Wardwizard Foods and Beverages, 539132, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

255.60
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

287.80
N/A
8.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
128.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

34.14
63.80
-5.25

PAT CAGR (%)

10 Years
5 Years
3 Years

84.47
143.48
15.26

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

13.06
14.37
7.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1445.40
-2260.44
-386.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 67.44 4.16 1,521.15% 13.20 0.72 1,733.33% 39.14 2.72 1,338.97% 48.76 5.93 722.26%
Expenses 65.07 7.54 763.00% 12.99 4.22 207.82% 36.51 13.19 176.80% 50.17 11.95 319.83%
EBITDA 2.37 -3.38 - 0.21 -3.50 - 2.63 -10.47 - -1.41 -6.02 -
EBIDTM 3.51% -81.34% 1.59% -484.09% 6.73% -384.96% -2.90% -101.57%
Other Income 0.30 0.43 -30.23% 0.16 0.54 -70.37% 0.06 2.09 -97.13% 0.10 0.40 -75.00%
Interest 0.88 1.54 -42.86% 0.89 0.05 1,680.00% 0.88 0.75 17.33% 0.85 0.76 11.84%
Depreciation 1.19 1.48 -19.59% 1.18 1.54 -23.38% 1.54 1.68 -8.33% 1.44 1.54 -6.49%
PBT 0.60 -5.97 - -1.70 -4.55 - 0.27 -10.81 - -3.61 -7.93 -
Tax 0.02 0.02 0.00% 0.00 0.11 -100.00% -0.41 0.38 - 0.10 0.00 0
PAT 0.58 -6.00 - -1.70 -4.65 - 0.68 -11.18 - -3.72 -7.93 -
PATM 0.86% -144.18% -12.85% -643.29% 1.73% -411.10% -7.62% -133.66%
EPS 0.02 -0.23 - -0.07 -0.18 - 0.03 -0.43 - -0.14 -0.31 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 168.54 92.78 16.71 7.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 1,145.68% 455.24% 113.96% 0 0 0 0 0 0 0 Cost Of Goods Sold 153.68 83.14 13.75 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 14.86 9.63 2.96 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 8.82% 10.38% 17.71% 23.56% 0 0 0 0 0 0 0 Total Expenditure 164.74 98.44 43.21 15.22 0.36 0.48 0.51 0.33 0.21 0.34 0.30 Power & Fuel Cost - 0.13 0.42 0.12 0.01 0.01 0.01 0.01 0.04 0.06 0.04 % Of Sales - 0.14% 2.51% 1.54% 0 0 0 0 0 0 0 Employee Cost - 4.73 9.90 2.64 0.05 0.08 0.06 0.04 0.05 0.05 0.03 % Of Sales - 5.10% 59.25% 33.80% 0 0 0 0 0 0 0 Manufacturing Exp. - 2.07 5.80 1.23 0.05 0.05 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.23% 34.71% 15.75% 0 0 0 0 0 0 0 General & Admin Exp. - 3.45 10.51 3.33 0.22 0.33 0.43 0.26 0.11 0.20 0.22 % Of Sales - 3.72% 62.90% 42.64% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 2.92 2.59 1.69 0.01 0.00 0.01 0.01 0.01 0.03 0.01 % Of Sales - 3.15% 15.50% 21.64% 0 0 0 0 0 0 0 Miscellaneous Exp. - 2.00 0.25 0.24 0.02 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 2.16% 1.50% 3.07% 0 0 0 0 0 0 0 EBITDA 3.80 -5.66 -26.50 -7.41 -0.36 -0.48 -0.51 -0.33 -0.21 -0.34 -0.30 EBITDA Margin 2.25% -6.10% -158.59% -94.88% 0 0 0 0 0 0 0 Other Income 0.62 1.12 2.98 0.19 0.34 0.43 0.50 0.45 0.42 0.44 0.39 Interest 3.50 3.32 3.45 0.03 0.09 0.09 0.09 0.07 0.07 0.07 0.06 Depreciation 5.35 6.01 5.26 0.93 0.01 0.01 0.02 0.02 0.02 0.02 0.02 PBT -4.44 -13.86 -32.23 -8.18 -0.12 -0.16 -0.13 0.04 0.12 0.01 0.00 Tax -0.29 -0.18 0.81 0.76 0.00 0.00 0.00 0.03 0.00 0.00 0.00 Tax Rate 6.53% 1.30% -2.51% -9.29% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% PAT -4.16 -13.69 -33.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 PAT before Minority Interest -4.16 -13.69 -33.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.47% -14.76% -197.79% -114.47% 0 0 0 0 0 0 0 PAT Growth 0.00% - - - - - - -91.67% 0 - EPS -0.16 -0.53 -1.29 -0.35 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 80.24 93.79 119.55 54.24 63.54 63.79 64.02 64.13 64.14 64.28 Share Capital 25.71 25.71 19.55 10.92 10.92 10.92 10.92 10.92 10.92 10.92 Total Reserves 54.53 68.08 68.93 43.32 52.62 52.87 53.10 53.21 53.22 53.36 Non-Current Liabilities 33.13 28.86 30.23 2.46 2.38 2.29 2.20 2.13 2.06 1.99 Secured Loans 1.77 1.77 1.77 2.79 2.70 2.61 2.52 2.45 2.38 2.32 Unsecured Loans 29.39 24.53 27.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.13 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.85 13.73 5.77 0.44 0.44 0.31 0.25 0.04 0.01 0.04 Trade Payables 21.05 11.43 3.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.98 1.00 0.40 0.41 0.42 0.28 0.20 0.01 0.01 0.02 Short Term Borrowings 0.20 0.00 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.63 1.30 0.86 0.02 0.02 0.03 0.05 0.02 0.00 0.02 Total Liabilities 136.22 136.38 155.55 57.14 66.36 66.39 66.47 66.30 66.21 66.31 Net Block 83.30 89.96 74.27 48.05 57.16 57.27 57.39 57.53 57.68 57.84 Gross Block 94.71 96.14 75.20 50.94 59.95 59.95 59.95 59.95 59.95 59.94 Accumulated Depreciation 11.41 6.18 0.93 2.89 2.79 2.68 2.56 2.42 2.27 2.11 Non Current Assets 89.15 99.13 90.30 49.98 59.18 59.29 59.41 59.57 59.79 60.31 Capital Work in Progress 4.96 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.54 2.44 2.47 1.90 1.90 1.90 1.90 1.90 1.95 2.31 Long Term Loans & Adv. 0.35 0.29 12.64 0.02 0.12 0.12 0.12 0.14 0.16 0.16 Other Non Current Assets 0.00 1.95 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 47.07 37.25 65.25 7.16 7.17 7.10 7.06 6.73 6.42 6.00 Current Investments 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.55 1.52 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 25.07 7.30 5.46 0.16 0.16 0.16 0.16 0.16 0.16 0.16 Cash & Bank 0.65 0.93 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 Other Current Assets 18.80 6.61 3.55 0.36 0.80 0.87 0.84 0.75 0.79 0.75 Short Term Loans & Adv. 13.32 20.90 23.54 0.40 0.46 0.50 0.49 0.42 0.45 0.11 Net Current Assets 24.22 23.52 59.48 6.73 6.73 6.79 6.81 6.69 6.41 5.96 Total Assets 136.22 136.38 155.55 57.14 66.35 66.39 66.47 66.30 66.21 66.31

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.92 -9.51 -49.53 0.02 0.15 0.00 0.24 0.30 0.04 0.42 PBT -13.86 -32.23 -8.18 -0.20 -0.16 -0.13 0.04 0.12 0.01 -0.03 Adjustment 11.69 5.77 0.80 0.10 0.11 0.11 0.09 0.09 0.09 0.09 Changes in Working Capital 0.25 16.96 -42.15 0.12 0.20 0.02 0.10 0.07 -0.01 0.49 Cash after chg. in Working capital -1.92 -9.51 -49.53 0.02 0.15 0.00 0.22 0.28 0.09 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.44 -22.52 -27.00 0.00 0.00 0.00 0.00 0.05 0.35 4.51 Net Fixed Assets 0.97 -25.44 -24.26 9.01 0.00 0.00 0.00 0.00 -0.01 0.00 Net Investments 1.90 0.05 -0.59 0.00 0.00 0.00 0.00 0.05 0.36 4.51 Others -2.43 2.87 -2.15 -9.01 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 1.20 1.43 101.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.28 -30.60 25.29 0.02 0.15 0.00 0.24 0.35 0.39 4.93 Opening Cash & Equivalents 0.93 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 Closing Cash & Equivalent 0.65 0.93 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.26 1.78 2.08 0.58 0.60 0.61 0.63 0.62 0.61 0.61 ROA -10.04% -22.64% -8.40% -0.33% -0.23% -0.19% 0.01% 0.18% 0.01% -0.05% ROE -34.99% -76.44% -38.09% -3.13% -2.36% -1.87% 0.14% 1.76% 0.06% -0.45% ROCE -15.52% -33.06% -14.67% -1.23% -0.70% -0.37% 1.16% 2.06% 0.83% 0.39% Fixed Asset Turnover 0.97 0.20 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 63.66 139.37 131.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 8.00 29.17 53.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 71.28 204.19 241.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.38 -35.65 -56.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.97 0.57 0.75 0.44 0.41 0.39 0.37 0.36 0.36 0.35 Interest Cover -3.18 -8.34 -324.71 -1.26 -0.71 -0.38 1.55 2.73 1.09 0.55

Top Investors:

indian co-operative credit society limited

mitva darshit shah

d. y. captive projects llp

smile suppliers pvt ltd

enkay management services llp

Annual Reports:

News Update:

Wardwizard Foods expands international footprint with new exports to Tanzania
23rd Sep 2025, 14:52 PM

With this move, Wardwizard Foods is further diversifying its global presence, which already includes successful exports to Canada, USA, UAE, Bahrain, and Germany
Read More
Wardwizard Foods to expand global foot print with exports to Bahrain, Germany
16th Sep 2025, 10:51 AM

The company has appointed Foodwave International as its official distributor for Bahrain for its QuikShef Brand
Read More

Wardwizard Foods and Beverages Ltd.

Solvent Extraction

BSE: 539132 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Wardwizard Foods and Beverages Ltd.

Solvent Extraction

BSE: 539132 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: