Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

Hawa Engineers Ltd.

Engineering - Industrial Equipments

Rating :

67/99

BSE: 539176 | NSE: Not Listed

Watchlist

NSE BSE

199.45

22-Apr-2024

Open
High
Low
Previous Close

203.00
209.00
186.20
198.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

57
5.12
210.65
75.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

70.33
42.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

81.44
N/A
3.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.75
15.09
28.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.34
5.13
8.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-2.59
-1.11
-4.35

P:E (Median)

8 Years
5 Years
3 Years

16.03
17.51
24.94

P:BV (Average)

8 Years
5 Years
3 Years

1.41
1.41
1.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.58
6.25
8.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 34.89 24.82 40.57% 27.77 23.39 18.73% 25.95 23.76 9.22% 29.98 22.65 32.36%
Expenses 32.88 23.89 37.63% 26.69 22.37 19.31% 25.07 23.00 9.00% 28.73 21.72 32.27%
EBITDA 2.01 0.93 116.13% 1.08 1.02 5.88% 0.88 0.77 14.29% 1.25 0.93 34.41%
EBIDTM 5.77% 3.77% 3.90% 4.38% 3.40% 3.22% 4.17% 4.10%
Other Income 0.10 0.15 -33.33% 0.04 0.07 -42.86% 0.10 0.06 66.67% 0.17 0.18 -5.56%
Interest 0.78 0.70 11.43% 0.67 0.62 8.06% 0.55 0.40 37.50% 0.60 0.50 20.00%
Depreciation 0.19 0.21 -9.52% 0.20 0.22 -9.09% 0.22 0.21 4.76% 0.21 0.21 0.00%
PBT 1.14 0.18 533.33% 0.25 0.27 -7.41% 0.21 0.21 0.00% 0.61 0.41 48.78%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.55 0.04 1,275.00%
PAT 1.14 0.18 533.33% 0.25 0.27 -7.41% 0.21 0.21 0.00% 0.06 0.37 -83.78%
PATM 3.28% 0.71% 0.91% 1.14% 0.79% 0.88% 0.20% 1.62%
EPS 3.27 0.51 541.18% 0.72 0.76 -5.26% 0.59 0.60 -1.67% 0.17 1.05 -83.81%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 118.59 101.96 73.24 48.11 47.20 50.50 55.19 49.67 42.76 45.65 48.34 Net Sales Growth 25.33% 39.21% 52.23% 1.93% -6.53% -8.50% 11.11% 16.16% -6.33% -5.56% Cost Of Goods Sold 91.94 79.27 52.65 31.02 28.79 32.35 39.12 35.90 31.21 34.89 37.49 Gross Profit 26.65 22.69 20.58 17.09 18.40 18.15 16.06 13.78 11.55 10.76 10.84 GP Margin 22.47% 22.25% 28.10% 35.52% 38.98% 35.94% 29.10% 27.74% 27.01% 23.57% 22.42% Total Expenditure 113.37 97.80 70.19 45.29 44.50 47.26 51.83 46.68 40.34 43.33 46.09 Power & Fuel Cost - 0.57 0.47 0.44 0.52 0.55 0.58 0.51 0.54 0.46 0.42 % Of Sales - 0.56% 0.64% 0.91% 1.10% 1.09% 1.05% 1.03% 1.26% 1.01% 0.87% Employee Cost - 3.28 3.28 1.98 2.30 2.08 1.81 1.63 1.77 2.02 1.47 % Of Sales - 3.22% 4.48% 4.12% 4.87% 4.12% 3.28% 3.28% 4.14% 4.42% 3.04% Manufacturing Exp. - 7.23 7.43 5.84 4.24 1.98 2.53 2.00 1.55 1.16 1.38 % Of Sales - 7.09% 10.14% 12.14% 8.98% 3.92% 4.58% 4.03% 3.62% 2.54% 2.85% General & Admin Exp. - 2.33 2.51 1.87 1.98 1.84 1.74 2.30 2.05 1.57 2.03 % Of Sales - 2.29% 3.43% 3.89% 4.19% 3.64% 3.15% 4.63% 4.79% 3.44% 4.20% Selling & Distn. Exp. - 5.10 3.66 4.15 6.66 8.46 6.05 4.36 3.21 3.23 3.30 % Of Sales - 5.00% 5.00% 8.63% 14.11% 16.75% 10.96% 8.78% 7.51% 7.08% 6.83% Miscellaneous Exp. - 0.00 0.18 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 3.30 % Of Sales - 0% 0.25% 0% 0% 0% 0% -0.02% 0% 0% 0.02% EBITDA 5.22 4.16 3.05 2.82 2.70 3.24 3.36 2.99 2.42 2.32 2.25 EBITDA Margin 4.40% 4.08% 4.16% 5.86% 5.72% 6.42% 6.09% 6.02% 5.66% 5.08% 4.65% Other Income 0.41 0.46 0.53 0.40 0.32 0.53 0.33 0.28 0.32 0.29 0.24 Interest 2.60 2.32 1.39 1.37 1.30 1.80 1.30 1.28 1.08 1.01 0.94 Depreciation 0.82 0.85 0.83 0.83 0.85 0.92 0.90 0.76 0.65 0.58 0.41 PBT 2.21 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 1.13 Tax 0.55 0.76 0.26 0.22 0.02 0.31 0.51 0.53 0.33 0.33 0.22 Tax Rate 24.89% 52.41% 19.26% 21.78% 2.33% 29.52% 34.23% 42.74% 32.67% 32.67% 19.47% PAT 1.66 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 0.91 PAT before Minority Interest 1.66 0.70 1.09 0.80 0.85 0.74 0.98 0.71 0.68 0.68 0.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.40% 0.69% 1.49% 1.66% 1.80% 1.47% 1.78% 1.43% 1.59% 1.49% 1.88% PAT Growth 61.17% -35.78% 36.25% -5.88% 14.86% -24.49% 38.03% 4.41% 0.00% -25.27% EPS 4.74 2.00 3.11 2.29 2.43 2.11 2.80 2.03 1.94 1.94 2.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 16.43 15.73 14.63 13.94 13.16 12.41 11.43 10.73 10.05 9.55 Share Capital 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 3.53 Total Reserves 12.90 12.20 11.11 10.41 9.63 8.88 7.91 7.20 6.52 6.02 Non-Current Liabilities 9.25 5.60 7.60 6.09 7.13 8.51 7.00 5.68 4.91 6.63 Secured Loans 1.34 1.69 1.81 0.25 0.64 1.72 2.13 1.49 0.00 0.00 Unsecured Loans 0.16 0.41 0.47 0.57 0.46 0.63 0.48 0.28 0.18 0.63 Long Term Provisions 1.34 1.26 1.10 0.98 0.89 0.79 0.70 0.60 0.53 0.45 Current Liabilities 26.86 24.17 17.58 16.12 16.03 17.03 19.61 14.48 12.41 12.54 Trade Payables 9.89 9.06 10.06 8.46 8.56 10.77 9.70 7.86 4.96 5.45 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 15.83 13.99 6.76 6.73 6.67 5.36 9.17 6.12 6.63 6.65 Short Term Provisions 1.14 1.13 0.76 0.92 0.80 0.90 0.74 0.50 0.81 0.44 Total Liabilities 52.54 45.50 39.81 36.15 36.32 37.95 38.04 30.89 27.37 28.72 Net Block 5.55 5.88 6.58 7.49 8.35 9.14 8.06 6.80 6.54 6.06 Gross Block 14.41 13.92 13.78 14.08 14.09 14.41 12.43 10.50 9.59 8.97 Accumulated Depreciation 8.87 8.03 7.20 6.59 5.74 5.27 4.37 3.70 3.05 2.91 Non Current Assets 5.56 5.98 7.08 7.99 8.90 9.69 8.41 7.15 6.54 6.06 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.10 0.50 0.50 0.55 0.55 0.35 0.35 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 46.97 39.52 32.73 28.16 27.42 28.26 29.63 23.73 20.83 22.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.74 16.73 16.08 9.89 8.99 9.17 7.95 7.11 4.54 4.42 Sundry Debtors 17.77 15.59 6.58 6.06 7.17 9.64 9.51 9.55 8.46 9.17 Cash & Bank 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 6.49 Other Current Assets -1.51 0.11 1.38 1.25 3.65 3.02 5.84 3.50 3.94 2.58 Short Term Loans & Adv. -1.63 1.95 4.13 3.89 1.87 1.66 3.62 1.71 1.85 0.39 Net Current Assets 20.11 15.34 15.15 12.04 11.38 11.23 10.03 9.25 8.42 10.12 Total Assets 52.53 45.50 39.81 36.15 36.32 37.95 38.04 30.88 27.37 28.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1.86 -5.87 -3.06 0.58 2.55 7.30 1.87 0.63 -0.34 1.61 PBT 1.45 1.35 1.01 0.86 1.05 1.49 1.24 1.01 1.01 1.13 Adjustment 2.71 1.70 1.83 1.83 2.19 1.87 1.74 1.42 1.31 1.12 Changes in Working Capital -1.61 -8.58 -5.54 -1.85 -0.40 4.39 -0.67 -1.47 -2.16 -0.35 Cash after chg. in Working capital 2.55 -5.53 -2.70 0.85 2.84 7.75 2.30 0.95 0.17 1.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.68 -0.34 -0.36 -0.26 -0.29 -0.45 -0.44 -0.33 -0.51 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.05 0.39 0.45 0.38 0.39 -1.85 -1.72 -0.95 -0.77 0.08 Net Fixed Assets -0.49 -0.14 0.30 0.01 0.32 -1.98 -1.93 -0.91 -0.62 -0.15 Net Investments 0.09 0.40 0.00 0.05 0.00 -0.20 0.00 -0.35 0.00 0.00 Others 0.35 0.13 0.15 0.32 0.07 0.33 0.21 0.31 -0.15 0.23 Cash from Financing Activity -0.98 6.06 0.11 -1.50 -1.76 -5.36 2.62 0.00 -1.48 2.23 Net Cash Inflow / Outflow 0.83 0.58 -2.50 -0.54 1.18 0.09 2.77 -0.33 -2.60 3.92 Opening Cash & Equivalents 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 6.49 2.58 Closing Cash & Equivalent 5.98 5.14 4.56 7.07 7.61 6.42 6.33 3.57 3.89 6.49

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 46.58 44.60 41.50 39.53 37.31 35.19 32.42 30.42 28.49 27.08 ROA 1.42% 2.56% 2.10% 2.34% 1.98% 2.57% 2.05% 2.33% 2.44% 3.08% ROE 4.34% 7.20% 5.59% 6.25% 5.75% 8.20% 6.38% 6.52% 6.98% 9.91% ROCE 11.50% 9.89% 10.54% 10.19% 13.86% 12.83% 12.01% 11.77% 12.03% 13.96% Fixed Asset Turnover 7.20 5.29 3.45 3.35 3.54 4.24 4.83 4.73 5.51 5.99 Receivable days 59.70 55.23 47.94 51.17 60.77 61.46 62.81 69.17 62.96 83.77 Inventory Days 74.23 81.77 98.52 72.99 65.60 54.93 49.65 44.76 32.00 29.67 Payable days 43.62 66.26 108.97 107.91 76.03 70.51 71.55 59.39 44.34 55.12 Cash Conversion Cycle 90.31 70.74 37.49 16.25 50.33 45.88 40.91 54.54 50.62 58.32 Total Debt/Equity 1.06 1.02 0.62 0.54 0.59 0.62 1.03 0.74 0.68 0.76 Interest Cover 1.63 1.97 1.74 1.67 1.58 2.15 1.97 1.93 2.00 2.20

Top Investors:

rushnaiwala azhar

shamsuddin kadri

mohdfazal almiya kagdi

Annual Reports:

News Update:

Hawa Engineers - Quarterly Results
13th Feb 2024, 15:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback