PBT
0.44
0.02
0.91
-0.42
-0.50
0.21
0.23
0.06
-0.07
-0.34
Adjustment
0.00
0.00
-0.03
-0.26
0.19
0.18
0.18
0.04
-0.03
-0.11
Changes in Working Capital
-0.33
-0.03
-1.66
-1.45
1.80
0.06
-1.45
0.77
0.45
-0.23
Cash after chg. in Working capital
0.11
-0.02
-0.78
-2.13
1.48
0.44
-1.04
0.87
0.35
-0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00