Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Arfin India Ltd.

Aluminium & Aluminium Products

Rating :

68/99

BSE: 539151 | NSE: ARFIN

Watchlist

NSE BSE

44.13

17-Sep-2025

Open
High
Low
Previous Close

43.25
44.75
42.1
42.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

880940
38384067.84
44.75
31.43

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

747.61
104.34
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

858.95
N/A
4.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.98
15.20
4.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.47
17.19
6.65

PAT CAGR (%)

10 Years
5 Years
3 Years

3.31
17.88
-3.93

P:E (Median)

8 Years
5 Years
3 Years

29.94
37.08
61.43

P:BV (Average)

8 Years
5 Years
3 Years

3.62
3.97
5.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.05
13.35
21.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 108.75 132.90 -18.17% 153.37 136.80 12.11% 180.37 115.44 56.25% 149.11 134.22 11.09%
Expenses 102.23 123.81 -17.43% 146.78 128.53 14.20% 169.43 108.18 56.62% 139.43 127.12 9.68%
EBITDA 6.52 9.09 -28.27% 6.59 8.27 -20.31% 10.95 7.25 51.03% 9.68 7.11 36.15%
EBIDTM 5.22% 5.96% 3.70% 5.18% 5.29% 5.42% 5.65% 4.55%
Other Income 0.46 0.25 84.00% 1.33 0.20 565.00% 0.14 0.47 -70.21% 0.24 0.71 -66.20%
Interest 4.54 4.28 6.07% 4.62 5.36 -13.81% 5.56 4.66 19.31% 5.36 4.22 27.01%
Depreciation 1.08 1.00 8.00% 1.02 1.09 -6.42% 1.02 0.93 9.68% 1.01 0.96 5.21%
PBT 1.37 4.06 -66.26% 2.28 2.02 12.87% 4.50 2.14 110.28% 3.55 2.64 34.47%
Tax 0.35 1.05 -66.67% 1.74 -0.15 - 1.47 0.15 880.00% 0.97 0.90 7.78%
PAT 1.02 3.01 -66.11% 0.54 2.18 -75.23% 3.03 1.99 52.26% 2.58 1.74 48.28%
PATM 0.82% 1.97% 0.30% 1.37% 1.46% 1.49% 1.50% 1.11%
EPS 0.06 0.18 -66.67% 0.03 0.13 -76.92% 0.18 0.12 50.00% 0.15 0.10 50.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 108.86 132.90 -18.09% 153.37 136.80 12.11% 0.00 0.00 0 0.00 0.00 0
Expenses 102.26 123.81 -17.41% 146.78 128.53 14.20% 0.00 0.00 0 0.00 0.00 0
EBITDA 6.60 9.09 -27.39% 6.59 8.27 -20.31% 0.00 0.00 0 0.00 0.00 0
EBIDTM 5.28% 5.96% 3.69% 5.18% 0.00% 0.00% 0.00% 0.00%
Other Income 0.46 0.25 84.00% 1.33 0.20 565.00% 0.00 0.00 0 0.00 0.00 0
Interest 4.54 4.28 6.07% 4.62 5.36 -13.81% 0.00 0.00 0 0.00 0.00 0
Depreciation 1.08 1.00 8.00% 1.02 1.09 -6.42% 0.00 0.00 0 0.00 0.00 0
PBT 1.44 4.06 -64.53% 2.27 2.02 12.38% 0.00 0.00 0 0.00 0.00 0
Tax 0.36 1.05 -65.71% 1.74 -0.15 - 0.00 0.00 0 0.00 0.00 0
PAT 1.08 3.01 -64.12% 0.53 2.18 -75.69% 0.00 0.00 0 0.00 0.00 0
PATM 0.87% 1.97% 0.30% 1.37% 0.00% 0.00% 0.00% 0.00%
EPS 0.06 0.18 -66.67% 0.03 0.14 -78.57% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 591.60 615.75 535.16 544.11 526.11 303.45 358.57 412.88 471.16 363.31 285.76 Net Sales Growth 13.91% 15.06% -1.64% 3.42% 73.38% -15.37% -13.15% -12.37% 29.69% 27.14% Cost Of Goods Sold 499.12 510.35 438.64 457.03 437.78 242.17 291.25 328.77 370.87 281.70 234.36 Gross Profit 92.48 105.41 96.51 87.07 88.33 61.28 67.32 84.11 100.29 81.61 51.40 GP Margin 15.63% 17.12% 18.03% 16.00% 16.79% 20.19% 18.77% 20.37% 21.29% 22.46% 17.99% Total Expenditure 557.87 579.45 504.95 517.80 502.14 287.03 364.45 389.47 426.22 336.17 271.07 Power & Fuel Cost - 14.20 13.46 14.89 14.65 8.77 10.68 10.80 10.06 5.62 3.63 % Of Sales - 2.31% 2.52% 2.74% 2.78% 2.89% 2.98% 2.62% 2.14% 1.55% 1.27% Employee Cost - 7.32 7.92 6.55 5.64 3.91 4.43 5.25 4.28 2.68 1.59 % Of Sales - 1.19% 1.48% 1.20% 1.07% 1.29% 1.24% 1.27% 0.91% 0.74% 0.56% Manufacturing Exp. - 18.74 18.52 18.74 16.08 11.97 12.64 12.71 11.11 7.00 5.96 % Of Sales - 3.04% 3.46% 3.44% 3.06% 3.94% 3.53% 3.08% 2.36% 1.93% 2.09% General & Admin Exp. - 5.77 5.17 4.30 3.58 3.62 2.97 5.45 4.97 3.54 2.77 % Of Sales - 0.94% 0.97% 0.79% 0.68% 1.19% 0.83% 1.32% 1.05% 0.97% 0.97% Selling & Distn. Exp. - 22.53 20.75 15.92 23.47 15.48 17.03 26.17 24.39 35.26 22.54 % Of Sales - 3.66% 3.88% 2.93% 4.46% 5.10% 4.75% 6.34% 5.18% 9.71% 7.89% Miscellaneous Exp. - 0.55 0.50 0.35 0.94 1.11 25.44 0.32 0.55 0.38 22.54 % Of Sales - 0.09% 0.09% 0.06% 0.18% 0.37% 7.09% 0.08% 0.12% 0.10% 0.08% EBITDA 33.74 36.30 30.21 26.31 23.97 16.42 -5.88 23.41 44.94 27.14 14.69 EBITDA Margin 5.70% 5.90% 5.65% 4.84% 4.56% 5.41% -1.64% 5.67% 9.54% 7.47% 5.14% Other Income 2.17 1.96 1.99 2.61 1.51 1.98 1.72 0.56 0.76 0.57 1.08 Interest 20.08 19.82 18.57 14.39 12.36 11.03 13.62 11.79 10.14 6.27 4.88 Depreciation 4.13 4.06 3.91 3.55 3.32 2.81 2.66 2.04 1.56 1.19 0.88 PBT 11.70 14.38 9.72 10.98 9.80 4.55 -20.43 10.15 34.00 20.26 10.01 Tax 4.53 5.23 1.50 0.66 0.62 0.54 1.15 3.59 12.30 7.25 3.40 Tax Rate 38.72% 36.37% 15.43% 6.01% 6.33% 11.87% -5.63% 35.37% 36.18% 35.78% 33.97% PAT 7.17 9.15 8.22 10.32 9.19 4.02 -21.57 6.56 21.70 13.01 6.61 PAT before Minority Interest 7.17 9.15 8.22 10.32 9.19 4.02 -21.57 6.56 21.70 13.01 6.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.21% 1.49% 1.54% 1.90% 1.75% 1.32% -6.02% 1.59% 4.61% 3.58% 2.31% PAT Growth -19.62% 11.31% -20.35% 12.30% 128.61% - - -69.77% 66.79% 96.82% EPS 0.43 0.54 0.49 0.61 0.54 0.24 -1.28 0.39 1.29 0.77 0.39

Description TTM Mar 25 Mar 24
Net Sales - 615.75 535.16 Net Sales Growth - 15.06% Cost Of Goods Sold - 510.35 438.64 Gross Profit - 105.41 96.51 GP Margin - 17.12% 18.03% Total Expenditure - 579.45 504.95 Power & Fuel Cost - 14.20 13.46 % Of Sales - 2.31% 2.52% Employee Cost - 7.32 7.92 % Of Sales - 1.19% 1.48% Manufacturing Exp. - 18.74 18.52 % Of Sales - 3.04% 3.46% General & Admin Exp. - 5.78 5.17 % Of Sales - 0.94% 0.97% Selling & Distn. Exp. - 22.53 20.75 % Of Sales - 3.66% 3.88% Miscellaneous Exp. - 0.55 0.50 % Of Sales - 0.09% 0.09% EBITDA - 36.30 30.21 EBITDA Margin - 5.90% 5.65% Other Income - 1.96 1.99 Interest - 19.82 18.57 Depreciation - 4.06 3.91 PBT - 14.38 9.72 Tax - 5.23 1.50 Tax Rate - 36.37% 15.43% PAT - 9.15 8.22 PAT before Minority Interest - 9.15 8.22 Minority Interest - 0.00 0.00 PAT Margin - 1.49% 1.54% PAT Growth - 11.31% EPS - 0.54 0.49

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 156.78 96.36 88.08 77.64 68.36 64.88 86.23 82.63 54.88 23.77 Share Capital 16.87 15.89 15.89 15.89 15.89 15.89 15.89 13.24 4.05 3.02 Total Reserves 139.91 80.47 72.19 61.75 52.47 48.99 70.33 69.39 50.83 20.75 Non-Current Liabilities 28.60 29.93 37.47 40.94 39.90 17.59 13.79 13.38 6.47 12.12 Secured Loans 5.74 14.02 22.64 25.00 20.43 0.63 2.76 2.88 0.64 1.48 Unsecured Loans 17.20 13.84 12.66 12.51 15.04 12.50 7.87 8.09 3.99 9.47 Long Term Provisions 0.44 0.54 0.42 0.44 0.43 0.38 0.27 0.15 0.06 0.00 Current Liabilities 158.83 159.00 141.24 128.33 121.47 116.57 124.16 116.64 99.01 83.24 Trade Payables 63.20 65.65 61.91 52.96 47.76 18.43 18.64 21.68 35.19 46.36 Other Current Liabilities 12.28 9.68 7.69 7.34 4.98 3.69 2.93 2.66 2.85 1.04 Short Term Borrowings 82.15 82.63 70.30 67.74 68.73 93.71 100.88 82.45 56.02 32.18 Short Term Provisions 1.21 1.04 1.35 0.29 0.00 0.73 1.70 9.85 4.95 3.66 Total Liabilities 344.21 285.29 266.79 246.91 229.73 199.04 224.18 212.65 160.36 119.13 Net Block 63.69 65.54 65.28 61.63 61.47 46.00 38.21 30.47 21.23 14.11 Gross Block 89.69 87.48 83.31 77.04 73.57 55.56 45.27 35.50 24.67 16.52 Accumulated Depreciation 26.00 21.94 18.04 15.41 12.09 9.57 7.05 5.02 3.45 2.42 Non Current Assets 68.53 66.36 66.98 62.52 62.66 59.68 56.60 45.52 26.26 18.60 Capital Work in Progress 3.73 0.00 0.87 0.00 0.00 12.65 17.23 9.70 0.35 4.30 Non Current Investment 0.10 0.00 0.00 0.00 0.00 0.00 0.00 4.42 4.15 0.00 Long Term Loans & Adv. 1.00 0.82 0.84 0.89 1.18 1.04 1.16 0.92 0.54 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 275.52 218.64 199.29 183.77 166.21 138.50 166.51 166.93 134.02 100.53 Current Investments 0.03 0.03 0.02 0.00 0.00 5.02 4.73 0.00 0.00 0.00 Inventories 182.41 148.54 111.64 101.10 111.40 96.23 102.95 80.33 71.37 61.89 Sundry Debtors 52.38 53.35 57.07 73.62 42.57 31.04 49.87 75.94 58.29 32.90 Cash & Bank 5.48 2.42 9.11 1.39 1.31 3.14 3.19 3.62 3.30 3.96 Other Current Assets 35.22 0.25 0.24 0.26 10.93 3.06 5.78 7.04 1.06 1.77 Short Term Loans & Adv. 34.95 14.05 21.21 7.40 10.70 2.81 5.48 6.91 0.97 1.60 Net Current Assets 116.69 59.64 58.04 55.45 44.74 21.94 42.36 50.29 35.01 17.29 Total Assets 344.22 285.28 266.80 246.90 229.74 199.04 224.17 212.65 160.36 119.13

Description Mar 25 Mar 24
Shareholder's Funds 156.78 96.36 Share Capital 16.87 15.89 Total Reserves 139.91 80.47 Non-Current Liabilities 28.60 29.93 Secured Loans 5.74 14.02 Unsecured Loans 17.20 13.84 Long Term Provisions 0.44 0.54 Current Liabilities 158.83 159.00 Trade Payables 63.20 65.65 Other Current Liabilities 12.28 9.68 Short Term Borrowings 82.15 82.63 Short Term Provisions 1.21 1.04 Total Liabilities 344.21 285.29 Net Block 63.69 65.54 Gross Block 89.69 87.48 Accumulated Depreciation 26.00 21.94 Non Current Assets 68.43 66.36 Capital Work in Progress 3.73 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 1.00 0.82 Other Non Current Assets 0.00 0.00 Current Assets 275.59 218.64 Current Investments 0.03 0.03 Inventories 182.41 148.54 Sundry Debtors 52.38 53.35 Cash & Bank 5.58 2.42 Other Current Assets 35.19 0.25 Short Term Loans & Adv. 34.92 14.05 Net Current Assets 116.76 59.64 Total Assets 344.22 285.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -21.20 4.64 29.40 11.28 11.01 23.47 13.17 -10.10 -21.64 -1.52 PBT 14.38 9.72 10.98 9.80 4.55 -20.50 9.94 33.67 20.26 10.01 Adjustment 22.85 22.31 17.78 15.61 13.59 15.99 13.72 11.38 7.13 4.74 Changes in Working Capital -56.42 -24.64 -0.40 -14.41 -7.13 29.68 0.65 -47.60 -44.98 -16.27 Cash after chg. in Working capital -19.18 7.39 28.37 11.00 11.01 25.17 24.31 -2.54 -17.60 -1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.02 -2.75 1.03 0.29 0.00 -1.70 -11.14 -7.56 -4.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.54 -3.58 -8.22 -3.48 0.44 -5.50 -16.87 -20.19 -7.30 -4.12 Net Fixed Assets -5.94 -3.30 -7.14 -3.47 -5.36 -5.71 -17.30 -20.18 -4.20 -5.08 Net Investments -0.10 -0.01 -0.02 0.00 5.02 -0.29 -0.31 -0.27 -4.15 0.00 Others -2.50 -0.27 -1.06 -0.01 0.78 0.50 0.74 0.26 1.05 0.96 Cash from Financing Activity 29.88 -8.20 -13.75 -7.80 -11.57 -17.94 3.60 30.27 29.12 5.75 Net Cash Inflow / Outflow 0.13 -7.13 7.43 0.01 -0.12 0.03 -0.10 -0.02 0.18 0.11 Opening Cash & Equivalents 0.38 7.51 0.08 0.07 0.19 0.16 0.26 0.28 0.10 3.86 Closing Cash & Equivalent 0.52 0.38 7.51 0.08 0.07 0.19 0.16 0.26 0.28 3.96

Description Mar 25 Mar 24
Cash From Operating Activity -21.20 4.64 PBT 14.38 9.72 Adjustment 22.85 22.31 Changes in Working Capital -56.42 -24.64 Cash after chg. in Working capital -19.18 7.39 Interest Paid 0.00 0.00 Tax Paid -2.02 -2.75 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -8.44 -3.58 Net Fixed Assets -5.94 Net Investments -0.10 Others -2.40 Cash from Financing Activity 29.88 -8.20 Net Cash Inflow / Outflow 0.23 -7.13 Opening Cash & Equivalents 0.38 7.51 Closing Cash & Equivalent 0.62 0.38

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 9.28 6.05 5.51 4.85 4.25 40.29 53.59 51.87 37.57 21.88 ROA 2.91% 2.98% 4.02% 3.85% 1.87% -10.19% 3.00% 11.64% 9.31% 6.33% ROE 7.24% 8.95% 12.54% 12.71% 6.11% -28.92% 7.83% 31.63% 33.12% 31.87% ROCE 13.98% 13.62% 13.06% 12.14% 8.91% -3.66% 11.65% 30.02% 28.80% 24.97% Fixed Asset Turnover 8.01 7.27 7.78 8.06 5.38 8.17 11.98 18.18 19.72 21.19 Receivable days 27.21 32.46 38.24 34.95 38.66 35.87 47.48 44.79 40.96 32.01 Inventory Days 85.17 76.47 62.26 63.93 109.03 88.31 69.16 50.62 59.86 60.48 Payable days 46.08 53.07 45.87 41.99 49.89 23.23 18.02 24.34 43.82 56.19 Cash Conversion Cycle 66.30 55.86 54.63 56.89 97.80 100.95 98.62 71.07 57.00 36.30 Total Debt/Equity 0.75 1.25 1.28 1.45 1.61 1.71 1.34 1.16 1.12 1.85 Interest Cover 1.73 1.52 1.76 1.79 1.41 -0.50 1.86 4.35 4.23 3.05

Description Mar 25 Mar 24
Book Value (Rs.) 9.28 6.05 ROA 2.91% 2.88% ROE 7.24% 8.56% ROCE 13.98% 13.11% Fixed Asset Turnover 8.01 7.10 Receivable days 27.21 31.36 Inventory Days 85.17 87.32 Payable days 46.08 54.63 Cash Conversion Cycle 66.30 64.06 Total Debt/Equity 0.75 1.25 Interest Cover 1.73 1.52

Top Investors:

jfe shoji india private limited

gopal shantilal shah

shantilal tulsiram khator

parasmal ghewarchand nahata

khatod vartika vijendra

investor education and protection fund (iepf)

Annual Reports:

News Update:

Arfin India bags order worth Rs 25.98 crore
4th Aug 2025, 16:44 PM

The products will be supplied to various steel mills located in the Western Zone of India
Read More
Arfin India - Quarterly Results
4th Aug 2025, 13:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback