Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

SG Finserve Ltd.

Finance - NBFC

Rating :

61/99

BSE: 539199 | NSE: SGFIN

Watchlist

NSE BSE

587.15

25-Jun-2026

Open
High
Low
Previous Close

593
594.7
581.9
584.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

136135
79822989.1
650
323

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,869.35
30.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,369.41
N/A
2.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

94.07
301.39
20.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.59

PAT CAGR (%)

10 Years
5 Years
3 Years

88.12
177.20
17.56

P:E (Median)

8 Years
5 Years
3 Years

28.26
29.40
29.20

P:BV (Average)

8 Years
5 Years
3 Years

2.97
3.08
2.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

214.90
239.17
23.57

Earnings Forecasts:

(Updated: 23-06-2026)

Description 2026 2027 2028 2029
Adj EPS 18.94 38.65 54.02 -
P/E Ratio 31.00 15.19 10.87 -
Revenue 206.7 262.7 338.8 469.6
EBITDA - - - -
Net Income 124.7 167.3 212 308.1
ROA 4.2 3.6 3.2 3.4
P/B Ratio 2.98 2.15 1.74 1.36
ROE 10.8 10.3 10.6 12.2
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS 197 272.8 337.2 430.9

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 105.41 54.09 94.88% 86.28 42.49 103.06% 74.72 30.89 141.89% 67.59 43.54 55.24%
Expenses 6.34 4.32 46.76% 6.65 9.04 -26.44% 5.78 10.10 -42.77% 8.78 5.96 47.32%
EBITDA 99.07 49.77 99.06% 79.62 33.45 138.03% 68.94 20.79 231.60% 58.81 37.58 56.49%
EBIDTM 93.99% 92.01% 92.29% 78.71% 92.26% 67.31% 87.01% 86.31%
Other Income 0.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 1.05 -100.00%
Interest 42.92 18.55 131.37% 36.40 1.17 3,011.11% 30.33 0.00 0 24.80 12.25 102.45%
Depreciation 0.19 0.14 35.71% 0.17 0.13 30.77% 0.17 0.12 41.67% 0.15 0.12 25.00%
PBT 56.21 31.07 80.91% 43.05 32.15 33.90% 38.44 20.67 85.97% 33.85 26.26 28.90%
Tax 13.94 7.28 91.48% 10.58 8.47 24.91% 10.04 6.55 53.28% 9.34 6.87 35.95%
PAT 42.27 23.79 77.68% 32.47 23.69 37.06% 28.40 14.12 101.13% 24.52 19.39 26.46%
PATM 40.10% 43.98% 37.64% 55.75% 38.01% 45.71% 36.27% 44.53%
EPS 6.47 3.64 77.75% 4.97 3.63 36.91% 4.35 2.16 101.39% 3.75 2.97 26.26%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 333.41 169.97 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 Net Sales Growth - 96.16% -10.41% 357.71% 12853.12% -81.29% 3320.0% 150.0% -97.92% 118.18% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 333.41 169.97 189.72 41.45 0.32 1.71 0.05 0.02 0.96 0.44 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 26.97 27.62 20.33 8.49 1.07 0.70 1.36 0.75 0.54 0.48 Power & Fuel Cost - 0.19 0.18 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.00 % Of Sales - 0.06% 0.11% 0.02% 0.02% 3.12% 0.58% 20.0% 50.0% 1.04% 0% Employee Cost - 14.47 9.97 10.29 2.08 0.50 0.24 0.27 0.29 0.29 0.29 % Of Sales - 4.34% 5.87% 5.42% 5.02% 156.25% 14.04% 540.0% 1450.0% 30.21% 65.91% Manufacturing Exp. - 4.26 4.09 4.55 0.93 0.21 0.33 0.14 0.13 0.14 0.11 % Of Sales - 1.28% 2.41% 2.40% 2.24% 65.62% 19.30% 280.0% 650.0% 14.58% 25.00% General & Admin Exp. - 4.16 5.00 2.27 0.61 0.10 0.13 0.05 0.09 0.11 0.08 % Of Sales - 1.25% 2.94% 1.20% 1.47% 31.25% 7.60% 100% 450.0% 11.46% 18.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.07 8.55 3.21 4.87 0.26 0.00 0.90 0.23 0.00 0.00 % Of Sales - 1.22% 5.03% 1.69% 11.75% 81.25% 0% 1800% 1150.0% 0% 2.27% EBITDA - 306.44 142.35 169.39 32.96 -0.75 1.01 -1.31 -0.73 0.42 -0.04 EBITDA Margin - 91.91% 83.75% 89.28% 79.52% -234.38% 59.06% -2620.0% -3650.0% 43.75% -9.09% Other Income - 0.25 0.28 0.00 0.51 1.88 0.68 0.45 0.31 0.46 0.36 Interest - 134.46 31.98 64.19 8.42 0.00 0.03 0.07 0.04 0.03 0.00 Depreciation - 0.68 0.51 0.17 0.03 0.01 0.01 0.02 0.02 0.02 0.01 PBT - 171.55 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 Tax - 43.89 29.17 26.44 6.61 0.33 0.07 0.05 -0.14 0.24 0.07 Tax Rate - 25.58% 26.48% 25.17% 26.42% 29.46% 4.24% -5.26% 29.17% 28.92% 23.33% PAT - 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 PAT before Minority Interest - 127.66 80.99 78.58 18.41 0.78 1.58 -1.00 -0.34 0.59 0.23 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 38.29% 47.65% 41.42% 44.41% 243.75% 92.40% -2000% -1700% 61.46% 52.27% PAT Growth - 57.62% 3.07% 326.83% 2,260.26% -50.63% - - - 156.52% EPS - 19.55 12.40 12.03 2.82 0.12 0.24 -0.15 -0.05 0.09 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,460.22 1,014.78 806.38 573.08 8.87 8.09 6.51 7.51 7.85 7.27 Share Capital 65.27 55.90 54.98 41.27 5.01 5.01 5.01 5.01 5.01 5.01 Total Reserves 1,384.78 843.05 743.49 476.25 3.86 3.08 1.50 2.50 2.84 2.26 Non-Current Liabilities 2,664.03 27.64 5.41 1.90 0.08 0.00 -0.02 -0.07 0.06 0.00 Secured Loans 2,621.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 44.64 30.10 7.18 0.22 0.01 0.01 0.01 0.01 0.01 0.01 Current Liabilities 90.65 1,391.62 965.86 503.25 0.10 0.07 1.11 0.64 0.54 0.22 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 Other Current Liabilities 8.00 4.15 9.07 5.71 0.06 0.04 0.04 0.01 0.46 0.22 Short Term Borrowings 82.63 1,387.44 956.78 492.98 0.00 0.00 1.07 0.60 0.00 0.00 Short Term Provisions 0.02 0.02 0.01 4.56 0.04 0.03 0.00 0.00 0.08 0.00 Total Liabilities 4,214.90 2,434.04 1,777.65 1,078.23 9.05 8.16 7.60 8.08 8.45 7.49 Net Block 2.35 2.17 1.91 0.22 0.01 0.01 0.01 0.02 0.02 0.03 Gross Block 3.63 2.86 2.10 0.24 0.03 0.07 0.08 0.11 0.10 0.09 Accumulated Depreciation 1.29 0.69 0.19 0.01 0.02 0.06 0.07 0.09 0.08 0.07 Non Current Assets 3,973.03 2,274.04 1,680.84 1.07 1.78 3.64 5.21 5.27 5.74 5.45 Capital Work in Progress 0.10 0.00 0.00 0.85 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.00 0.00 0.00 1.40 1.66 1.17 0.91 0.87 Long Term Loans & Adv. 46.09 34.58 5.91 0.00 0.29 0.29 0.29 0.29 0.29 0.29 Other Non Current Assets 0.27 0.20 0.01 0.00 0.69 0.69 1.99 2.19 2.90 2.64 Current Assets 241.87 159.99 96.81 1,077.15 7.28 4.53 2.39 2.81 2.71 2.04 Current Investments 0.19 80.23 0.00 0.00 2.33 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 4.64 3.00 1.46 2.03 2.09 1.58 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 1.35 0.03 0.03 0.04 0.00 Cash & Bank 204.11 61.85 77.23 91.40 0.11 0.02 0.01 0.01 0.02 0.02 Other Current Assets 37.57 17.60 19.58 9.93 0.20 0.16 0.89 0.74 0.56 0.44 Short Term Loans & Adv. 0.31 0.31 0.00 975.82 0.09 0.11 0.15 0.12 0.08 0.11 Net Current Assets 151.22 -1,231.62 -869.05 573.90 7.17 4.45 1.29 2.17 2.17 1.82 Total Assets 4,214.90 2,434.03 1,777.65 1,078.22 9.06 8.17 7.60 8.08 8.45 7.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -1,571.48 -491.71 -628.71 -940.70 0.45 0.18 -0.91 -0.88 -0.14 -0.31 PBT 171.55 110.16 105.03 25.02 1.12 1.65 -0.95 -0.48 0.83 0.30 Adjustment 1.02 5.83 6.09 13.18 -0.35 -0.63 -0.38 -0.25 -0.29 -0.33 Changes in Working Capital -1,702.48 -578.66 -708.86 -971.21 -0.07 -0.83 0.41 -0.09 -0.57 -0.20 Cash after chg. in Working capital -1,529.91 -462.67 -597.73 -933.02 0.70 0.20 -0.91 -0.81 -0.04 -0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -41.57 -29.04 -30.98 -7.69 -0.25 -0.02 0.00 -0.06 -0.11 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 61.29 -55.95 -4.43 2.03 -0.35 0.93 0.51 0.76 -0.09 0.17 Net Fixed Assets -0.87 -0.76 -1.01 -1.06 0.04 0.01 0.03 -0.01 -0.01 0.00 Net Investments 80.04 -80.26 0.00 2.33 -0.93 0.26 -0.49 -0.26 -0.04 1.13 Others -17.88 25.07 -3.42 0.76 0.54 0.66 0.97 1.03 -0.04 -0.96 Cash from Financing Activity 1,631.58 554.12 615.55 1,029.96 0.00 -1.10 0.40 0.12 -0.03 0.00 Net Cash Inflow / Outflow 121.39 6.46 -17.58 91.29 0.09 0.00 0.00 -0.01 -0.27 -0.15 Opening Cash & Equivalents 30.17 23.71 41.40 0.11 0.02 0.01 0.01 0.02 -0.15 0.00 Closing Cash & Equivalent 151.56 30.17 23.81 91.40 0.11 0.02 0.01 0.01 -0.42 -0.15

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 222.17 160.83 145.23 125.39 17.71 16.15 13.00 14.99 15.67 14.50 ROA 3.84% 3.85% 5.50% 3.39% 9.11% 20.03% -12.72% -4.14% 7.35% 3.16% ROE 10.87% 9.54% 11.94% 6.99% 9.25% 21.63% -14.23% -4.46% 7.75% 3.22% ROCE 9.32% 6.82% 11.96% 6.22% 13.20% 21.52% -11.28% -5.48% 11.36% 4.28% Fixed Asset Turnover 102.65 68.52 162.63 306.35 5.98 22.45 0.48 0.19 9.80 4.78 Receivable days 0.00 0.00 0.00 0.00 0.00 146.56 244.67 670.61 7.70 13.50 Inventory Days 0.00 0.00 0.00 0.00 4412.28 474.13 0.00 0.00 699.28 1199.20 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 4412.28 620.69 244.67 659.91 706.99 1212.69 Total Debt/Equity 1.86 1.54 1.20 0.95 0.00 0.00 0.16 0.08 0.00 0.00 Interest Cover 2.28 4.45 2.64 3.97 589.21 48.18 -13.23 -10.70 26.25 73.05

Top Investors:

kitara piin 1103

ashish kacholia

madhusudan murlidhar kela .

bandhan large & mid cap fund

Annual Reports:

News Update:

SG Finserve - Quarterly Results
17th Apr 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback