Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Finance - Investment

Rating :
47/99

BSE: 539177 | NSE: AIIL

1127.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1148.00
  •  1149.95
  •  1121.40
  •  1141.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17956
  •  203.91
  •  1180.00
  •  732.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,074.45
  • 4.45
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,085.01
  • N/A
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 5.50%
  • 5.82%
  • FII
  • DII
  • Others
  • 7.23%
  • 0.00%
  • 6.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.56
  • 305.82
  • 13.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 78.29
  • -
  • 13.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 133.43
  • -
  • 21.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.74
  • 2.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 1.95
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 8.92
  • 8.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,338.56
10.98
12,090.89%
691.39
160.51
330.75%
2,151.75
0.00
0
159.22
0.00
0
Expenses
53.71
38.52
39.43%
25.36
177.82
-85.74%
36.03
0.00
0
8.91
0.00
0
EBITDA
1,284.85
-27.54
-
666.03
-17.31
-
2,115.72
0.00
0
150.31
0.00
0
EBIDTM
95.99%
-250.82%
96.33%
-10.78%
98.33%
0.00%
94.40%
0.00%
Other Income
18.34
0.91
1,915.38%
2.23
0.83
168.67%
0.84
0.00
0
3.02
0.00
0
Interest
-36.70
-49.22
-
11.10
33.06
-66.42%
69.74
0.00
0
21.08
0.00
0
Depreciation
2.00
2.36
-15.25%
2.08
2.34
-11.11%
2.02
0.00
0
2.06
0.00
0
PBT
1,337.89
1,917.64
-30.23%
655.08
2,086.64
-68.61%
2,044.80
0.00
0
187.78
0.00
0
Tax
-199.23
-20.06
-
53.72
13.11
309.76%
104.99
0.00
0
-18.75
0.00
-
PAT
1,537.12
1,937.70
-20.67%
601.36
2,073.53
-71.00%
1,939.81
0.00
0
206.53
0.00
0
PATM
114.83%
17,647.54%
86.98%
1,291.84%
90.15%
0.00%
129.71%
0.00%
EPS
90.53
114.12
-20.67%
35.42
122.12
-71.00%
114.24
0.00
0
11.46
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
-
538.76
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.00
Gross Profit
-
538.76
GP Margin
-
100%
Total Expenditure
-
1,328.76
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
14.13
% Of Sales
-
2.62%
Manufacturing Exp.
-
19.72
% Of Sales
-
3.66%
General & Admin Exp.
-
48.70
% Of Sales
-
9.04%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
1,246.21
% Of Sales
-
231.31%
EBITDA
-
-790.00
EBITDA Margin
-
-146.63%
Other Income
-
1,145.63
Interest
-
280.78
Depreciation
-
9.40
PBT
-
65.45
Tax
-
47.35
Tax Rate
-
1.09%
PAT
-
4,304.02
PAT before Minority Interest
-
4,304.02
Minority Interest
-
0.00
PAT Margin
-
798.88%
PAT Growth
-
 
EPS
-
253.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
3,416.41
Share Capital
16.98
Total Reserves
3,399.43
Non-Current Liabilities
482.66
Secured Loans
68.83
Unsecured Loans
202.14
Long Term Provisions
0.00
Current Liabilities
3,000.99
Trade Payables
48.26
Other Current Liabilities
1,508.12
Short Term Borrowings
1,433.09
Short Term Provisions
11.52
Total Liabilities
6,900.06
Net Block
136.94
Gross Block
240.11
Accumulated Depreciation
103.17
Non Current Assets
6,113.06
Capital Work in Progress
0.00
Non Current Investment
3,543.45
Long Term Loans & Adv.
0.00
Other Non Current Assets
0.00
Current Assets
787.00
Current Investments
0.00
Inventories
0.00
Sundry Debtors
0.21
Cash & Bank
630.71
Other Current Assets
156.08
Short Term Loans & Adv.
57.65
Net Current Assets
-2,213.99
Total Assets
6,900.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
244.68
PBT
4,351.37
Adjustment
-4,392.29
Changes in Working Capital
370.26
Cash after chg. in Working capital
329.34
Interest Paid
0.00
Tax Paid
-84.66
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
12.29
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-674.15
Net Cash Inflow / Outflow
-417.18
Opening Cash & Equivalents
767.26
Closing Cash & Equivalent
350.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
201.20
ROA
62.38%
ROE
125.98%
ROCE
90.46%
Fixed Asset Turnover
2.24
Receivable days
0.14
Inventory Days
0.00
Payable days
0.00
Cash Conversion Cycle
0.14
Total Debt/Equity
0.50
Interest Cover
16.50

News Update:


  • Authum Investment sells 100% stake of Authum Real Estate
    31st May 2024, 15:15 PM

    Pursuant to the above, AREPL ceases to be wholly owned subsidiary company of Authum Investment & Infrastructure with effect from May 31, 2024

    Read More
  • Authum Inv. & Infra - Quarterly Results
    30th May 2024, 23:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.