PBT
0.01
0.07
0.05
0.10
0.05
0.22
Adjustment
0.05
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.31
0.93
-0.11
0.51
0.87
0.87
Cash after chg. in Working capital
-0.25
1.00
-0.06
0.61
0.92
1.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.01
-0.02
-0.07
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00