Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

Growington Ventures India Ltd.

Travel Services

Rating :

62/99

BSE: 539222 | NSE: Not Listed

Watchlist

NSE BSE

1.50

17-Oct-2025

Open
High
Low
Previous Close

1.51
1.54
1.45
1.52

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2469947
3673552
1.54
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

96.33
23.00
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

101.45
N/A
1.35

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.08
138.00
47.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
33.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
98.41
25.32

P:E (Median)

8 Years
5 Years
3 Years

52.37
52.37
52.37

P:BV (Average)

8 Years
5 Years
3 Years

1.37
1.37
1.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.60
12.60
12.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 15.82 6.43 146.03% 35.74 9.34 282.66% 13.44 10.42 28.98% 5.47 8.17 -33.05%
Expenses 13.59 5.32 155.45% 35.92 9.25 288.32% 11.57 9.23 25.35% 4.41 6.72 -34.38%
EBITDA 2.23 1.12 99.11% -0.19 0.09 - 1.87 1.19 57.14% 1.06 1.44 -26.39%
EBIDTM 14.08% 17.33% -0.52% 0.94% 13.88% 11.37% 19.36% 17.64%
Other Income 0.18 0.18 0.00% 0.21 0.20 5.00% 0.23 0.21 9.52% 0.18 0.21 -14.29%
Interest 0.29 0.12 141.67% 0.23 0.07 228.57% 0.15 0.05 200.00% 0.13 0.00 0
Depreciation 0.11 0.06 83.33% 0.11 0.03 266.67% 0.05 0.02 150.00% 0.06 0.01 500.00%
PBT 2.01 1.12 79.46% -0.31 0.18 - 1.90 1.33 42.86% 1.05 1.64 -35.98%
Tax 0.51 0.29 75.86% 0.00 0.32 -100.00% 0.69 0.36 91.67% 0.31 0.42 -26.19%
PAT 1.49 0.83 79.52% -0.32 -0.14 - 1.21 0.97 24.74% 0.74 1.22 -39.34%
PATM 9.45% 12.84% -0.88% -1.45% 8.97% 9.28% 13.50% 14.88%
EPS 0.02 0.01 100.00% 0.00 0.00 0 0.02 0.02 0.00% 0.01 0.02 -50.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 16.51 7.04 134.52% 36.43 11.11 227.90% 14.33 12.62 13.55% 5.72 8.17 -29.99%
Expenses 13.63 6.32 115.66% 36.62 11.50 218.43% 11.76 11.58 1.55% 4.93 6.72 -26.64%
EBITDA 2.88 0.72 300.00% -0.19 -0.39 - 2.57 1.04 147.12% 0.79 1.44 -45.14%
EBIDTM 17.42% 10.17% -0.52% -3.54% 17.94% 8.26% 13.79% 17.64%
Other Income 0.18 0.19 -5.26% 0.21 0.21 0.00% 0.23 0.21 9.52% 0.18 0.21 -14.29%
Interest 0.29 0.12 141.67% 0.23 0.07 228.57% 0.15 0.05 200.00% 0.13 0.00 0
Depreciation 0.11 0.07 57.14% 0.11 0.03 266.67% 0.05 0.02 150.00% 0.06 0.01 500.00%
PBT 2.65 0.72 268.06% -0.32 -0.29 - 2.59 1.19 117.65% 0.78 1.64 -52.44%
Tax 0.51 0.29 75.86% 0.00 0.32 -100.00% 0.69 0.36 91.67% 0.31 0.42 -26.19%
PAT 2.14 0.43 397.67% -0.32 -0.61 - 1.91 0.83 130.12% 0.47 1.22 -61.48%
PATM 12.96% 6.08% -0.88% -5.50% 13.30% 6.54% 8.13% 14.88%
EPS 0.03 0.02 50.00% -0.01 -0.02 - 0.07 0.03 133.33% 0.02 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 70.47 61.09 30.34 19.63 1.23 0.80 0.68 1.21 1.86 4.33 6.52 Net Sales Growth 105.09% 101.35% 54.56% 1495.93% 53.75% 17.65% -43.80% -34.95% -57.04% -33.59% Cost Of Goods Sold 62.44 54.25 25.71 18.12 1.11 0.43 0.00 0.00 0.00 0.00 0.00 Gross Profit 8.03 6.84 4.63 1.50 0.12 0.37 0.68 1.21 1.86 4.33 6.52 GP Margin 11.40% 11.20% 15.26% 7.64% 9.76% 46.25% 100% 100% 100% 100% 100% Total Expenditure 65.49 57.11 28.14 18.68 1.61 1.11 0.75 1.49 2.07 4.53 7.04 Power & Fuel Cost - 0.18 0.02 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 % Of Sales - 0.29% 0.07% 0% 0% 0% 0% 0.83% 0.54% 0.23% 0.15% Employee Cost - 0.27 0.23 0.07 0.03 0.04 0.10 0.09 0.12 0.16 0.18 % Of Sales - 0.44% 0.76% 0.36% 2.44% 5.00% 14.71% 7.44% 6.45% 3.70% 2.76% Manufacturing Exp. - 0.64 0.69 0.15 0.03 0.32 0.44 0.91 1.55 0.09 0.16 % Of Sales - 1.05% 2.27% 0.76% 2.44% 40.0% 64.71% 75.21% 83.33% 2.08% 2.45% General & Admin Exp. - 0.45 0.57 0.25 0.18 0.11 0.18 0.30 0.33 4.17 6.58 % Of Sales - 0.74% 1.88% 1.27% 14.63% 13.75% 26.47% 24.79% 17.74% 96.30% 100.92% Selling & Distn. Exp. - 0.85 0.89 0.07 0.00 0.19 0.00 0.00 0.00 0.03 0.07 % Of Sales - 1.39% 2.93% 0.36% 0% 23.75% 0% 0% 0% 0.69% 1.07% Miscellaneous Exp. - 0.48 0.02 0.01 0.26 0.01 0.01 0.18 0.06 0.08 0.07 % Of Sales - 0.79% 0.07% 0.05% 21.14% 1.25% 1.47% 14.88% 3.23% 1.85% 0.77% EBITDA 4.97 3.98 2.20 0.95 -0.38 -0.31 -0.07 -0.28 -0.21 -0.20 -0.52 EBITDA Margin 7.05% 6.51% 7.25% 4.84% -30.89% -38.75% -10.29% -23.14% -11.29% -4.62% -7.98% Other Income 0.80 0.81 0.74 0.94 0.43 0.43 0.51 0.46 0.47 0.33 0.45 Interest 0.80 0.75 0.13 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.33 0.28 0.06 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.01 PBT 4.65 3.75 2.76 1.71 0.04 0.11 0.43 0.16 0.23 0.11 -0.08 Tax 1.51 1.30 1.00 0.45 0.06 0.03 0.11 0.04 0.07 0.04 -0.02 Tax Rate 32.47% 34.67% 36.23% 26.32% 150.00% 27.27% 25.58% 25.00% 30.43% 36.36% 25.00% PAT 3.12 2.46 1.76 1.26 -0.03 0.08 0.32 0.12 0.17 0.07 -0.06 PAT before Minority Interest 3.12 2.46 1.76 1.26 -0.03 0.08 0.32 0.12 0.17 0.07 -0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.43% 4.03% 5.80% 6.42% -2.44% 10.0% 47.06% 9.92% 9.14% 1.62% -0.92% PAT Growth 8.33% 39.77% 39.68% - - -75.00% 166.67% -29.41% 142.86% - EPS 0.05 0.04 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 72.99 63.52 34.30 19.63 Net Sales Growth 87.44% 85.19% 74.73% Cost Of Goods Sold 63.27 55.69 29.23 18.12 Gross Profit 9.72 7.83 5.07 1.50 GP Margin 13.31% 12.33% 14.78% 7.64% Total Expenditure 66.94 59.49 32.71 18.68 Power & Fuel Cost - 0.18 0.02 0.00 % Of Sales - 0.28% 0.06% 0% Employee Cost - 0.83 0.67 0.07 % Of Sales - 1.31% 1.95% 0.36% Manufacturing Exp. - 0.69 0.80 0.15 % Of Sales - 1.09% 2.33% 0.76% General & Admin Exp. - 0.60 0.77 0.25 % Of Sales - 0.94% 2.24% 1.27% Selling & Distn. Exp. - 0.97 1.18 0.07 % Of Sales - 1.53% 3.44% 0.36% Miscellaneous Exp. - 0.53 0.03 0.01 % Of Sales - 0.83% 0.09% 0.05% EBITDA 6.05 4.03 1.59 0.95 EBITDA Margin 8.29% 6.34% 4.64% 4.84% Other Income 0.80 0.82 0.75 0.94 Interest 0.80 0.78 0.13 0.16 Depreciation 0.33 0.30 0.07 0.02 PBT 5.70 3.77 2.15 1.71 Tax 1.51 1.30 1.00 0.45 Tax Rate 26.49% 34.48% 46.51% 26.32% PAT 4.20 2.48 1.14 1.26 PAT before Minority Interest 4.20 2.48 1.14 1.26 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 5.75% 3.90% 3.32% 6.42% PAT Growth 124.60% 117.54% -9.52% EPS 0.07 0.04 0.02 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 21.65 19.19 17.28 8.68 6.21 6.14 5.82 5.70 5.53 5.47 Share Capital 16.06 16.06 15.90 5.58 5.58 5.58 5.58 5.58 5.58 5.58 Total Reserves 5.59 3.14 1.32 0.61 0.64 0.56 0.24 0.12 -0.04 -0.11 Non-Current Liabilities 0.68 0.00 -0.01 -0.01 0.00 0.00 -0.01 -0.03 -0.05 -0.07 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.56 10.34 5.02 0.14 0.66 0.19 0.19 0.15 0.18 0.27 Trade Payables 6.55 6.46 4.57 0.02 0.50 0.00 0.06 0.07 0.01 0.08 Other Current Liabilities 3.03 0.14 0.00 0.01 0.03 0.06 0.05 0.02 0.13 0.15 Short Term Borrowings 7.89 2.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.09 0.76 0.45 0.10 0.13 0.13 0.08 0.07 0.03 0.04 Total Liabilities 40.89 29.53 22.29 8.81 6.87 6.33 6.00 5.82 5.66 5.67 Net Block 1.24 0.52 0.08 0.08 0.05 0.06 0.08 0.10 0.04 0.06 Gross Block 1.69 0.70 0.19 0.17 0.16 0.16 0.16 0.16 0.09 0.08 Accumulated Depreciation 0.45 0.17 0.11 0.09 0.11 0.10 0.09 0.07 0.04 0.02 Non Current Assets 2.45 1.73 0.12 0.13 0.61 0.11 0.12 0.15 0.11 0.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.00 1.00 0.00 0.00 0.51 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.21 0.21 0.05 0.05 0.05 0.05 0.05 0.05 0.07 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 38.44 27.79 22.16 8.69 6.26 6.22 5.87 5.68 5.55 5.55 Current Investments 0.00 0.00 0.00 0.02 0.00 0.35 0.00 0.00 0.00 0.00 Inventories 0.52 0.60 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 12.72 6.26 7.27 0.01 0.53 0.04 0.16 0.14 0.18 0.13 Cash & Bank 2.36 0.34 2.00 4.00 0.08 0.96 1.38 1.69 0.41 0.20 Other Current Assets 22.84 0.21 0.00 0.00 5.65 4.86 4.33 3.84 4.96 5.21 Short Term Loans & Adv. 22.81 20.39 12.82 4.66 5.65 4.86 4.33 3.84 4.95 5.21 Net Current Assets 19.88 17.45 17.14 8.55 5.61 6.03 5.68 5.53 5.38 5.27 Total Assets 40.89 29.52 22.28 8.82 6.87 6.33 5.99 5.83 5.66 5.68

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 21.05 18.57 17.28 Share Capital 16.06 16.06 15.90 Total Reserves 4.99 2.52 1.32 Non-Current Liabilities 0.68 0.00 -0.01 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 18.71 11.37 5.02 Trade Payables 6.68 7.45 4.57 Other Current Liabilities 3.05 0.18 0.00 Short Term Borrowings 7.89 2.98 0.00 Short Term Provisions 1.09 0.76 0.45 Total Liabilities 40.44 29.94 22.29 Net Block 1.32 0.62 0.08 Gross Block 1.80 0.80 0.19 Accumulated Depreciation 0.47 0.18 0.11 Non Current Assets 1.53 0.84 0.12 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.21 0.21 0.05 Other Non Current Assets 0.00 0.00 0.00 Current Assets 38.91 29.10 22.16 Current Investments 0.00 0.00 0.00 Inventories 0.52 0.86 0.08 Sundry Debtors 12.72 7.06 7.27 Cash & Bank 2.78 0.48 2.00 Other Current Assets 22.89 0.32 0.00 Short Term Loans & Adv. 22.82 20.39 12.82 Net Current Assets 20.20 17.73 17.14 Total Assets 40.44 29.94 22.28

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.85 -3.83 -10.04 0.77 -1.14 -0.58 -0.77 0.89 -0.11 -1.79 PBT 3.75 2.76 1.71 0.04 0.11 0.43 0.16 0.23 0.11 -0.08 Adjustment 0.26 -0.48 -0.68 -0.19 -0.41 -0.50 -0.44 -0.45 -0.31 -0.42 Changes in Working Capital -5.86 -5.42 -10.96 0.95 -0.81 -0.46 -0.47 1.10 0.13 -1.28 Cash after chg. in Working capital -1.85 -3.14 -9.93 0.80 -1.11 -0.53 -0.75 0.89 -0.07 -1.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.01 -0.68 -0.10 -0.03 -0.03 -0.05 -0.03 0.00 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.14 -0.73 3.24 0.65 0.26 0.16 0.46 0.39 0.32 0.38 Net Fixed Assets -0.99 -0.51 -0.02 -0.01 0.00 0.00 0.00 -0.07 -0.01 -0.05 Net Investments 0.00 -1.00 0.02 0.49 -0.16 -0.35 0.00 0.00 0.00 0.00 Others 0.85 0.78 3.24 0.17 0.42 0.51 0.46 0.46 0.33 0.43 Cash from Financing Activity 4.23 3.01 7.18 2.50 0.00 0.00 0.00 0.00 0.00 1.56 Net Cash Inflow / Outflow 1.24 -1.54 0.38 3.91 -0.88 -0.42 -0.31 1.28 0.21 0.15 Opening Cash & Equivalents 0.34 1.88 1.50 0.08 0.96 1.38 1.69 0.41 0.20 0.05 Closing Cash & Equivalent 1.58 0.34 1.88 4.00 0.08 0.96 1.38 1.69 0.41 0.20

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -2.57 -4.59 -10.04 PBT 3.77 2.15 1.71 Adjustment 0.28 -0.48 -0.68 Changes in Working Capital -5.62 -5.57 -10.96 Cash after chg. in Working capital -1.57 -3.90 -9.93 Interest Paid 0.00 0.00 0.00 Tax Paid -1.01 -0.68 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -0.14 0.17 3.24 Net Fixed Assets -0.99 -0.51 Net Investments 0.00 -1.00 Others 0.85 1.68 Cash from Financing Activity 4.23 3.01 7.18 Net Cash Inflow / Outflow 1.52 -1.40 0.38 Opening Cash & Equivalents 0.48 1.88 1.50 Closing Cash & Equivalent 2.00 0.48 1.88

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 0.79 0.70 1.08 8.94 11.14 11.00 10.43 10.22 9.92 9.80 ROA 6.98% 6.77% 8.10% -0.36% 1.21% 5.14% 2.02% 2.88% 1.16% -1.20% ROE 12.04% 9.64% 10.76% -0.45% 1.29% 5.29% 2.07% 2.94% 1.19% -1.26% ROCE 17.44% 14.62% 14.38% 0.48% 1.80% 7.18% 2.84% 4.16% 1.99% -1.78% Fixed Asset Turnover 51.11 68.62 110.14 7.37 4.87 4.19 7.45 14.93 52.07 122.32 Receivable days 56.69 81.37 67.70 80.37 130.99 54.53 45.93 31.32 12.97 4.40 Inventory Days 3.33 4.05 1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 43.78 78.29 46.23 86.17 215.14 18.06 21.52 8.39 50.87 40.17 Cash Conversion Cycle 16.24 7.13 22.93 -5.80 -84.15 36.46 24.42 22.93 -37.90 -35.77 Total Debt/Equity 0.36 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 5.98 23.07 11.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 0.77 0.68 1.08 ROA 7.04% 4.37% 5.65% ROE 12.50% 6.38% 7.31% ROCE 18.02% 11.73% 10.80% Fixed Asset Turnover 48.87 69.37 105.23 Receivable days 56.83 76.23 135.19 Inventory Days 3.96 4.97 1.45 Payable days 46.31 75.02 92.01 Cash Conversion Cycle 14.47 6.18 44.63 Total Debt/Equity 0.37 0.16 0.00 Interest Cover 5.86 17.32 11.81

Top Investors:

hitesh kumar loonia huf .

relaxpace hospitality private limited

naresh kumar mundhra

shrishti agrawal

saharsh yarn private limited

setu securities pvt ltd

karnika industries limited

shyama biocons private limited

adhunik dealcom private limited

Annual Reports:

News Update:

Growington Ventures - Quarterly Results
25th Jul 2025, 17:05 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback