PBT
-0.95
1.07
-11.46
-1.06
-3.89
-0.18
-0.22
-0.37
-0.13
1.05
Adjustment
1.31
1.05
12.50
3.19
3.89
0.16
0.14
0.13
0.82
0.00
Changes in Working Capital
-0.88
-1.88
-0.72
-2.11
0.01
0.03
-0.93
1.21
-2.35
-1.42
Cash after chg. in Working capital
-0.52
0.25
0.32
0.02
0.01
0.01
-1.00
0.98
-1.65
-0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.10
0.06
-0.27
-0.01
0.00
0.00
-0.04
-0.02
-0.17
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00