Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Wardwizard Foods and Beverages Ltd.

Solvent Extraction

Rating :

64/99

BSE: 539132 | NSE: Not Listed

Watchlist

NSE BSE

7.82

15-Sep-2025

Open
High
Low
Previous Close

7.82
7.82
7.82
7.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

747529
5845676
7.82
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

201.08
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

231.80
N/A
2.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

56.54
120.36
136.26

PAT CAGR (%)

10 Years
5 Years
3 Years

54.74
202.72
448.76

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

13.41
14.20
8.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1428.22
-2275.35
-807.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 13.20 0.72 1,733.33% 39.14 2.72 1,338.97% 48.76 5.93 722.26% 4.16 3.80 9.47%
Expenses 12.99 4.22 207.82% 36.51 13.19 176.80% 50.17 11.95 319.83% 7.54 9.19 -17.95%
EBITDA 0.21 -3.50 - 2.63 -10.47 - -1.41 -6.02 - -3.38 -5.39 -
EBIDTM 1.59% -484.09% 6.73% -384.96% -2.90% -101.57% -81.34% -141.85%
Other Income 0.16 0.54 -70.37% 0.06 2.09 -97.13% 0.10 0.40 -75.00% 0.43 0.48 -10.42%
Interest 0.89 0.05 1,680.00% 0.88 0.75 17.33% 0.85 0.76 11.84% 1.54 0.81 90.12%
Depreciation 1.18 1.54 -23.38% 1.54 1.68 -8.33% 1.44 1.54 -6.49% 1.48 1.13 30.97%
PBT -1.70 -4.55 - 0.27 -10.81 - -3.61 -7.93 - -5.97 -6.85 -
Tax 0.00 0.11 -100.00% -0.41 0.38 - 0.10 0.00 0 0.02 0.44 -95.45%
PAT -1.70 -4.65 - 0.68 -11.18 - -3.72 -7.93 - -6.00 -7.29 -
PATM -12.85% -643.29% 1.73% -411.10% -7.62% -133.66% -144.18% -191.84%
EPS -0.07 -0.18 - 0.03 -0.43 - -0.14 -0.31 - -0.23 -0.28 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 105.26 16.71 7.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 699.24% 113.96% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 94.50 13.75 5.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 10.76 2.96 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 10.23% 17.71% 23.56% 0 0 0 0 0 0 0 0 Total Expenditure 107.21 43.21 15.22 0.36 0.48 0.51 0.33 0.21 0.34 0.30 0.30 Power & Fuel Cost - 0.42 0.12 0.01 0.01 0.01 0.01 0.04 0.06 0.04 0.06 % Of Sales - 2.51% 1.54% 0 0 0 0 0 0 0 0 Employee Cost - 9.90 2.64 0.05 0.08 0.06 0.04 0.05 0.05 0.03 0.02 % Of Sales - 59.25% 33.80% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 5.80 1.23 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 34.71% 15.75% 0 0 0 0 0 0 0 0 General & Admin Exp. - 10.51 3.33 0.22 0.33 0.43 0.26 0.11 0.20 0.22 0.18 % Of Sales - 62.90% 42.64% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 2.59 1.69 0.01 0.00 0.01 0.01 0.01 0.03 0.01 0.01 % Of Sales - 15.50% 21.64% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.25 0.24 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 1.50% 3.07% 0 0 0 0 0 0 0 0 EBITDA -1.95 -26.50 -7.41 -0.36 -0.48 -0.51 -0.33 -0.21 -0.34 -0.30 -0.30 EBITDA Margin -1.85% -158.59% -94.88% 0 0 0 0 0 0 0 0 Other Income 0.75 2.98 0.19 0.34 0.43 0.50 0.45 0.42 0.44 0.39 0.00 Interest 4.16 3.45 0.03 0.09 0.09 0.09 0.07 0.07 0.07 0.06 0.08 Depreciation 5.64 5.26 0.93 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.03 PBT -11.01 -32.23 -8.18 -0.12 -0.16 -0.13 0.04 0.12 0.01 0.00 -0.40 Tax -0.29 0.81 0.76 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -0.11 Tax Rate 2.63% -2.51% -9.29% 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 20.75% PAT -10.74 -33.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 PAT before Minority Interest -10.74 -33.05 -8.94 -0.20 -0.16 -0.13 0.01 0.12 0.00 -0.03 -0.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.20% -197.79% -114.47% 0 0 0 0 0 0 0 0 PAT Growth 0.00% - - - - - -91.67% 0 - - EPS -0.42 -1.29 -0.35 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 93.79 119.55 54.24 63.54 63.79 64.02 64.13 64.14 64.28 64.53 Share Capital 25.71 19.55 10.92 10.92 10.92 10.92 10.92 10.92 10.92 3.90 Total Reserves 68.08 68.93 43.32 52.62 52.87 53.10 53.21 53.22 53.36 60.63 Non-Current Liabilities 28.86 30.23 2.46 2.38 2.29 2.20 2.13 2.06 1.99 1.92 Secured Loans 1.77 1.77 2.79 2.70 2.61 2.52 2.45 2.38 2.32 2.25 Unsecured Loans 24.53 27.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.73 5.77 0.44 0.44 0.31 0.25 0.04 0.01 0.04 0.03 Trade Payables 11.43 3.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 1.00 0.40 0.41 0.42 0.28 0.20 0.01 0.01 0.02 0.01 Short Term Borrowings 0.00 0.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.30 0.86 0.02 0.02 0.03 0.05 0.02 0.00 0.02 0.02 Total Liabilities 136.38 155.55 57.14 66.36 66.39 66.47 66.30 66.21 66.31 66.48 Net Block 89.96 74.27 48.05 57.16 57.27 57.39 57.53 57.68 57.84 58.02 Gross Block 96.14 75.20 50.94 59.95 59.95 59.95 59.95 59.95 59.94 59.94 Accumulated Depreciation 6.19 0.93 2.89 2.79 2.68 2.56 2.42 2.27 2.11 1.92 Non Current Assets 99.13 90.30 49.98 59.18 59.29 59.41 59.57 59.79 60.31 64.96 Capital Work in Progress 4.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.44 2.47 1.90 1.90 1.90 1.90 1.90 1.95 2.31 6.82 Long Term Loans & Adv. 0.29 12.64 0.02 0.12 0.12 0.12 0.14 0.16 0.16 0.12 Other Non Current Assets 1.95 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.25 65.25 7.16 7.17 7.10 7.06 6.73 6.42 6.00 1.53 Current Investments 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1.52 1.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 7.30 5.46 0.16 0.16 0.16 0.16 0.16 0.16 0.16 1.00 Cash & Bank 0.93 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 Other Current Assets 27.51 3.55 0.36 0.34 0.87 0.84 0.75 0.79 0.75 0.38 Short Term Loans & Adv. 20.90 23.54 0.40 0.46 0.50 0.49 0.42 0.45 0.11 0.08 Net Current Assets 23.52 59.48 6.73 6.73 6.79 6.81 6.69 6.41 5.96 1.50 Total Assets 136.38 155.55 57.14 66.35 66.39 66.47 66.30 66.21 66.31 66.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -9.51 -49.53 0.02 0.15 0.00 0.24 0.30 0.04 0.42 -1.75 PBT -32.23 -8.18 -0.20 -0.16 -0.13 0.04 0.12 0.01 -0.03 -0.53 Adjustment 5.77 0.80 0.10 0.11 0.11 0.09 0.09 0.09 0.09 0.17 Changes in Working Capital 16.96 -42.15 0.12 0.20 0.02 0.10 0.07 -0.01 0.49 -1.39 Cash after chg. in Working capital -9.51 -49.53 0.02 0.15 0.00 0.22 0.28 0.09 0.55 -1.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -0.04 -0.12 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -22.52 -27.00 0.00 0.00 0.00 0.00 0.05 0.35 4.51 1.80 Net Fixed Assets -25.44 -24.26 9.01 0.00 0.00 0.00 0.00 -0.01 0.00 -41.89 Net Investments 0.05 -0.59 0.00 0.00 0.00 0.00 0.05 0.36 4.51 0.00 Others 2.87 -2.15 -9.01 0.00 0.00 0.00 0.00 0.00 0.00 43.69 Cash from Financing Activity 1.43 101.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -30.60 25.29 0.02 0.15 0.00 0.24 0.35 0.39 4.93 0.05 Opening Cash & Equivalents 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15 0.10 Closing Cash & Equivalent 0.93 31.52 6.24 6.21 6.06 6.06 5.82 5.47 5.08 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.78 2.08 0.58 0.60 0.61 0.63 0.62 0.61 0.61 0.62 ROA -22.64% -8.40% -0.33% -0.23% -0.19% 0.01% 0.18% 0.01% -0.05% -1.04% ROE -76.44% -38.09% -3.13% -2.36% -1.87% 0.14% 1.76% 0.06% -0.45% -6.02% ROCE -33.06% -14.67% -1.23% -0.70% -0.37% 1.16% 2.06% 0.83% 0.39% -4.93% Fixed Asset Turnover 0.20 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 139.37 131.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 29.17 53.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 204.19 241.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle -35.65 -56.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.57 0.75 0.44 0.41 0.39 0.37 0.36 0.36 0.35 0.33 Interest Cover -8.34 -324.71 -1.26 -0.71 -0.38 1.55 2.73 1.09 0.55 -6.05

Top Investors:

indian co-operative credit society limited

d. y. captive projects llp

mitva darshit shah

smile suppliers pvt ltd

enkay management services llp

goodgain mercantile private limited

lemonmint marketing private limited

Annual Reports:

News Update:

Wardwizard Foods to expand global foot print with exports to Bahrain, Germany
16th Sep 2025, 10:51 AM

The company has appointed Foodwave International as its official distributor for Bahrain for its QuikShef Brand
Read More
Wardwizard Foods&Bev - Quarterly Results
12th Aug 2025, 23:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback