PBT
-1.07
0.29
0.33
0.07
-0.13
-0.66
0.19
0.01
-0.12
-0.09
Adjustment
0.14
-0.22
0.00
0.00
0.01
-0.01
0.03
0.00
0.00
0.00
Changes in Working Capital
0.51
-0.08
-0.60
-0.09
0.34
2.45
0.77
0.12
-0.13
-0.40
Cash after chg. in Working capital
-0.41
-0.01
-0.28
-0.02
0.22
1.78
1.00
0.13
-0.25
-0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.07
-0.07
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00