Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Textile

Rating :
46/99

BSE: 539216 | NSE: Not Listed

1.15
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1.14
  •  1.16
  •  1.14
  •  1.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131678
  •  151009
  •  1.16
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.11
  • 14.22
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.20
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.91%
  • 8.36%
  • 58.59%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 1.94%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.67
  • -4.62
  • -8.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.45
  • -12.30
  • 5.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -17.57
  • 47.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.42
  • 19.42
  • 20.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.56
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.75
  • 16.75
  • 12.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
61.97
37.16
66.77%
60.93
35.04
73.89%
98.91
22.06
348.37%
65.02
34.61
87.86%
Expenses
62.55
35.69
75.26%
68.99
32.48
112.41%
94.49
21.15
346.76%
63.10
32.52
94.03%
EBITDA
-0.57
1.47
-
-8.05
2.56
-
4.42
0.91
385.71%
1.92
2.10
-8.57%
EBIDTM
-0.93%
3.95%
-13.22%
7.31%
4.47%
4.11%
2.96%
6.06%
Other Income
4.97
0.76
553.95%
2.26
0.15
1,406.67%
2.05
0.28
632.14%
2.87
0.00
0
Interest
0.63
0.50
26.00%
0.38
0.38
0.00%
0.45
0.76
-40.79%
0.90
0.80
12.50%
Depreciation
0.20
0.33
-39.39%
-0.06
0.74
-
0.31
0.18
72.22%
0.32
0.18
77.78%
PBT
3.58
3.34
7.19%
-6.12
1.60
-
5.71
0.24
2,279.17%
3.57
1.12
218.75%
Tax
0.79
0.87
-9.20%
-1.20
0.30
-
1.44
0.06
2,300.00%
0.93
0.43
116.28%
PAT
2.79
2.47
12.96%
-4.92
1.30
-
4.28
0.18
2,277.78%
2.65
0.68
289.71%
PATM
4.50%
6.65%
-8.07%
3.71%
4.32%
0.81%
4.07%
1.98%
EPS
0.05
0.08
-37.50%
-0.10
0.05
-
0.08
0.01
700.00%
0.07
0.03
133.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
286.83
132.41
164.13
171.97
203.90
167.70
149.99
Net Sales Growth
122.57%
-19.33%
-4.56%
-15.66%
21.59%
11.81%
 
Cost Of Goods Sold
279.37
116.90
148.12
153.87
174.40
130.92
123.53
Gross Profit
7.46
15.50
16.00
18.10
29.50
36.78
26.46
GP Margin
2.60%
11.71%
9.75%
10.53%
14.47%
21.93%
17.64%
Total Expenditure
289.13
124.59
156.00
165.95
195.01
152.63
140.57
Power & Fuel Cost
-
0.32
0.40
0.48
0.44
0.27
0.32
% Of Sales
-
0.24%
0.24%
0.28%
0.22%
0.16%
0.21%
Employee Cost
-
2.91
2.26
2.93
3.13
2.56
2.31
% Of Sales
-
2.20%
1.38%
1.70%
1.54%
1.53%
1.54%
Manufacturing Exp.
-
1.07
1.31
2.08
11.06
12.52
9.32
% Of Sales
-
0.81%
0.80%
1.21%
5.42%
7.47%
6.21%
General & Admin Exp.
-
2.01
2.21
4.29
5.70
4.90
4.58
% Of Sales
-
1.52%
1.35%
2.49%
2.80%
2.92%
3.05%
Selling & Distn. Exp.
-
1.19
1.21
2.21
0.24
1.14
0.40
% Of Sales
-
0.90%
0.74%
1.29%
0.12%
0.68%
0.27%
Miscellaneous Exp.
-
0.19
0.48
0.10
0.04
0.32
0.11
% Of Sales
-
0.14%
0.29%
0.06%
0.02%
0.19%
0.07%
EBITDA
-2.28
7.82
8.13
6.02
8.89
15.07
9.42
EBITDA Margin
-0.79%
5.91%
4.95%
3.50%
4.36%
8.99%
6.28%
Other Income
12.15
0.43
0.15
0.27
0.22
0.19
0.14
Interest
2.36
3.07
4.16
3.77
3.58
3.56
3.17
Depreciation
0.77
1.28
0.78
0.89
0.96
0.70
0.69
PBT
6.74
3.91
3.35
1.63
4.56
10.99
5.71
Tax
1.96
1.04
0.88
0.71
0.98
3.13
1.67
Tax Rate
29.08%
26.60%
26.19%
43.56%
21.49%
28.48%
29.25%
PAT
4.80
2.87
2.51
0.89
3.00
7.54
2.42
PAT before Minority Interest
4.80
2.87
2.47
0.92
3.58
7.85
4.03
Minority Interest
0.00
0.00
0.04
-0.03
-0.58
-0.31
-1.61
PAT Margin
1.67%
2.17%
1.53%
0.52%
1.47%
4.50%
1.61%
PAT Growth
3.67%
14.34%
182.02%
-70.33%
-60.21%
211.57%
 
EPS
0.08
0.05
0.04
0.02
0.05
0.13
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
40.47
37.22
34.58
34.26
30.98
17.67
Share Capital
20.08
10.04
10.04
10.04
10.04
2.69
Total Reserves
20.39
27.18
24.54
24.23
20.94
6.56
Non-Current Liabilities
10.03
7.46
4.92
8.34
9.83
8.34
Secured Loans
0.86
1.78
3.36
8.16
1.39
1.92
Unsecured Loans
9.21
5.78
1.52
0.02
8.21
6.29
Long Term Provisions
0.11
0.13
0.26
0.39
0.43
0.28
Current Liabilities
39.47
104.26
59.53
56.67
53.56
58.61
Trade Payables
13.73
27.88
17.40
18.92
20.29
29.48
Other Current Liabilities
3.22
6.09
7.11
2.08
3.75
0.40
Short Term Borrowings
20.96
68.85
34.11
33.95
25.90
26.69
Short Term Provisions
1.56
1.43
0.90
1.73
3.63
2.04
Total Liabilities
89.98
148.90
99.48
100.88
95.39
92.21
Net Block
6.02
6.43
6.95
6.87
6.48
6.02
Gross Block
13.82
13.82
13.87
12.91
11.63
10.47
Accumulated Depreciation
7.80
7.39
6.92
6.03
5.15
4.45
Non Current Assets
7.50
7.86
8.42
8.59
8.33
7.72
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.74
0.68
0.67
0.67
0.53
0.53
Long Term Loans & Adv.
0.73
0.75
0.81
1.05
1.32
1.18
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
82.48
141.04
91.06
92.29
87.06
84.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
64.43
58.73
45.35
53.21
49.52
55.94
Sundry Debtors
14.72
40.54
43.50
31.84
32.96
23.86
Cash & Bank
0.15
35.80
0.33
2.66
1.39
0.81
Other Current Assets
3.19
0.04
0.24
1.51
3.20
3.89
Short Term Loans & Adv.
2.73
5.93
1.64
3.09
2.02
3.52
Net Current Assets
43.01
36.78
31.53
35.62
33.50
25.88
Total Assets
89.98
148.90
99.48
100.88
95.39
92.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
14.99
3.31
5.60
7.50
4.97
-3.90
PBT
3.91
3.35
1.63
4.56
10.99
5.71
Adjustment
5.50
5.25
4.74
4.70
4.37
4.05
Changes in Working Capital
6.67
-4.43
-0.05
1.30
-7.12
-11.85
Cash after chg. in Working capital
16.08
4.18
6.33
10.56
8.23
-2.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-0.87
-0.72
-3.06
-3.26
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.45
-0.74
-0.72
-1.24
-9.83
-2.82
Net Fixed Assets
-0.06
-0.68
-0.49
-0.40
-0.23
Net Investments
-1.75
0.22
-1.89
-1.06
-10.54
Others
1.36
-0.28
1.66
0.22
0.94
Cash from Financing Activity
-50.18
32.90
-7.21
-5.00
5.44
7.38
Net Cash Inflow / Outflow
-35.65
35.47
-2.32
1.27
0.58
0.67
Opening Cash & Equivalents
35.80
0.33
2.66
1.39
0.81
0.14
Closing Cash & Equivalent
0.15
35.80
0.33
2.66
1.39
0.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
1.48
1.36
1.72
3.41
3.09
34.36
ROA
2.40%
1.99%
0.92%
3.65%
8.37%
4.37%
ROE
7.38%
6.89%
2.68%
10.99%
39.03%
43.58%
ROCE
7.44%
7.88%
7.04%
11.03%
23.81%
16.88%
Fixed Asset Turnover
9.64
11.88
12.89
16.63
15.19
14.33
Receivable days
75.66
93.21
79.69
57.94
61.77
58.07
Inventory Days
168.65
115.45
104.26
91.85
114.64
136.13
Payable days
64.96
55.79
43.08
41.03
69.37
73.03
Cash Conversion Cycle
179.36
152.87
140.88
108.76
107.03
121.17
Total Debt/Equity
0.79
2.10
1.18
1.27
1.25
3.77
Interest Cover
2.28
1.81
1.43
2.28
4.08
2.80

News Update:


  • Garment Mantra Life - Quarterly Results
    29th Jul 2026, 00:00 AM

    Read More
  • Garment Mantra Lifestyle surpasses Rs 25 crore export revenue till May 2026
    2nd Jun 2026, 11:14 AM

    Building on this momentum, the company has also recorded annual export revenues exceeding Rs 130 crore in FY 26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.