Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

SG Finserve Ltd.

Finance - NBFC

Rating :

65/99

BSE: 539199 | NSE: SGFIN

Watchlist

NSE BSE

696.95

06-Nov-2026

Open
High
Low
Previous Close

701.65
703.35
643.5
701.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

188855
130538977.35
744
323

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,594.53
24.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,839.79
N/A
2.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

94.07
301.39
20.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.59

PAT CAGR (%)

10 Years
5 Years
3 Years

88.12
177.20
17.56

P:E (Median)

8 Years
5 Years
3 Years

28.32
29.26
28.22

P:BV (Average)

8 Years
5 Years
3 Years

2.96
3.17
2.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

203.64
229.63
20.16

Earnings Forecasts:

(Updated: 07-11-2026)

Description 2026 2027 2028 2029
Adj EPS 22.75 32.78 37.97 45.57
P/E Ratio 17.21 11.94 10.31 8.59
Revenue 333.66 327.1 383.6 463.2
EBITDA 306.69 - - -
Net Income 127.66 215.7 249.9 299.9
ROA 3.87 4.4 3.8 3.7
P/B Ratio 1.75 1.54 1.34 1.16
ROE 10.32 13.8 13.9 14.4
FCFF -1571.92 - - -
FCFF Yield -22.21 - - -
Net Debt 2449.45 - - -
BVPS 223.73 254.7 292.7 338.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 160.94 74.67 115.54% 136.11 67.50 101.64% 105.41 54.09 94.88% 86.28 42.49 103.06%
Expenses 13.17 5.73 129.84% 10.26 8.69 18.07% 6.34 4.32 46.76% 6.65 9.04 -26.44%
EBITDA 147.77 68.94 114.35% 125.84 58.81 113.98% 99.07 49.77 99.06% 79.62 33.45 138.03%
EBIDTM 91.82% 92.32% 92.46% 87.13% 93.99% 92.01% 92.29% 78.71%
Other Income 0.06 0.00 0 0.02 0.00 0 0.25 0.00 0 0.00 0.00 0
Interest 68.22 30.33 124.93% 54.06 24.80 117.98% 42.92 18.55 131.37% 36.40 1.17 3,011.11%
Depreciation 0.23 0.17 35.29% 0.21 0.15 40.00% 0.19 0.14 35.71% 0.17 0.13 30.77%
PBT 79.38 38.44 106.50% 71.59 33.85 111.49% 56.21 31.07 80.91% 43.05 32.15 33.90%
Tax 20.58 10.04 104.98% 17.92 9.34 91.86% 13.94 7.28 91.48% 10.58 8.47 24.91%
PAT 58.80 28.40 107.04% 53.68 24.52 118.92% 42.27 23.79 77.68% 32.47 23.69 37.06%
PATM 36.54% 38.03% 39.44% 36.32% 40.10% 43.98% 37.64% 55.75%
EPS 8.92 4.31 106.96% 8.15 3.72 119.09% 6.41 3.61 77.56% 4.93 3.59 37.33%

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 160.94 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 13.38 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 147.56 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 91.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 68.22 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.23 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 79.11 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 20.58 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 58.53 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 36.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 8.88 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 488.74 333.41 169.97 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 Net Sales Growth 104.71% 96.16% -10.41% 357.71% 12853.12% -81.29% 3320.0% 150.0% -97.92% 118.18% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 488.73 333.41 169.97 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 36.42 26.97 27.62 20.33 8.49 1.07 0.70 1.36 0.75 0.54 0.48 Power & Fuel Cost - 0.19 0.18 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.00 % Of Sales - 0.06% 0.11% 0.02% 0.02% 3.12% 0.58% 20.0% 50.0% 1.04% 0% Employee Cost - 14.47 9.97 10.29 2.08 0.50 0.24 0.27 0.29 0.29 0.29 % Of Sales - 4.34% 5.87% 5.42% 5.02% 156.25% 14.04% 540.0% 1450.0% 30.21% 65.91% Manufacturing Exp. - 4.26 4.09 4.55 0.93 0.21 0.33 0.14 0.13 0.14 0.11 % Of Sales - 1.28% 2.41% 2.40% 2.24% 65.62% 19.30% 280.0% 650.0% 14.58% 25.00% General & Admin Exp. - 4.16 5.00 2.27 0.61 0.10 0.13 0.05 0.09 0.11 0.08 % Of Sales - 1.25% 2.94% 1.20% 1.47% 31.25% 7.60% 100% 450.0% 11.46% 18.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.07 8.55 3.21 4.87 0.26 0.00 0.90 0.23 0.00 0.00 % Of Sales - 1.22% 5.03% 1.69% 11.75% 81.25% 0% 1800% 1150.0% 0% 2.27% EBITDA 452.30 306.44 142.35 169.39 32.96 -0.75 1.01 -1.31 -0.73 0.42 -0.04 EBITDA Margin 92.54% 91.91% 83.75% 89.28% 79.52% -234.38% 59.06% -2620.0% -3650.0% 43.75% -9.09% Other Income 0.33 0.25 0.28 0.00 0.51 1.88 0.68 0.45 0.31 0.46 0.36 Interest 201.60 134.46 31.98 64.19 8.42 0.00 0.03 0.07 0.04 0.03 0.00 Depreciation 0.80 0.68 0.51 0.17 0.03 0.01 0.01 0.02 0.02 0.02 0.01 PBT 250.23 171.55 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 Tax 63.02 43.89 29.17 26.44 6.61 0.33 0.07 0.05 -0.14 0.24 0.07 Tax Rate 25.18% 25.58% 26.48% 25.17% 26.42% 29.46% 4.24% -5.26% 29.17% 28.92% 23.33% PAT 187.22 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 PAT before Minority Interest 187.22 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.31% 38.29% 47.65% 41.42% 44.41% 243.75% 92.40% -2000% -1700% 61.46% 52.27% PAT Growth 86.47% 57.62% 3.07% 326.83% 2,260.26% -50.63% - - - 156.52% EPS 28.41 19.37 12.29 11.92 2.79 0.12 0.24 -0.15 -0.05 0.09 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,460.22 1,014.78 806.38 573.08 8.87 8.09 6.51 7.51 7.85 7.27 Share Capital 65.27 55.90 54.98 41.27 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 1,384.78 843.05 743.49 476.25 3.86 3.08 1.50 2.50 2.84 2.26 Non-Current Liabilities 2,664.03 27.64 5.41 1.90 0.08 0.00 -0.02 -0.07 0.06 0.00 Secured Loans 2,621.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 44.64 30.10 7.18 0.22 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 90.65 1,391.62 965.86 503.25 0.10 0.07 1.11 0.64 0.54 0.22 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 Other Current Liabilities 8.00 4.15 9.07 5.71 0.06 0.04 0.04 0.01 0.46 0.22 Short Term Borrowings 82.63 1,387.44 956.78 492.98 0.00 0.00 1.07 0.60 0.00 0.00 Short Term Provisions 0.02 0.02 0.01 4.56 0.04 0.03 0.00 0.00 0.08 0.00 Total Liabilities 4,214.90 2,434.04 1,777.65 1,078.23 9.05 8.16 7.60 8.08 8.45 7.49 Net Block 2.35 2.17 1.91 0.22 0.01 0.01 0.01 0.02 0.02 0.03 Gross Block 3.63 2.86 2.10 0.24 0.03 0.07 0.08 0.11 0.10 0.09 Accumulated Depreciation 1.29 0.69 0.19 0.01 0.02 0.06 0.07 0.09 0.08 0.07 Non Current Assets 3,973.03 2,274.04 1,680.84 1.07 1.78 3.64 5.21 5.27 5.74 5.45 Capital Work in Progress 0.10 0.00 0.00 0.85 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.00 0.00 0.00 1.40 1.66 1.17 0.91 0.87 Long Term Loans & Adv. 46.09 34.58 5.91 0.00 0.29 0.29 0.29 0.29 0.29 0.29 Other Non Current Assets 0.27 0.20 0.01 0.00 0.69 0.69 1.99 2.19 2.90 2.64 Current Assets 241.87 159.99 96.81 1,077.15 7.28 4.53 2.39 2.81 2.71 2.04 Current Investments 0.19 80.23 0.00 0.00 2.33 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 4.64 3.00 1.46 2.03 2.09 1.58 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 1.35 0.03 0.03 0.04 0.00 Cash & Bank 204.11 61.85 77.23 91.40 0.11 0.02 0.01 0.01 0.02 0.02 Other Current Assets 37.57 17.60 19.58 9.93 0.20 0.16 0.89 0.74 0.56 0.44 Short Term Loans & Adv. 0.31 0.31 0.00 975.82 0.09 0.11 0.15 0.12 0.08 0.11 Net Current Assets 151.22 -1,231.62 -869.05 573.90 7.17 4.45 1.29 2.17 2.17 1.82 Total Assets 4,214.90 2,434.03 1,777.65 1,078.22 9.06 8.17 7.60 8.08 8.45 7.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1,571.48 -491.71 -628.71 -940.70 0.45 0.18 -0.91 -0.88 -0.14 -0.31 PBT 171.55 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 Adjustment 1.02 5.83 6.09 13.18 -0.35 -0.63 -0.38 -0.25 -0.29 -0.33 Changes in Working Capital -1,702.48 -578.66 -708.86 -971.21 -0.07 -0.83 0.41 -0.09 -0.57 -0.20 Cash after chg. in Working capital -1,529.91 -462.67 -597.73 -933.02 0.70 0.20 -0.91 -0.81 -0.04 -0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -41.57 -29.04 -30.98 -7.69 -0.25 -0.02 0.00 -0.06 -0.11 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 61.29 -55.95 -4.43 2.03 -0.35 0.93 0.51 0.76 -0.09 0.17 Net Fixed Assets -0.87 -0.76 -1.01 -1.06 0.04 0.01 0.03 -0.01 -0.01 0.00 Net Investments 80.04 -80.26 0.00 2.33 -0.93 0.26 -0.49 -0.26 -0.04 1.13 Others -17.88 25.07 -3.42 0.76 0.54 0.66 0.97 1.03 -0.04 -0.96 Cash from Financing Activity 1,631.58 554.12 615.55 1,029.96 0.00 -1.10 0.40 0.12 -0.03 0.00 Net Cash Inflow / Outflow 121.39 6.46 -17.58 91.29 0.09 0.00 0.00 -0.01 -0.27 -0.15 Opening Cash & Equivalents 30.17 23.71 41.40 0.11 0.02 0.01 0.01 0.02 -0.15 0.00 Closing Cash & Equivalent 151.56 30.17 23.81 91.40 0.11 0.02 0.01 0.01 -0.42 -0.15

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 222.17 160.83 145.23 125.39 17.71 16.15 13.00 14.99 15.67 14.50 ROA 3.84% 3.85% 5.50% 3.39% 9.11% 20.03% -12.72% -4.14% 7.35% 3.16% ROE 10.87% 9.54% 11.94% 6.99% 9.25% 21.63% -14.23% -4.46% 7.75% 3.22% ROCE 9.32% 6.82% 11.96% 6.22% 13.20% 21.52% -11.28% -5.48% 11.36% 4.28% Fixed Asset Turnover 102.65 68.52 162.63 306.35 5.98 22.45 0.48 0.19 9.80 4.78 Receivable days 0.00 0.00 0.00 0.00 0.00 146.56 244.67 670.61 7.70 13.50 Inventory Days 0.00 0.00 0.00 0.00 4412.28 474.13 0.00 0.00 699.28 1199.20 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 4412.28 620.69 244.67 659.91 706.99 1212.69 Total Debt/Equity 1.86 1.54 1.20 0.95 0.00 0.00 0.16 0.08 0.00 0.00 Interest Cover 2.28 4.45 2.64 3.97 589.21 48.18 -13.23 -10.70 26.25 73.05

Top Investors:

kitara piin 1103

ashish kacholia

bandhan large & mid cap fund

Annual Reports:

News Update:

SG Finserve - Quarterly Results
17th Oct 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback