Nifty
:
23140.50
Sensex
:
73895.74
77.40 (0.34%)
315.20 (0.43%)
Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

AGI Infra Ltd.

Construction - Real Estate

Rating :
60/99

BSE: 539042 | NSE: AGIIL

NSE BSE
264.55
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  273
  •  275
  •  262.45
  •  271.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3237412
  •  870509768.35
  •  434.4
  •  224.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,309.93
  • 32.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,397.10
  • 0.08%
  • 6.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.29%
  • 6.59%
  • 9.69%
  • FII
  • DII
  • Others
  • 4.68%
  • 0.00%
  • 7.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 12.29
  • 6.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.17
  • 20.33
  • 10.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.09
  • 21.10
  • 22.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.05
  • 19.85
  • 34.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 5.79
  • 7.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.86
  • 16.82
  • 21.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
96.44
91.61
5.27%
88.12
83.28
5.81%
87.50
91.41
-4.28%
85.30
77.56
9.98%
Expenses
56.36
61.28
-8.03%
67.03
67.59
-0.83%
49.55
62.72
-21.00%
51.68
50.94
1.45%
EBITDA
40.08
30.33
32.15%
21.09
15.69
34.42%
37.95
28.69
32.28%
33.62
26.62
26.30%
EBIDTM
41.56%
33.11%
23.94%
18.84%
43.37%
31.38%
39.42%
34.32%
Other Income
3.11
1.94
60.31%
4.00
5.64
-29.08%
1.93
2.52
-23.41%
1.83
2.47
-25.91%
Interest
4.30
3.15
36.51%
4.45
4.26
4.46%
3.60
2.80
28.57%
3.71
2.79
32.97%
Depreciation
5.53
4.85
14.02%
6.81
4.63
47.08%
5.12
5.30
-3.40%
5.03
5.26
-4.37%
PBT
33.37
24.26
37.55%
13.83
12.43
11.26%
31.16
23.10
34.89%
26.72
21.04
27.00%
Tax
5.83
4.25
37.18%
-12.87
-3.31
-
5.05
4.04
25.00%
4.67
3.59
30.08%
PAT
27.54
20.01
37.63%
26.69
15.73
69.68%
26.11
19.06
36.99%
22.05
17.45
26.36%
PATM
28.55%
21.85%
30.29%
18.89%
29.84%
20.85%
25.85%
22.50%
EPS
2.20
1.64
34.15%
2.13
1.29
65.12%
2.14
1.56
37.18%
1.80
1.43
25.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
357.36
352.54
324.87
292.33
241.11
197.45
110.24
91.02
73.74
116.75
145.96
Net Sales Growth
3.93%
8.52%
11.13%
21.24%
22.11%
79.11%
21.12%
23.43%
-36.84%
-20.01%
 
Cost Of Goods Sold
163.31
169.01
172.73
166.54
141.29
110.55
46.03
22.08
29.77
65.75
109.41
Gross Profit
194.05
183.54
152.15
125.79
99.82
86.90
64.22
68.95
43.97
51.00
36.54
GP Margin
54.30%
52.06%
46.83%
43.03%
41.40%
44.01%
58.25%
75.75%
59.63%
43.68%
25.03%
Total Expenditure
224.62
228.86
231.64
216.37
182.56
148.43
77.54
57.98
49.90
91.41
129.26
Power & Fuel Cost
-
1.16
2.99
5.12
5.39
5.50
4.96
1.49
3.25
3.80
2.29
% Of Sales
-
0.33%
0.92%
1.75%
2.24%
2.79%
4.50%
1.64%
4.41%
3.25%
1.57%
Employee Cost
-
41.90
41.73
33.40
25.42
25.96
20.43
19.98
10.18
15.39
9.91
% Of Sales
-
11.89%
12.85%
11.43%
10.54%
13.15%
18.53%
21.95%
13.81%
13.18%
6.79%
Manufacturing Exp.
-
3.01
1.89
1.65
1.56
1.03
0.90
5.93
0.02
0.99
1.69
% Of Sales
-
0.85%
0.58%
0.56%
0.65%
0.52%
0.82%
6.52%
0.03%
0.85%
1.16%
General & Admin Exp.
-
9.83
8.10
6.39
4.56
3.76
3.21
7.67
4.43
3.41
3.23
% Of Sales
-
2.79%
2.49%
2.19%
1.89%
1.90%
2.91%
8.43%
6.01%
2.92%
2.21%
Selling & Distn. Exp.
-
2.17
2.87
2.23
3.69
1.14
1.61
0.78
2.01
1.91
2.57
% Of Sales
-
0.62%
0.88%
0.76%
1.53%
0.58%
1.46%
0.86%
2.73%
1.64%
1.76%
Miscellaneous Exp.
-
1.78
1.33
1.03
0.65
0.49
0.41
0.05
0.25
0.16
2.57
% Of Sales
-
0.50%
0.41%
0.35%
0.27%
0.25%
0.37%
0.05%
0.34%
0.14%
0.12%
EBITDA
132.74
123.68
93.23
75.96
58.55
49.02
32.70
33.04
23.84
25.34
16.70
EBITDA Margin
37.14%
35.08%
28.70%
25.98%
24.28%
24.83%
29.66%
36.30%
32.33%
21.70%
11.44%
Other Income
10.87
9.70
12.58
9.06
6.41
3.47
2.35
2.02
0.37
0.82
0.42
Interest
16.06
15.60
13.36
7.70
5.14
4.67
10.75
12.57
8.45
7.63
6.51
Depreciation
22.49
21.81
18.30
11.64
5.86
3.98
4.15
4.27
4.17
3.47
2.48
PBT
105.08
95.97
74.15
65.68
53.96
43.85
20.16
18.21
11.59
15.06
8.12
Tax
2.68
1.11
7.48
13.59
5.84
7.43
3.23
3.16
2.31
3.41
2.69
Tax Rate
2.55%
1.16%
10.09%
20.69%
10.82%
16.94%
16.02%
17.35%
19.93%
22.64%
33.13%
PAT
102.39
94.85
66.66
52.09
48.11
36.42
16.92
15.05
9.28
11.65
5.44
PAT before Minority Interest
102.36
94.86
66.66
52.09
48.11
36.42
16.92
15.05
9.28
11.65
5.44
Minority Interest
-0.03
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.65%
26.90%
20.52%
17.82%
19.95%
18.45%
15.35%
16.53%
12.58%
9.98%
3.73%
PAT Growth
41.72%
42.29%
27.97%
8.27%
32.10%
115.25%
12.43%
62.18%
-20.34%
114.15%
 
EPS
8.19
7.59
5.33
4.17
3.85
2.91
1.35
1.20
0.74
0.93
0.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
464.80
294.80
224.65
172.42
125.84
90.71
68.23
55.55
48.62
37.32
Share Capital
12.50
12.22
12.22
12.22
12.22
12.22
10.22
10.22
10.22
10.22
Total Reserves
452.30
282.58
212.43
160.20
113.63
78.50
58.02
45.33
38.40
27.10
Non-Current Liabilities
104.63
89.51
50.11
24.49
23.05
14.52
63.46
84.42
68.91
53.31
Secured Loans
125.51
97.54
52.43
30.08
24.33
14.95
63.76
84.44
68.90
52.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.75
0.69
0.64
0.59
1.35
Long Term Provisions
0.98
0.90
0.78
0.60
0.43
0.28
0.13
0.42
0.21
0.15
Current Liabilities
966.93
803.13
801.66
556.09
458.90
380.93
267.37
155.98
72.79
28.48
Trade Payables
25.82
16.54
10.70
13.20
7.65
18.47
12.14
17.30
9.57
7.16
Other Current Liabilities
877.79
745.21
705.14
523.57
433.24
326.09
214.36
109.71
37.12
18.29
Short Term Borrowings
60.10
39.87
85.25
18.89
17.57
36.02
40.54
28.86
22.18
0.00
Short Term Provisions
3.22
1.51
0.58
0.43
0.44
0.35
0.33
0.11
3.92
3.03
Total Liabilities
1,556.33
1,187.44
1,076.42
753.00
607.79
486.16
399.06
295.95
190.32
119.11
Net Block
82.44
84.61
55.11
32.45
55.64
20.93
15.82
16.53
14.40
11.30
Gross Block
165.79
146.57
99.40
65.51
82.85
44.28
35.02
31.46
25.16
18.59
Accumulated Depreciation
83.36
61.96
44.29
33.07
27.21
23.35
19.20
14.93
10.76
7.29
Non Current Assets
286.96
279.30
253.81
172.51
122.64
49.92
47.67
43.62
39.01
14.17
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
30.86
26.86
23.93
2.87
Long Term Loans & Adv.
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.00
4.09
2.60
1.95
1.55
1.93
1.00
0.22
0.68
0.00
Current Assets
1,269.38
908.13
822.61
580.49
485.15
436.24
351.38
252.33
151.31
104.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,082.30
818.43
660.42
522.59
443.52
393.63
322.81
221.09
123.29
92.32
Sundry Debtors
3.83
3.21
2.85
2.74
2.60
6.15
4.64
12.12
3.15
3.31
Cash & Bank
98.45
27.57
100.30
45.48
31.34
16.94
13.25
10.90
14.88
4.71
Other Current Assets
84.80
7.80
11.47
3.80
7.69
19.52
10.69
8.21
9.99
4.61
Short Term Loans & Adv.
57.67
51.12
47.57
5.88
4.17
5.59
0.76
3.63
4.30
3.19
Net Current Assets
302.44
105.00
20.95
24.40
26.26
55.31
84.02
96.35
78.52
76.46
Total Assets
1,556.34
1,187.43
1,076.42
753.00
607.79
486.16
399.05
295.95
190.32
119.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-32.38
-19.91
61.46
66.62
106.38
62.37
31.31
-8.80
8.02
1.14
PBT
95.97
74.15
65.68
53.96
43.85
20.16
18.21
11.59
15.06
8.12
Adjustment
35.35
32.03
14.85
8.54
7.66
9.66
14.36
10.02
10.46
8.57
Changes in Working Capital
-149.67
-112.77
-8.57
14.44
62.31
35.79
1.93
-27.81
-14.10
-12.87
Cash after chg. in Working capital
-18.35
-6.59
71.96
76.94
113.81
65.60
34.51
-6.20
11.43
3.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.03
-13.33
-10.50
-10.31
-7.43
-3.23
-3.20
-2.60
-3.41
-2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.00
-38.67
-88.08
-53.97
-76.26
-5.09
-7.44
-8.98
-27.45
-6.43
Net Fixed Assets
-19.01
-47.17
-33.89
17.34
-38.57
-9.26
-3.56
-6.30
-7.29
-4.67
Net Investments
-30.01
0.00
0.00
0.00
0.00
31.64
-4.00
-2.93
-20.34
-2.64
Others
24.02
8.50
-54.19
-71.31
-37.69
-27.47
0.12
0.25
0.18
0.88
Cash from Financing Activity
128.26
-14.15
81.43
1.48
-15.72
-53.59
-21.52
13.81
30.19
6.58
Net Cash Inflow / Outflow
70.88
-72.73
54.82
14.14
14.41
3.69
2.35
-3.97
10.76
1.29
Opening Cash & Equivalents
27.57
100.30
45.48
31.35
16.94
13.25
10.90
14.88
4.12
3.42
Closing Cash & Equivalent
98.45
27.57
100.30
45.48
31.35
16.94
13.25
10.90
14.88
4.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
37.19
24.13
18.39
141.13
103.01
74.25
66.79
54.37
47.59
36.53
ROA
6.91%
5.89%
5.70%
7.07%
6.66%
3.82%
4.33%
3.82%
7.53%
4.01%
ROE
24.98%
25.67%
26.24%
32.26%
33.64%
21.29%
24.32%
17.81%
27.12%
15.63%
ROCE
20.61%
22.03%
25.14%
30.37%
31.28%
19.58%
17.97%
12.94%
19.63%
17.87%
Fixed Asset Turnover
2.26
2.64
3.55
3.25
3.11
2.78
2.74
2.85
5.57
9.18
Receivable days
3.64
3.40
3.49
4.04
8.09
17.86
33.61
34.57
9.67
6.39
Inventory Days
983.96
830.76
738.56
731.27
773.75
1186.04
1090.48
779.54
322.80
277.45
Payable days
45.74
28.77
26.19
26.93
43.12
121.39
95.75
96.55
33.07
21.80
Cash Conversion Cycle
941.86
805.38
715.85
708.39
738.72
1082.52
1028.34
717.56
299.40
262.04
Total Debt/Equity
0.40
0.47
0.61
0.28
0.33
0.57
1.54
2.05
1.89
1.44
Interest Cover
7.15
6.55
9.53
11.49
10.40
2.87
2.45
2.37
2.97
2.25

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.