Nifty

:

23063.10

Sensex

:

73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

Login

Nifty
Sensex

:
:

23063.10
73580.54

-383.70 (-1.64%)
-1247.71 (-1.67%)

SAB Industries Ltd.

Construction - Real Estate

Rating :

51/99

BSE: 539112 | NSE: SAB

Watchlist

NSE BSE

170.00

24-Sep-2026

Open
High
Low
Previous Close

170
170
170
170.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

46
7820
192.6
165

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

258.57
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

328.66
N/A
0.76

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.60
-
-12.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
7.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.57
-
34.54

P:E (Median)

8 Years
5 Years
3 Years

3.00
3.00
3.00

P:BV (Average)

8 Years
5 Years
3 Years

0.15
0.15
0.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.69
9.69
9.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.41 6.47 -0.93% 12.64 13.76 -8.14% 4.23 11.18 -62.16% 6.97 8.81 -20.89%
Expenses 7.06 6.26 12.78% 6.43 9.95 -35.38% 5.72 10.82 -47.13% 7.05 8.27 -14.75%
EBITDA -0.66 0.21 - 6.21 3.81 62.99% -1.49 0.35 - -0.07 0.54 -
EBIDTM -10.24% 3.21% 49.15% 27.72% -35.13% 3.16% -1.05% 6.13%
Other Income 0.32 0.60 -46.67% 0.18 0.25 -28.00% 2.30 1.80 27.78% 0.25 0.18 38.89%
Interest 0.95 0.32 196.88% 4.19 3.73 12.33% 0.43 0.62 -30.65% 0.03 0.65 -95.38%
Depreciation 0.18 0.07 157.14% 0.30 0.13 130.77% 0.12 0.07 71.43% 0.09 0.07 28.57%
PBT -1.46 0.42 - 1.91 0.21 809.52% 0.26 1.46 -82.19% 0.05 0.01 400.00%
Tax 0.00 0.06 -100.00% 0.44 0.07 528.57% 0.03 0.21 -85.71% 0.04 0.00 0
PAT -1.46 0.36 - 1.47 0.14 950.00% 0.23 1.25 -81.60% 0.01 0.01 0.00%
PATM -22.85% 5.59% 11.59% 1.02% 5.44% 11.22% 0.20% 0.07%
EPS -0.96 0.24 - 0.96 0.09 966.67% 0.15 0.83 -81.93% 0.01 0.00 0

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 6.41 6.47 -0.93% 12.64 13.76 -8.14% 4.23 11.18 -62.16% 6.97 8.81 -20.89%
Expenses 7.06 6.26 12.78% 6.43 9.95 -35.38% 5.72 10.82 -47.13% 7.05 8.27 -14.75%
EBITDA -0.66 0.21 - 6.21 3.81 62.99% -1.49 0.35 - -0.07 0.54 -
EBIDTM -10.24% 3.21% 49.15% 27.72% -35.13% 3.16% -1.05% 6.13%
Other Income 0.32 0.60 -46.67% 0.18 0.25 -28.00% 2.30 1.80 27.78% 0.25 0.18 38.89%
Interest 0.95 0.32 196.88% 4.19 3.73 12.33% 0.43 0.62 -30.65% 0.03 0.65 -95.38%
Depreciation 0.18 0.07 157.14% 0.30 0.13 130.77% 0.12 0.07 71.43% 0.09 0.07 28.57%
PBT -1.46 0.42 - 1.91 0.21 809.52% 0.26 1.46 -82.19% 0.05 0.01 400.00%
Tax 0.00 0.06 -100.00% 0.44 0.07 528.57% 0.03 0.21 -85.71% 0.04 0.00 0
PAT -1.46 0.36 - 1.47 0.14 950.00% 0.23 1.25 -81.60% 0.01 0.01 0.00%
PATM -22.85% 5.59% 11.59% 1.02% 5.44% 11.22% 0.20% 0.07%
EPS 18.87 30.56 -38.25% -7.02 -7.41 - -9.66 -5.10 - -15.25 -0.15 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 30.25 30.31 46.91 45.52 0.00 0.00 1.24 9.98 26.81 29.34 19.33 Net Sales Growth -24.79% -35.39% 3.05% 0 0 -100% -87.58% -62.78% -8.62% 51.78% Cost Of Goods Sold 17.85 17.58 33.89 36.12 0.00 0.00 0.03 2.01 13.57 8.12 10.31 Gross Profit 12.40 12.73 13.02 9.40 0.00 0.00 1.21 7.96 13.24 21.23 9.02 GP Margin 40.99% 42.00% 27.76% 20.65% 0 0 97.58% 79.76% 49.38% 72.36% 46.66% Total Expenditure 26.26 25.45 41.48 42.15 4.18 2.74 3.04 10.68 26.17 29.20 20.52 Power & Fuel Cost - 0.02 0.06 0.13 0.25 0.00 0.00 0.06 0.04 0.05 0.04 % Of Sales - 0.07% 0.13% 0.29% 0 0 0% 0.60% 0.15% 0.17% 0.21% Employee Cost - 4.38 3.18 2.85 2.82 1.69 1.59 2.17 1.63 2.73 1.70 % Of Sales - 14.45% 6.78% 6.26% 0 0 128.23% 21.74% 6.08% 9.30% 8.79% Manufacturing Exp. - 0.23 0.23 0.03 0.06 0.03 0.06 0.49 7.52 14.20 5.70 % Of Sales - 0.76% 0.49% 0.07% 0 0 4.84% 4.91% 28.05% 48.40% 29.49% General & Admin Exp. - 2.18 1.50 1.43 0.68 0.67 0.98 2.72 2.33 2.46 2.21 % Of Sales - 7.19% 3.20% 3.14% 0 0 79.03% 27.25% 8.69% 8.38% 11.43% Selling & Distn. Exp. - 0.90 1.54 1.55 0.00 0.01 0.03 0.00 0.01 0.06 0.14 % Of Sales - 2.97% 3.28% 3.41% 0 0 2.42% 0% 0.04% 0.20% 0.72% Miscellaneous Exp. - 0.16 1.08 0.04 0.37 0.35 0.35 3.23 1.07 1.59 0.14 % Of Sales - 0.53% 2.30% 0.09% 0 0 28.23% 32.36% 3.99% 5.42% 2.12% EBITDA 3.99 4.86 5.43 3.37 -4.18 -2.74 -1.80 -0.70 0.64 0.14 -1.19 EBITDA Margin 13.19% 16.03% 11.58% 7.40% 0 0 -145.16% -7.01% 2.39% 0.48% -6.16% Other Income 3.05 3.33 2.83 3.07 13.28 2.43 3.00 6.62 2.23 3.37 8.19 Interest 5.60 4.97 5.81 5.20 0.18 2.35 4.19 1.20 1.33 2.35 1.58 Depreciation 0.69 0.57 0.33 0.24 0.13 0.21 0.37 0.36 0.50 0.45 0.24 PBT 0.76 2.65 2.12 1.00 8.78 -2.87 -3.35 4.36 1.05 0.70 5.18 Tax 0.51 0.57 0.36 0.16 0.09 0.01 0.04 0.41 0.03 0.29 0.63 Tax Rate 67.11% 21.51% 16.98% 16.00% 1.03% -0.35% -1.19% 9.40% 2.86% 41.43% 12.16% PAT 0.25 2.07 1.76 0.85 8.69 -2.88 -3.39 3.95 1.01 0.40 4.55 PAT before Minority Interest 0.25 2.07 1.76 0.85 8.69 -2.88 -3.39 3.95 1.01 0.40 4.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.83% 6.83% 3.75% 1.87% 0 0 -273.39% 39.58% 3.77% 1.36% 23.54% PAT Growth -85.80% 17.61% 107.06% -90.22% - - - 291.09% 152.50% -91.21% EPS 0.16 1.36 1.16 0.56 5.72 -1.89 -2.23 2.60 0.66 0.26 2.99

Description TTM Mar 26 Mar 25 Mar 24
Net Sales 30.25 30.31 46.91 45.52 Net Sales Growth -24.79% -35.39% 3.05% Cost Of Goods Sold 17.85 17.58 33.89 36.12 Gross Profit 12.40 12.73 13.02 9.40 GP Margin 40.99% 42.00% 27.76% 20.65% Total Expenditure 26.26 25.45 41.48 42.15 Power & Fuel Cost - 0.02 0.06 0.13 % Of Sales - 0.07% 0.13% 0.29% Employee Cost - 2.50 3.18 2.85 % Of Sales - 8.25% 6.78% 6.26% Manufacturing Exp. - 0.23 0.23 0.03 % Of Sales - 0.76% 0.49% 0.07% General & Admin Exp. - 4.06 1.50 1.43 % Of Sales - 13.39% 3.20% 3.14% Selling & Distn. Exp. - 0.90 1.54 1.55 % Of Sales - 2.97% 3.28% 3.41% Miscellaneous Exp. - 0.16 1.08 0.04 % Of Sales - 0.53% 2.30% 0.09% EBITDA 3.99 4.86 5.43 3.37 EBITDA Margin 13.19% 16.03% 11.58% 7.40% Other Income 3.05 3.33 2.83 3.07 Interest 5.60 4.97 5.81 5.20 Depreciation 0.69 0.57 0.33 0.24 PBT 0.76 2.65 2.12 1.00 Tax 0.51 0.57 0.36 0.16 Tax Rate 67.11% 21.51% 16.98% 16.00% PAT 0.25 -2.07 -21.10 38.89 PAT before Minority Interest 0.25 -2.07 -21.10 38.89 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 0.83% -6.83% -44.98% 85.43% PAT Growth -85.80% - - EPS 0.16 -1.36 -13.88 25.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 241.56 249.80 295.25 220.44 228.37 141.86 109.87 155.58 180.91 159.93 Share Capital 15.21 15.21 15.21 15.21 15.21 15.21 15.19 15.19 15.19 15.19 Total Reserves 226.35 234.59 280.04 205.23 213.16 126.65 94.69 140.39 165.72 144.74 Non-Current Liabilities 89.26 85.79 130.75 94.50 85.07 59.58 27.39 45.80 54.43 46.45 Secured Loans 30.42 23.02 50.34 42.79 27.23 36.90 20.25 20.09 19.09 16.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.16 2.36 1.94 1.59 1.61 1.39 1.59 1.29 1.65 2.69 Current Liabilities 102.95 120.80 95.85 87.09 45.23 24.11 20.43 13.91 23.10 19.30 Trade Payables 0.39 0.69 0.83 2.33 2.42 0.95 1.04 0.56 2.50 0.52 Other Current Liabilities 79.97 78.57 63.64 84.71 42.81 23.16 11.40 10.85 12.45 15.06 Short Term Borrowings 22.13 41.21 31.19 0.00 0.00 0.00 7.47 2.35 7.48 1.62 Short Term Provisions 0.46 0.33 0.19 0.05 0.00 0.00 0.52 0.15 0.67 2.10 Total Liabilities 433.77 456.39 521.85 402.03 358.67 225.55 157.69 215.29 258.44 225.68 Net Block 20.07 19.35 19.87 19.05 21.68 22.13 21.59 20.93 22.11 20.07 Gross Block 32.79 31.56 33.42 32.50 35.08 36.06 35.46 34.90 36.23 33.75 Accumulated Depreciation 12.71 12.22 13.55 13.45 13.41 13.94 13.87 13.97 14.13 13.67 Non Current Assets 262.10 276.41 343.71 239.79 270.29 147.37 99.18 154.79 191.32 158.19 Capital Work in Progress 4.04 4.04 3.96 3.31 4.21 3.73 3.36 3.63 3.35 0.00 Non Current Investment 233.72 248.02 313.51 211.10 234.23 110.38 60.18 128.99 164.62 136.87 Long Term Loans & Adv. 4.26 5.01 6.38 6.32 10.17 11.13 14.05 1.25 1.25 1.25 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 171.68 179.98 178.14 162.23 88.37 78.18 58.52 60.49 67.12 67.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 149.42 156.51 155.77 150.11 77.25 54.09 43.89 38.29 43.25 38.49 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 6.56 15.91 14.80 2.43 1.48 15.25 4.07 5.99 10.69 5.17 Other Current Assets 15.70 3.72 3.54 3.37 9.64 8.83 10.56 16.22 13.18 23.83 Short Term Loans & Adv. 4.27 3.84 4.04 6.32 1.92 1.19 3.05 5.25 4.72 6.11 Net Current Assets 68.72 59.18 82.29 75.14 43.15 54.06 38.09 46.58 44.03 48.19 Total Assets 433.78 456.39 521.85 402.02 358.66 225.55 157.70 215.28 258.44 225.68

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds 343.27 355.64 423.96 Share Capital 15.21 15.21 15.21 Total Reserves 328.06 340.43 408.75 Non-Current Liabilities 89.26 85.79 130.75 Secured Loans 30.42 23.02 50.34 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 2.16 2.36 1.94 Current Liabilities 102.95 120.80 95.85 Trade Payables 0.39 0.69 0.83 Other Current Liabilities 79.97 78.57 63.64 Short Term Borrowings 22.13 41.21 31.19 Short Term Provisions 0.46 0.33 0.19 Total Liabilities 535.48 562.23 650.56 Net Block 20.07 19.35 19.87 Gross Block 32.79 31.56 33.42 Accumulated Depreciation 12.71 12.22 13.55 Non Current Assets 363.80 382.26 472.42 Capital Work in Progress 4.04 4.04 3.96 Non Current Investment 335.43 353.87 442.22 Long Term Loans & Adv. 4.26 5.01 6.38 Other Non Current Assets 0.00 0.00 0.00 Current Assets 171.68 179.98 178.14 Current Investments 0.00 0.00 0.00 Inventories 149.42 156.51 155.77 Sundry Debtors 0.00 0.00 0.00 Cash & Bank 6.56 15.91 14.80 Other Current Assets 15.70 3.72 3.54 Short Term Loans & Adv. 4.27 3.84 4.04 Net Current Assets 68.72 59.18 82.29 Total Assets 535.48 562.24 650.56

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -9.71 6.27 -22.46 -33.55 -4.12 -7.88 6.44 2.01 0.21 9.00 PBT 2.65 2.12 1.00 8.78 -2.87 -3.36 4.36 1.05 0.70 2.68 Adjustment 3.35 4.73 4.12 -9.18 2.30 3.98 0.59 1.61 2.41 1.59 Changes in Working Capital -10.27 5.53 -22.29 -32.93 -1.20 -4.33 3.20 0.83 -0.42 4.35 Cash after chg. in Working capital -4.27 12.39 -17.17 -33.33 -1.77 -3.71 8.14 3.49 2.69 8.63 Interest Paid -4.97 -5.81 -5.20 -0.18 -2.35 -4.19 -1.20 -1.33 -2.35 -1.58 Tax Paid -0.46 -0.31 -0.09 -0.05 0.00 0.00 -0.52 -0.13 -0.06 1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -0.01 -0.06 0.00 Cash From Investing Activity 0.91 1.59 -0.31 12.97 0.02 -0.71 0.22 0.65 -5.40 -0.47 Net Fixed Assets -1.23 1.78 -1.57 3.48 0.50 -0.97 -0.29 1.05 -5.83 -0.73 Net Investments 14.30 65.49 -102.41 23.13 -123.85 -50.20 68.81 35.63 -27.75 -124.08 Others -12.16 -65.68 103.67 -13.64 123.37 50.46 -68.30 -36.03 28.18 124.34 Cash from Financing Activity -0.56 -6.75 35.14 21.52 -9.67 19.14 -8.58 -7.36 10.72 -6.33 Net Cash Inflow / Outflow -9.35 1.11 12.37 0.95 -13.77 10.55 -1.92 -4.70 5.53 2.19 Opening Cash & Equivalents 15.91 14.80 2.43 1.48 15.25 4.70 5.99 10.69 5.17 2.98 Closing Cash & Equivalent 6.56 15.91 14.80 2.43 1.48 15.25 4.07 5.99 10.69 5.17

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -9.71 6.27 -22.46 PBT 2.65 2.12 1.00 Adjustment 3.35 4.73 4.12 Changes in Working Capital -10.27 5.53 -22.29 Cash after chg. in Working capital -4.27 12.39 -17.17 Interest Paid -4.97 -5.81 -5.20 Tax Paid -0.46 -0.31 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.91 1.59 -0.31 Net Fixed Assets -1.23 1.78 Net Investments 14.30 65.49 Others -12.16 -65.68 Cash from Financing Activity -0.56 -6.75 35.14 Net Cash Inflow / Outflow -9.35 1.11 12.37 Opening Cash & Equivalents 15.91 14.80 2.43 Closing Cash & Equivalent 6.56 15.91 14.80

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 158.82 164.23 194.12 144.93 150.14 93.27 72.34 102.43 119.11 105.30 ROA 0.47% 0.36% 0.18% 2.28% -0.99% -1.77% 2.12% 0.43% 0.17% 2.80% ROE 0.84% 0.65% 0.33% 3.87% -1.56% -2.69% 2.98% 0.60% 0.24% 4.25% ROCE 2.36% 2.25% 1.91% 3.41% -0.23% 0.51% 3.51% 1.21% 1.56% 5.23% Fixed Asset Turnover 0.94 1.44 1.38 0.00 0.00 0.03 0.28 0.75 0.84 0.58 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 1.23 Inventory Days 1841.79 1214.82 1226.26 0.00 0.00 0.00 1503.26 555.12 508.53 727.23 Payable days 11.28 8.22 16.00 0.00 0.00 0.00 49.75 23.00 20.93 11.40 Cash Conversion Cycle 1830.51 1206.60 1210.26 0.00 0.00 0.00 1453.51 532.12 487.61 717.07 Total Debt/Equity 0.32 0.31 0.28 0.22 0.12 0.33 0.25 0.15 0.17 0.13 Interest Cover 1.53 1.37 1.19 51.07 -0.22 0.20 4.64 1.79 1.30 4.27

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) 225.68 233.82 278.74 ROA -0.38% -3.48% 5.98% ROE -0.59% -5.41% 9.17% ROCE 0.82% -3.18% 8.71% Fixed Asset Turnover 0.94 1.44 1.36 Receivable days 0.00 0.00 0.00 Inventory Days 1841.79 1214.82 1248.96 Payable days 11.28 8.22 8.41 Cash Conversion Cycle 1830.51 1206.60 1240.55 Total Debt/Equity 0.22 0.22 0.20 Interest Cover 0.70 -2.57 8.51

Top Investors:

bloomen flora limited

priya tools pvt. limited

steel strips wheels investments ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback