Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Steel & Iron Products

Rating :
67/99

BSE: 539226 | NSE: Not Listed

52.42
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  53.36
  •  54.99
  •  52.2
  •  53.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123427
  •  6543800
  •  58.00
  •  23.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 526.00
  • 25.34
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 656.31
  • N/A
  • 4.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.88%
  • 0.42%
  • 21.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.60
  • -4.12
  • 23.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -0.72
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.38
  • -2.50
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 15.00
  • 17.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 2.30
  • 2.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.19
  • 4.32
  • 9.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
138.40
137.42
0.71%
144.31
114.27
26.29%
135.11
103.41
30.65%
138.16
96.52
43.14%
Expenses
126.79
127.19
-0.31%
137.63
108.36
27.01%
121.81
97.38
25.09%
128.37
87.63
46.49%
EBITDA
11.61
10.23
13.49%
6.67
5.91
12.86%
13.30
6.03
120.56%
9.80
8.89
10.24%
EBIDTM
8.39%
7.44%
4.62%
5.17%
9.84%
5.83%
7.09%
9.21%
Other Income
0.77
-1.64
-
0.20
0.22
-9.09%
0.00
2.53
-100.00%
0.15
1.16
-87.07%
Interest
4.70
3.50
34.29%
3.39
3.34
1.50%
3.98
3.43
16.03%
3.60
4.35
-17.24%
Depreciation
1.46
1.18
23.73%
1.50
1.40
7.14%
1.41
1.37
2.92%
1.41
1.33
6.02%
PBT
7.04
4.20
67.62%
1.98
1.44
37.50%
7.91
3.75
110.93%
4.92
4.37
12.59%
Tax
0.22
0.00
0
0.17
0.00
0
0.18
-0.65
-
0.52
0.53
-1.89%
PAT
6.82
4.20
62.38%
1.81
1.43
26.57%
7.73
4.40
75.68%
4.40
3.84
14.58%
PATM
4.93%
3.06%
1.25%
1.25%
5.72%
4.26%
3.19%
3.98%
EPS
0.68
0.42
61.90%
0.18
0.14
28.57%
0.77
0.44
75.00%
0.44
0.38
15.79%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
555.98
451.62
350.64
237.81
361.05
557.25
386.60
262.13
Net Sales Growth
23.11%
28.80%
47.45%
-34.13%
-35.21%
44.14%
47.48%
 
Cost Of Goods Sold
499.01
407.83
310.99
235.56
326.74
508.01
275.07
178.98
Gross Profit
56.97
43.79
39.65
2.25
34.31
49.25
111.53
83.16
GP Margin
10.25%
9.70%
11.31%
0.95%
9.50%
8.84%
28.85%
31.72%
Total Expenditure
514.60
420.56
320.76
245.09
340.01
525.05
358.69
245.10
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
61.31
52.13
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
15.86%
19.89%
Employee Cost
-
2.44
2.66
4.04
5.15
5.06
4.33
4.31
% Of Sales
-
0.54%
0.76%
1.70%
1.43%
0.91%
1.12%
1.64%
Manufacturing Exp.
-
0.56
0.02
0.13
0.14
0.26
7.82
3.56
% Of Sales
-
0.12%
0.01%
0.05%
0.04%
0.05%
2.02%
1.36%
General & Admin Exp.
-
2.05
1.67
1.42
1.43
1.06
1.32
0.95
% Of Sales
-
0.45%
0.48%
0.60%
0.40%
0.19%
0.34%
0.36%
Selling & Distn. Exp.
-
7.67
5.40
3.48
5.87
9.82
6.77
4.97
% Of Sales
-
1.70%
1.54%
1.46%
1.63%
1.76%
1.75%
1.90%
Miscellaneous Exp.
-
0.00
0.01
0.44
0.66
0.84
2.06
0.20
% Of Sales
-
0%
0.00%
0.19%
0.18%
0.15%
0.53%
0.08%
EBITDA
41.38
31.06
29.88
-7.28
21.04
32.20
27.91
17.03
EBITDA Margin
7.44%
6.88%
8.52%
-3.06%
5.83%
5.78%
7.22%
6.50%
Other Income
1.12
0.34
0.32
2.82
1.33
5.35
1.18
2.19
Interest
15.67
14.63
16.45
18.20
15.99
7.35
7.02
6.42
Depreciation
5.78
5.28
5.52
5.77
5.67
4.64
4.34
3.91
PBT
21.85
11.50
8.24
-28.42
0.71
25.56
17.73
8.90
Tax
1.09
-0.12
-0.20
0.07
0.58
9.81
6.45
3.16
Tax Rate
4.99%
-0.87%
-2.43%
-0.23%
81.69%
38.38%
36.38%
35.51%
PAT
20.76
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
PAT before Minority Interest
20.76
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.73%
3.07%
2.40%
-12.83%
0.04%
2.83%
2.92%
2.19%
PAT Growth
49.68%
64.65%
-
-
-99.17%
39.63%
96.52%
 
EPS
2.07
1.38
0.84
-3.04
0.01
1.57
1.12
0.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
92.67
78.25
69.76
100.23
80.15
64.38
53.98
Share Capital
25.09
25.09
25.09
25.09
24.09
24.09
24.09
Total Reserves
67.59
53.16
44.68
75.15
56.06
40.29
29.90
Non-Current Liabilities
46.24
61.20
63.02
28.92
48.23
23.33
28.61
Secured Loans
22.99
35.45
36.70
14.59
17.95
15.73
11.49
Unsecured Loans
15.45
15.18
15.39
3.57
20.00
0.20
12.25
Long Term Provisions
0.46
0.99
0.83
0.66
0.47
0.31
0.18
Current Liabilities
173.30
189.69
195.70
164.86
126.12
94.11
51.64
Trade Payables
84.01
96.04
65.61
58.99
58.54
46.34
8.62
Other Current Liabilities
9.77
10.05
11.65
15.61
11.87
13.01
12.94
Short Term Borrowings
76.53
81.69
116.53
85.64
51.73
32.09
28.25
Short Term Provisions
2.99
1.90
1.90
4.62
3.98
2.67
1.83
Total Liabilities
312.21
329.14
328.48
294.01
254.50
181.82
134.23
Net Block
60.10
55.70
59.75
64.58
69.12
39.31
43.69
Gross Block
91.33
81.65
80.18
79.24
78.11
43.66
57.79
Accumulated Depreciation
31.23
25.95
20.43
14.66
8.99
4.35
14.09
Non Current Assets
67.24
67.23
70.52
74.79
78.90
58.68
48.53
Capital Work in Progress
1.97
2.23
2.23
2.23
0.00
12.51
0.00
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.00
0.00
Long Term Loans & Adv.
0.61
0.57
0.52
1.04
2.48
0.24
0.20
Other Non Current Assets
4.52
8.70
7.99
6.91
7.26
6.62
4.63
Current Assets
244.98
261.90
257.96
219.22
175.60
123.14
85.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
183.22
200.78
171.76
147.63
117.75
63.48
47.08
Sundry Debtors
43.16
39.70
70.68
42.74
26.22
52.22
28.32
Cash & Bank
2.52
2.66
2.51
2.50
1.56
4.06
6.11
Other Current Assets
16.08
0.99
0.13
1.25
30.07
3.39
3.78
Short Term Loans & Adv.
15.02
17.78
12.87
25.09
29.47
3.23
2.97
Net Current Assets
71.68
72.22
62.26
54.36
49.48
29.04
33.64
Total Assets
312.22
329.13
328.48
294.01
254.50
181.82
134.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
43.73
54.08
-53.93
-8.99
-14.19
21.14
4.23
PBT
13.76
8.31
-30.38
0.71
25.59
17.73
8.90
Adjustment
19.79
21.91
23.23
20.94
11.40
11.01
9.70
Changes in Working Capital
10.18
23.86
-44.10
-30.65
-44.73
-2.42
-13.51
Cash after chg. in Working capital
43.73
54.08
-51.25
-8.99
-7.75
26.32
5.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-2.68
0.00
-6.44
-5.18
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.10
-1.18
7.32
11.78
-22.61
-12.21
-3.40
Net Fixed Assets
-9.68
-1.47
-0.93
-10.11
-12.95
1.62
Net Investments
0.00
0.00
0.00
-0.01
-0.03
-0.01
Others
0.58
0.29
8.25
21.90
-9.63
-13.82
Cash from Financing Activity
-34.77
-52.75
46.63
-1.87
34.31
-10.98
-0.14
Net Cash Inflow / Outflow
-0.14
0.14
0.01
0.92
-2.49
-2.06
0.69
Opening Cash & Equivalents
2.66
2.51
2.50
1.58
4.05
6.11
5.42
Closing Cash & Equivalent
2.52
2.66
2.51
2.50
1.56
4.06
6.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
9.24
7.80
27.81
39.96
33.27
26.73
22.24
ROA
4.33%
2.56%
-9.80%
0.05%
7.22%
7.14%
4.28%
ROE
16.24%
11.40%
-35.89%
0.15%
21.80%
19.12%
10.72%
ROCE
13.48%
10.74%
-5.40%
8.76%
22.68%
21.98%
14.08%
Fixed Asset Turnover
5.22
4.33
2.98
4.59
9.15
7.81
5.09
Receivable days
33.48
57.45
87.05
34.86
25.69
37.11
35.15
Inventory Days
155.18
193.90
245.11
134.14
59.35
50.94
58.43
Payable days
80.57
94.86
96.53
53.28
35.16
28.32
12.68
Cash Conversion Cycle
108.09
156.49
235.62
115.73
49.88
59.72
80.90
Total Debt/Equity
1.24
1.73
2.53
1.07
1.17
0.81
1.03
Interest Cover
1.94
1.50
-0.67
1.04
4.48
3.52
2.39

News Update:


  • Rudra Global Infra Products reports 62% rise in Q4 consolidated net profit
    29th May 2024, 15:15 PM

    Total consolidated income of the company increased by 2.49% at Rs 139.16 crore for Q4FY24

    Read More
  • Rudra Global Infra - Quarterly Results
    29th May 2024, 13:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.