PBT
3.10
4.08
5.01
1.31
-5.70
-0.63
-2.40
-4.36
-16.41
-8.97
Adjustment
0.25
1.12
-5.17
0.08
1.59
4.88
1.78
1.62
6.84
6.72
Changes in Working Capital
3.42
-2.67
-5.64
1.07
-5.97
-6.57
1.36
5.56
12.14
3.63
Cash after chg. in Working capital
6.77
2.54
-5.80
2.46
-10.09
-2.31
0.74
2.81
2.56
1.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.16
-0.01
-0.17
-0.13
0.00
-0.13
-0.04
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00