PBT
1.39
3.59
2.31
2.33
0.06
0.09
0.07
0.06
0.05
0.19
Adjustment
-1.53
-2.25
-0.23
0.00
0.00
0.00
0.01
0.02
0.02
0.02
Changes in Working Capital
0.80
6.96
-8.74
-10.50
-0.21
-0.25
-0.33
-0.15
0.41
0.32
Cash after chg. in Working capital
0.66
8.30
-6.66
-8.18
-0.15
-0.16
-0.25
-0.07
0.49
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.91
0.00
0.00
-0.02
-0.01
-0.01
-0.01
0.05
-0.01
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00