.09% 0.15% 0.32% 0.39% 0.53% 0.79% Employee Cost - 9.50 7.45 3.97 2.03 0.75 0.46 0.29 0.24 0.23 0.19 % Of Sales - 26.89% 39.80% 25.30% 12.86% 6.46% 6.98% 9.24% 9.34% 12.11% 14.96% Manufacturing Exp. - 1.46 0.85 0.50 0.20 0.21 0.12 0.07 0.05 0.09 0.02 % Of Sales - 4.13% 4.54% 3.19% 1.27% 1.81% 1.82% 2.23% 1.95% 4.74% 1.57% General & Admin Exp. - 5.89 2.68 1.72 1.76 0.22 0.56 0.33 0.26 0.22 0.15 % Of Sales - 16.67% 14.32% 10.96% 11.15% 1.89% 8.50% 10.51% 10.12% 11.58% 11.81% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.63 0.61 2.15 0.83 0.05 0.17 0.09 0.14 0.12 0.00 % Of Sales - 1.78% 3.26% 13.70% 5.26% 0.43% 2.58% 2.87% 5.45% 6.32% 6.30% EBITDA 32.92 17.85 7.12 7.34 10.96 10.38 5.28 2.36 1.88 1.25 0.82 EBITDA Margin 61.10% 50.52% 38.03% 46.78% 69.46% 89.41% 80.12% 75.16% 73.15% 65.79% 64.57% Other Income 0.90 1.91 0.64 0.00 0.12 0.11 0.46 0.27 0.15 0.12 0.11 Interest 24.03 11.40 6.17 5.01 4.92 4.51 1.71 0.47 0.30 0.37 0.38 Depreciation 0.57 0.36 0.27 0.15 0.04 0.03 0.04 0.05 0.05 0.02 0.01 PBT 9.22 8.02 1.32 2.18 6.12 5.95 4.00 2.10 1.69 0.98 0.54 Tax 0.45 1.04 0.70 0.63 1.08 1.85 1.11 0.70 0.53 0.31 0.17 Tax Rate 4.88% 12.97% 53.03% 28.90% 17.65% 31.09% 27.75% 33.33% 31.36% 31.63% 31.48% PAT 8.76 6.98 0.62 1.56 5.04 4.10 2.90 1.41 1.16 0.67 0.37 PAT before Minority Interest 8.76 6.98 0.62 1.56 5.04 4.10 2.90 1.41 1.16 0.67 0.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.26% 19.76% 3.31% 9.94% 31.94% 35.31% 44.01% 44.90% 45.14% 35.26% 29.13% PAT Growth 69.44% 1,025.81% -60.26% -69.05% 22.93% 41.38% 105.67% 21.55% 73.13% 81.08% EPS 1.11 0.89 0.08 0.20 0.64 0.52 0.37 0.18 0.15 0.09 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 106.42 64.10 53.64 52.47 30.52 23.08 17.95 16.54 15.38 10.13 Share Capital 38.58 16.58 15.67 15.67 12.08 12.08 11.87 5.93 5.93 2.17 Total Reserves 65.47 45.76 37.97 36.80 17.97 10.53 6.08 10.60 9.45 7.96 Non-Current Liabilities 163.71 78.33 63.91 37.65 40.00 19.52 3.54 0.26 0.12 0.07 Secured Loans 162.50 78.48 64.28 37.70 39.69 19.08 3.28 0.10 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.96 0.06 0.10 0.31 0.00 0.37 0.21 0.14 0.12 0.07 Current Liabilities 14.62 10.62 6.74 0.46 2.13 11.67 3.49 1.34 2.88 2.88 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 14.47 10.25 6.37 0.36 0.05 5.99 0.82 0.02 0.04 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 2.05 5.49 2.58 1.15 2.73 2.80 Short Term Provisions 0.15 0.38 0.37 0.10 0.02 0.19 0.10 0.16 0.12 0.07 Total Liabilities 284.75 153.05 124.29 90.58 72.65 54.27 24.98 18.14 18.38 13.08 Net Block 2.57 1.65 1.57 1.21 1.00 0.46 0.47 0.46 0.04 0.02 Gross Block 3.56 2.28 1.93 1.42 1.17 0.60 0.58 0.52 0.11 0.07 Accumulated Depreciation 0.99 0.63 0.36 0.21 0.17 0.14 0.10 0.06 0.07 0.05 Non Current Assets 239.86 116.38 99.29 88.04 68.42 42.04 7.06 6.20 3.76 2.90 Capital Work in Progress 1.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.38 8.58 3.56 3.56 3.56 0.88 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.65 3.84 1.32 0.58 0.52 1.17 0.33 0.30 0.30 0.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 44.88 36.66 25.00 2.54 4.23 12.24 17.91 11.94 14.63 10.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.88 0.88 0.88 0.88 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 1.25 0.28 0.13 0.07 0.03 Cash & Bank 40.83 34.38 23.61 1.10 3.07 1.09 2.05 0.08 4.02 0.83 Other Current Assets 4.06 1.37 0.88 0.52 1.16 9.89 14.71 10.86 9.65 8.43 Short Term Loans & Adv. 0.87 0.92 0.51 0.92 0.86 9.64 14.71 10.86 9.64 8.42 Net Current Assets 30.26 26.04 18.26 2.08 2.10 0.56 14.42 10.60 11.75 7.29 Total Assets 284.74 153.04 124.29 90.58 72.65 54.28 24.97 18.14 18.39 13.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -111.03 -6.29 -9.01 -10.67 -13.90 -22.09 -2.81 -2.16 -1.38 -5.41 PBT 8.02 1.32 2.18 6.12 5.95 4.00 2.10 1.69 0.98 0.54 Adjustment 1.64 2.64 2.10 0.87 0.09 -0.04 -0.11 -0.07 -0.04 -0.19 Changes in Working Capital 7.00 0.20 -0.45 4.01 -4.53 -24.99 -4.13 -3.26 -2.02 -5.59 Cash after chg. in Working capital 16.66 4.16 3.83 11.01 1.51 -21.02 -2.14 -1.64 -1.07 -5.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.30 -0.46 -0.74 -1.49 -1.52 -1.07 -0.67 -0.52 -0.30 -0.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -126.39 -9.99 -12.09 -20.19 -13.89 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.14 -7.05 -4.01 -0.25 -0.01 0.20 0.17 -0.32 0.07 0.16 Net Fixed Assets -2.47 -0.35 -0.51 -0.25 -0.57 -0.02 -0.06 -0.41 -0.04 0.00 Net Investments 1.20 -5.02 0.00 0.00 -2.68 0.00 0.00 0.00 0.00 -0.08 Others -8.87 -1.68 -3.50 0.00 3.24 0.22 0.23 0.09 0.11 0.24 Cash from Financing Activity 120.09 22.41 32.02 8.95 15.86 20.94 4.61 -1.46 4.51 6.06 Net Cash Inflow / Outflow -1.08 9.08 19.00 -1.96 1.94 -0.95 1.97 -3.95 3.20 0.80 Opening Cash & Equivalents 29.18 20.10 1.10 3.07 1.12 2.05 0.08 4.02 0.83 0.02 Closing Cash & Equivalent 28.10 29.18 20.10 1.10 3.07 1.09 2.05 0.08 4.02 0.83

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.41 9.31 8.47 33.12 24.41 18.71 15.12 13.93 12.96 11.68 ROA 3.19% 0.45% 1.45% 6.18% 6.47% 7.31% 6.53% 6.33% 4.24% 3.73% ROE 8.45% 1.08% 2.96% 12.38% 15.75% 14.28% 8.16% 7.24% 5.23% 5.05% ROCE 9.46% 5.78% 6.95% 13.69% 16.84% 14.78% 12.15% 11.08% 8.68% 9.43% Fixed Asset Turnover 12.11 8.90 9.37 12.19 13.11 11.21 5.74 8.15 20.36 17.28 Receivable days 0.00 0.00 0.00 0.00 0.00 42.31 23.51 14.08 10.25 11.34 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 42.31 23.51 14.08 10.25 11.34 Total Debt/Equity 1.57 1.27 1.21 0.73 1.42 1.31 0.37 0.08 0.18 0.28 Interest Cover 1.70 1.21 1.44 2.25 2.32 3.34 5.44 6.63 3.67 2.41

Top Investors:

arkfin investments pvt ltd

colo securities private limited

arika securities private limited

prashant arvind karulkar

rajendra jaysing sawant

Annual Reports:

News Update:

Star Housing Finance inks co-lending partnership with TCHFL
22nd Mar 2024, 11:27 AM

This agreement is expected to bolster Star HFL’s AUM growth journey
Read More
Star Housing Finance - Quarterly Results
17th Jan 2024, 17:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback