Nifty

:

23815.85

Sensex

:

76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Login

Nifty
Sensex

:
:

23815.85
76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

SG Finserve Ltd.

Finance - NBFC

Rating :

58/99

BSE: 539199 | NSE: SGFIN

Watchlist

NSE BSE

573.50

11-May-2026

Open
High
Low
Previous Close

595
597.9
568
598.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

570751
330693777.8
650
323

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,777.10
30.91
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,226.55
N/A
2.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

47.29
151.20
60.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
169.15
34.05

PAT CAGR (%)

10 Years
5 Years
3 Years

97.43
119.76
63.85

P:E (Median)

8 Years
5 Years
3 Years

27.91
29.19
29.22

P:BV (Average)

8 Years
5 Years
3 Years

2.98
3.09
2.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

219.26
246.08
25.82

Earnings Forecasts:

(Updated: 09-05-2026)

Description 2024 2025 2026 2027
Adj EPS 14.54 18.94 38.65 54.02
P/E Ratio 39.44 30.28 14.84 10.62
Revenue 171.04 206.7 262.7 338.8
EBITDA 142.64
Net Income 80.99 124.7 167.3 212
ROA 3.86 4.2 3.6 3.2
P/B Ratio 3.16 2.91 2.10 1.70
ROE 8.89 10.8 10.3 10.6
FCFF -490.06
FCFF Yield -7.72
Net Debt 1273.58
BVPS 181.55 197 272.8 337.2

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 105.41 54.09 94.88% 86.28 42.49 103.06% 74.72 30.89 141.89% 67.59 43.54 55.24%
Expenses 6.34 4.32 46.76% 6.65 9.04 -26.44% 5.78 10.10 -42.77% 8.78 5.96 47.32%
EBITDA 99.07 49.77 99.06% 79.62 33.45 138.03% 68.94 20.79 231.60% 58.81 37.58 56.49%
EBIDTM 93.99% 92.01% 92.29% 78.71% 92.26% 67.31% 87.01% 86.31%
Other Income 0.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 1.05 -100.00%
Interest 42.92 18.55 131.37% 36.40 1.17 3,011.11% 30.33 0.00 0 24.80 12.25 102.45%
Depreciation 0.19 0.14 35.71% 0.17 0.13 30.77% 0.17 0.12 41.67% 0.15 0.12 25.00%
PBT 56.21 31.07 80.91% 43.05 32.15 33.90% 38.44 20.67 85.97% 33.85 26.26 28.90%
Tax 13.94 7.28 91.48% 10.58 8.47 24.91% 10.04 6.55 53.28% 9.34 6.87 35.95%
PAT 42.27 23.79 77.68% 32.47 23.69 37.06% 28.40 14.12 101.13% 24.52 19.39 26.46%
PATM 40.10% 43.98% 37.64% 55.75% 38.01% 45.71% 36.27% 44.53%
EPS 6.47 3.64 77.75% 4.97 3.63 36.91% 4.35 2.16 101.39% 3.75 2.97 26.26%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 334.00 171.04 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 3.56 Net Sales Growth 95.31% -9.85% 357.71% 12853.12% -81.29% 3320.0% 150.0% -97.92% 118.18% -87.64% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.17 Gross Profit 333.99 171.04 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 0.40 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 11.24% Total Expenditure 27.55 28.39 20.33 8.49 1.07 0.70 1.36 0.75 0.54 0.48 3.77 Power & Fuel Cost - 0.18 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 % Of Sales - 0.11% 0.02% 0.02% 3.12% 0.58% 20.0% 50.0% 1.04% 0% 0% Employee Cost - 9.97 10.29 2.08 0.50 0.24 0.27 0.29 0.29 0.29 0.31 % Of Sales - 5.83% 5.42% 5.02% 156.25% 14.04% 540.0% 1450.0% 30.21% 65.91% 8.71% Manufacturing Exp. - 4.71 4.55 0.93 0.21 0.33 0.14 0.13 0.14 0.11 0.08 % Of Sales - 2.75% 2.40% 2.24% 65.62% 19.30% 280.0% 650.0% 14.58% 25.00% 2.25% General & Admin Exp. - 4.68 2.27 0.61 0.10 0.13 0.05 0.09 0.11 0.08 0.16 % Of Sales - 2.74% 1.20% 1.47% 31.25% 7.60% 100% 450.0% 11.46% 18.18% 4.49% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 9.03 3.21 4.87 0.26 0.00 0.90 0.23 0.00 0.01 0.00 % Of Sales - 5.28% 1.69% 11.75% 81.25% 0% 1800% 1150.0% 0% 2.27% 1.69% EBITDA 306.44 142.65 169.39 32.96 -0.75 1.01 -1.31 -0.73 0.42 -0.04 -0.21 EBITDA Margin 91.75% 83.40% 89.28% 79.52% -234.38% 59.06% -2620.0% -3650.0% 43.75% -9.09% -5.90% Other Income 0.25 0.00 0.00 0.51 1.88 0.68 0.45 0.31 0.46 0.36 0.38 Interest 134.45 31.98 64.19 8.42 0.00 0.03 0.07 0.04 0.03 0.00 0.03 Depreciation 0.68 0.51 0.17 0.03 0.01 0.01 0.02 0.02 0.02 0.01 0.01 PBT 171.55 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 0.13 Tax 43.90 29.17 26.44 6.61 0.33 0.07 0.05 -0.14 0.24 0.07 0.04 Tax Rate 25.59% 26.48% 25.17% 26.42% 29.46% 4.24% -5.26% 29.17% 28.92% 23.33% 30.77% PAT 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 0.09 PAT before Minority Interest 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.22% 47.35% 41.42% 44.41% 243.75% 92.40% -2000% -1700% 61.46% 52.27% 2.53% PAT Growth 57.62% 3.07% 326.83% 2,260.26% -50.63% - - - 156.52% 155.56% EPS 19.55 12.40 12.03 2.82 0.12 0.24 -0.15 -0.05 0.09 0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,014.78 806.38 573.08 8.87 8.09 6.51 7.51 7.85 7.27 7.03 Share Capital 55.90 54.98 41.27 5.01 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 843.05 743.49 476.25 3.86 3.08 1.50 2.50 2.84 2.26 2.02 Non-Current Liabilities 57.53 5.41 1.90 0.08 0.00 -0.02 -0.07 0.06 0.00 0.00 Secured Loans 50.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 9.99 7.18 0.22 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 1,341.62 965.86 503.25 0.10 0.07 1.11 0.64 0.54 0.22 0.07 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 Other Current Liabilities 6.93 9.07 5.71 0.06 0.04 0.04 0.01 0.46 0.22 0.05 Short Term Borrowings 1,334.66 956.78 492.98 0.00 0.00 1.07 0.60 0.00 0.00 0.02 Short Term Provisions 0.02 0.01 4.56 0.04 0.03 0.00 0.00 0.08 0.00 0.00 Total Liabilities 2,413.93 1,777.65 1,078.23 9.05 8.16 7.60 8.08 8.45 7.49 7.10 Net Block 2.17 1.91 0.22 0.01 0.01 0.01 0.02 0.02 0.03 0.04 Gross Block 2.86 2.10 0.24 0.03 0.07 0.08 0.11 0.10 0.09 0.09 Accumulated Depreciation 0.69 0.19 0.01 0.02 0.06 0.07 0.09 0.08 0.07 0.06 Non Current Assets 2,252.80 1,680.84 1.07 1.78 3.64 5.21 5.27 5.74 5.45 4.97 Capital Work in Progress 0.00 0.00 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.00 0.00 0.00 1.40 1.66 1.17 0.91 0.87 2.00 Long Term Loans & Adv. 3.23 5.91 0.00 0.29 0.29 0.29 0.29 0.29 0.29 0.55 Other Non Current Assets 1.33 0.01 0.00 0.69 0.69 1.99 2.19 2.90 2.64 2.39 Current Assets 161.12 96.81 1,077.15 7.28 4.53 2.39 2.81 2.71 2.04 2.14 Current Investments 80.23 0.00 0.00 2.33 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 4.64 3.00 1.46 2.03 2.09 1.58 1.34 Sundry Debtors 0.00 0.00 0.00 0.00 1.35 0.03 0.03 0.04 0.00 0.03 Cash & Bank 61.08 77.23 91.40 0.11 0.02 0.01 0.01 0.02 0.02 0.61 Other Current Assets 19.81 19.58 9.93 0.11 0.16 0.89 0.74 0.56 0.44 0.16 Short Term Loans & Adv. 0.00 0.00 975.82 0.09 0.11 0.15 0.12 0.08 0.11 0.00 Net Current Assets -1,180.50 -869.05 573.90 7.17 4.45 1.29 2.17 2.17 1.82 2.07 Total Assets 2,413.92 1,777.65 1,078.22 9.06 8.17 7.60 8.08 8.45 7.49 7.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -489.21 -628.71 -940.70 0.45 0.18 -0.91 -0.88 -0.14 -0.31 -0.78 PBT 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 0.13 Adjustment 10.77 6.09 13.18 -0.35 -0.63 -0.38 -0.25 -0.29 -0.33 -0.34 Changes in Working Capital -580.81 -708.86 -971.21 -0.07 -0.83 0.41 -0.09 -0.57 -0.20 -0.54 Cash after chg. in Working capital -459.88 -597.73 -933.02 0.70 0.20 -0.91 -0.81 -0.04 -0.23 -0.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -29.32 -30.98 -7.69 -0.25 -0.02 0.00 -0.06 -0.11 -0.08 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -57.65 -4.43 2.03 -0.35 0.93 0.51 0.76 -0.09 0.17 -1.49 Net Fixed Assets -0.76 -1.01 -1.06 0.04 0.01 0.03 -0.01 -0.01 0.00 -0.03 Net Investments -80.26 0.00 2.33 -0.93 0.26 -0.49 -0.26 -0.04 1.13 -0.09 Others 23.37 -3.42 0.76 0.54 0.66 0.97 1.03 -0.04 -0.96 -1.37 Cash from Financing Activity 554.12 615.55 1,029.96 0.00 -1.10 0.40 0.12 -0.03 0.00 -0.03 Net Cash Inflow / Outflow 7.26 -17.58 91.29 0.09 0.00 0.00 -0.01 -0.27 -0.15 -2.29 Opening Cash & Equivalents 23.81 41.40 0.11 0.02 0.01 0.01 0.02 -0.15 0.00 2.90 Closing Cash & Equivalent 31.08 23.81 91.40 0.11 0.02 0.01 0.01 -0.42 -0.15 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 160.83 145.23 125.39 17.71 16.15 13.00 14.99 15.67 14.50 14.04 ROA 3.86% 5.50% 3.39% 9.11% 20.03% -12.72% -4.14% 7.35% 3.16% 1.25% ROE 9.54% 11.94% 6.99% 9.25% 21.63% -14.23% -4.46% 7.75% 3.22% 1.32% ROCE 6.83% 11.96% 6.22% 13.20% 21.52% -11.28% -5.48% 11.36% 4.28% 2.18% Fixed Asset Turnover 68.95 162.63 306.35 5.98 22.45 0.48 0.19 9.80 4.78 46.51 Receivable days 0.00 0.00 0.00 0.00 146.56 244.67 670.61 7.70 13.50 3.32 Inventory Days 0.00 0.00 0.00 4412.28 474.13 0.00 0.00 699.28 1199.20 143.35 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 4412.28 620.69 244.67 659.91 706.99 1212.69 146.66 Total Debt/Equity 1.54 1.20 0.95 0.00 0.00 0.16 0.08 0.00 0.00 0.00 Interest Cover 4.44 2.64 3.97 589.21 48.18 -13.23 -10.70 26.25 73.05 6.26

Top Investors:

kitara piin 1103

ashish kacholia

madhusudan murlidhar kela .

bandhan large & mid cap fund

Annual Reports:

News Update:

SG Finserve - Quarterly Results
17th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback