Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

Finance - Investment

Rating :
47/99

BSE: 539177 | NSE: AIIL

586.65
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  593
  •  598.2
  •  583.1
  •  593.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96527
  •  56934883.7
  •  683
  •  400

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,773.11
  • 28.85
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,746.05
  • N/A
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.81%
  • 4.61%
  • 5.44%
  • FII
  • DII
  • Others
  • 14.37%
  • 0.22%
  • 6.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.39
  • 22.67
  • 0.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 65.14
  • 19.94
  • 48.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 72.25
  • 23.48
  • -23.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 7.66
  • 8.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.46
  • 2.46
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 10.95
  • 10.31

Earnings Forecasts:

(Updated: 07-11-2026)
Description
2026
2027
2028
2029
Adj EPS
61.29
-
-
-
P/E Ratio
9.69
-
-
-
Revenue
2520.01
-
-
-
EBITDA
2271.28
-
-
-
Net Income
1919.47
-
-
-
ROA
10.94
-
-
-
P/B Ratio
3.47
-
-
-
ROE
13.16
-
-
-
FCFF
1261.78
-
-
-
FCFF Yield
2.57
-
-
-
Net Debt
652.97
-
-
-
BVPS
171.35
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
680.86
604.91
12.56%
1,469.54
1,215.13
20.94%
310.71
1,451.81
-78.60%
478.04
616.94
-22.51%
Expenses
113.69
22.40
407.54%
160.94
56.39
185.41%
106.52
187.58
-43.21%
122.57
-7.05
-
EBITDA
567.17
582.51
-2.63%
1,308.60
1,158.74
12.93%
204.19
1,264.23
-83.85%
355.47
623.99
-43.03%
EBIDTM
83.30%
96.30%
89.05%
95.36%
65.72%
87.08%
74.36%
101.14%
Other Income
4.58
3.94
16.24%
16.10
9.15
75.96%
32.34
5.37
502.23%
-0.34
2.61
-
Interest
61.88
42.49
45.63%
64.36
21.27
202.59%
65.94
18.10
264.31%
69.11
9.57
622.15%
Depreciation
9.68
4.74
104.22%
11.36
3.09
267.64%
14.33
3.15
354.92%
7.62
3.45
120.87%
PBT
500.19
539.22
-7.24%
1,248.98
1,143.53
9.22%
156.26
1,248.35
-87.48%
278.40
613.58
-54.63%
Tax
75.79
-228.11
-
138.76
200.52
-30.80%
96.33
-514.24
-
116.93
74.17
57.65%
PAT
424.40
767.33
-44.69%
1,110.22
943.01
17.73%
59.93
1,762.59
-96.60%
161.47
539.41
-70.07%
PATM
62.33%
126.85%
75.55%
77.61%
19.29%
121.41%
33.78%
87.43%
EPS
4.91
9.03
-45.63%
13.08
11.11
17.73%
0.70
20.76
-96.63%
1.90
6.35
-70.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Net Sales
2,939.15
2,608.80
4,578.33
2,592.19
538.75
Net Sales Growth
-24.42%
-43.02%
76.62%
381.15%
 
Cost Of Goods Sold
67.84
44.46
0.00
0.00
0.00
Gross Profit
2,871.31
2,564.34
4,578.33
2,592.19
538.75
GP Margin
97.69%
98.30%
100%
100%
100%
Total Expenditure
503.72
464.66
543.61
2,295.44
1,328.87
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
75.70
47.67
42.27
14.13
% Of Sales
-
2.90%
1.04%
1.63%
2.62%
Manufacturing Exp.
-
32.67
49.24
41.51
19.72
% Of Sales
-
1.25%
1.08%
1.60%
3.66%
General & Admin Exp.
-
64.11
60.57
49.90
48.70
% Of Sales
-
2.46%
1.32%
1.93%
9.04%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
247.72
386.13
2,161.76
1,246.32
% Of Sales
-
9.50%
8.43%
83.40%
231.34%
EBITDA
2,435.43
2,144.14
4,034.72
296.75
-790.12
EBITDA Margin
82.86%
82.19%
88.13%
11.45%
-146.66%
Other Income
52.68
201.85
93.92
3,956.02
1,145.74
Interest
261.29
198.80
51.99
76.64
280.78
Depreciation
42.99
29.77
9.48
8.16
9.40
PBT
2,183.83
2,117.42
4,067.17
4,167.97
65.44
Tax
427.81
185.68
-174.24
-59.27
47.35
Tax Rate
19.59%
8.77%
-4.28%
-1.40%
1.09%
PAT
1,756.02
1,931.09
4,241.41
4,284.83
4,304.03
PAT before Minority Interest
1,759.34
1,929.35
4,241.41
4,284.83
4,304.03
Minority Interest
3.32
1.74
0.00
0.00
0.00
PAT Margin
59.75%
74.02%
92.64%
165.30%
798.89%
PAT Growth
-56.23%
-54.47%
-1.01%
-0.45%
 
EPS
20.68
22.74
49.95
50.46
50.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Shareholder's Funds
14,727.85
14,689.34
10,345.11
3,416.41
Share Capital
84.92
16.98
16.98
16.98
Total Reserves
14,642.93
14,672.36
10,328.13
3,399.43
Non-Current Liabilities
3,043.37
1,038.06
79.88
482.66
Secured Loans
329.20
579.60
1.42
68.83
Unsecured Loans
2,091.41
114.59
0.00
202.14
Long Term Provisions
4.59
0.23
0.00
0.00
Current Liabilities
1,398.46
360.01
1,196.20
3,000.57
Trade Payables
356.33
0.00
9.56
48.26
Other Current Liabilities
155.96
360.01
59.72
1,508.12
Short Term Borrowings
881.95
0.00
1,126.92
1,433.09
Short Term Provisions
4.22
0.00
0.00
11.10
Total Liabilities
19,207.70
16,087.41
11,621.19
6,899.64
Net Block
414.44
92.76
7.03
136.94
Gross Block
594.48
189.27
99.26
240.11
Accumulated Depreciation
180.04
96.51
92.23
103.17
Non Current Assets
17,663.96
5,319.20
8,569.90
5,801.37
Capital Work in Progress
5.72
6.15
1.58
0.00
Non Current Investment
14,170.61
2,400.00
6,322.69
3,190.12
Long Term Loans & Adv.
10.32
38.91
0.00
0.00
Other Non Current Assets
685.93
394.27
371.64
42.07
Current Assets
1,543.74
10,768.21
3,051.29
1,098.27
Current Investments
1,302.00
10,338.77
2,617.70
353.33
Inventories
30.92
0.00
0.00
0.00
Sundry Debtors
28.45
0.00
60.02
0.21
Cash & Bank
153.75
362.95
199.78
630.71
Other Current Assets
28.62
66.49
41.34
58.21
Short Term Loans & Adv.
11.79
0.00
132.45
55.81
Net Current Assets
145.28
10,408.20
1,855.09
-1,902.30
Total Assets
19,207.70
16,087.41
11,621.19
6,899.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Cash From Operating Activity
1,455.31
325.72
3,290.58
244.68
PBT
2,117.42
4,067.17
4,225.56
4,351.38
Adjustment
-1,268.26
-2,580.48
-3,129.57
-4,392.30
Changes in Working Capital
596.37
-995.11
2,240.19
370.26
Cash after chg. in Working capital
1,445.53
491.58
3,336.18
329.34
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
9.78
-165.86
-45.60
-84.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,856.25
-290.30
-2,265.55
47.50
Net Fixed Assets
69.25
-94.57
-94.88
Net Investments
-2,604.97
-3,799.44
-5,347.19
Others
-1,320.53
3,603.71
3,176.52
Cash from Financing Activity
2,342.84
-126.72
-1,175.34
-626.62
Net Cash Inflow / Outflow
-58.10
-91.30
-150.31
-334.44
Opening Cash & Equivalents
108.48
199.78
350.09
767.26
Closing Cash & Equivalent
50.38
108.48
199.78
432.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
173.43
173.02
609.25
201.20
ROA
10.93%
30.61%
46.27%
62.38%
ROE
13.12%
33.88%
62.27%
125.98%
ROCE
13.85%
30.67%
51.85%
90.46%
Fixed Asset Turnover
6.66
31.74
15.28
2.24
Receivable days
3.98
0.00
4.24
0.14
Inventory Days
4.33
0.00
0.00
0.00
Payable days
2925.34
0.00
0.00
0.00
Cash Conversion Cycle
-2917.03
0.00
4.24
0.14
Total Debt/Equity
0.22
0.05
0.11
0.50
Interest Cover
11.64
79.23
56.14
16.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.