PBT
-0.13
0.01
0.02
0.02
0.12
0.23
0.16
0.09
0.14
0.09
Adjustment
0.33
0.42
0.52
0.56
0.42
0.41
0.41
0.48
0.64
0.46
Changes in Working Capital
0.42
0.47
0.09
-0.44
-1.06
-0.72
0.57
0.28
-0.09
-0.92
Cash after chg. in Working capital
0.61
0.90
0.63
0.14
-0.52
-0.08
1.13
0.85
0.69
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
-0.02
-0.05
-0.07
-0.07
-0.05
-0.03
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00