Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Steel & Iron Products

Rating :
55/99

BSE: 539226 | NSE: Not Listed

100.75
23-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  103.00
  •  103.45
  •  96.50
  •  98.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19
  •  1.91
  •  222.00
  •  67.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 238.11
  • 15.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 286.16
  • 1.01%
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.66%
  • 1.46%
  • 15.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.93
  • 11.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.28
  • 5.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.75
  • 23.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
175.30
144.05
21.69%
0.00
0.00
0.00
134.17
0.00
0.00
161.22
0.00
0.00
Expenses
170.51
136.41
25.00%
0.00
0.00
0.00
133.15
0.00
0.00
154.01
0.00
0.00
EBITDA
4.78
7.64
-37.43%
0.00
0.00
0.00
1.02
0.00
0.00
7.21
0.00
0.00
EBIDTM
2.73%
5.31%
0.00%
0.00%
0.76%
0.00%
4.47%
0.00%
Other Income
0.76
0.80
-5.00%
0.00
0.00
0.00
5.36
0.00
0.00
1.43
0.00
0.00
Interest
2.44
1.34
82.09%
0.00
0.00
0.00
2.05
0.00
0.00
1.07
0.00
0.00
Depreciation
1.60
1.12
42.86%
0.00
0.00
0.00
1.32
0.00
0.00
1.10
0.00
0.00
PBT
1.50
5.98
-74.92%
0.00
0.00
0.00
3.01
0.00
0.00
6.47
0.00
0.00
Tax
1.14
2.18
-47.71%
0.00
0.00
0.00
2.11
0.00
0.00
1.90
0.00
0.00
PAT
0.36
3.80
-90.53%
0.00
0.00
0.00
0.90
0.00
0.00
4.56
0.00
0.00
PATM
0.20%
2.64%
0.00%
0.00%
0.67%
0.00%
2.83%
0.00%
EPS
0.15
1.58
-90.51%
0.00
0.00
0.00
0.37
0.00
0.00
1.89
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
384.56
262.13
Net Sales Growth
-
46.71%
 
Cost Of Goods Sold
-
275.68
178.98
Gross Profit
-
108.88
83.16
GP Margin
-
28.31%
31.72%
Total Expenditure
-
359.58
245.10
Power & Fuel Cost
-
61.31
52.13
% Of Sales
-
15.94%
19.89%
Employee Cost
-
4.33
4.31
% Of Sales
-
1.13%
1.64%
Manufacturing Exp.
-
7.82
3.56
% Of Sales
-
2.03%
1.36%
General & Admin Exp.
-
1.32
0.95
% Of Sales
-
0.34%
0.36%
Selling & Distn. Exp.
-
6.77
4.97
% Of Sales
-
1.76%
1.90%
Miscellaneous Exp.
-
2.34
0.20
% Of Sales
-
0.61%
0.08%
EBITDA
-
24.98
17.03
EBITDA Margin
-
6.50%
6.50%
Other Income
-
3.84
2.19
Interest
-
6.81
6.42
Depreciation
-
4.34
3.91
PBT
-
17.66
8.90
Tax
-
6.58
3.16
Tax Rate
-
37.26%
35.51%
PAT
-
11.09
5.74
PAT before Minority Interest
-
11.09
5.74
Minority Interest
-
0.00
0.00
PAT Margin
-
2.88%
2.19%
PAT Growth
-
93.21%
 
Unadjusted EPS
-
4.60
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
62.17
53.98
Share Capital
24.09
24.09
Total Reserves
38.08
29.90
Non-Current Liabilities
23.41
28.61
Secured Loans
15.75
11.49
Unsecured Loans
0.20
12.25
Long Term Provisions
0.31
0.18
Current Liabilities
96.78
51.64
Trade Payables
46.34
8.62
Other Current Liabilities
13.01
12.94
Short Term Borrowings
32.09
28.25
Short Term Provisions
5.35
1.83
Total Liabilities
182.36
134.23
Net Block
39.31
43.69
Gross Block
56.84
57.79
Accumulated Depreciation
17.53
14.09
Non Current Assets
58.68
48.53
Capital Work in Progress
12.51
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.24
0.20
Other Non Current Assets
6.62
4.63
Current Assets
123.45
85.28
Current Investments
0.00
0.00
Inventories
63.48
47.08
Sundry Debtors
52.36
28.32
Cash & Bank
4.06
6.11
Other Current Assets
3.55
0.81
Short Term Loans & Adv.
3.00
2.97
Net Current Assets
26.66
33.64
Total Assets
182.37
134.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
23.89
4.23
PBT
17.66
8.90
Adjustment
10.81
9.70
Changes in Working Capital
0.82
-13.51
Cash after chg. in Working capital
29.30
5.09
Interest Paid
0.00
0.00
Tax Paid
-5.41
-0.86
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-12.29
-3.40
Net Fixed Assets
-11.56
Net Investments
-0.01
Others
-0.72
Cash from Financing Activity
-13.66
-0.14
Net Cash Inflow / Outflow
-2.06
0.69
Opening Cash & Equivalents
6.11
5.42
Closing Cash & Equivalent
4.06
6.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
25.71
22.24
ROA
7.00%
4.28%
ROE
19.20%
10.72%
ROCE
21.97%
14.08%
Fixed Asset Turnover
6.88
5.09
Receivable days
37.37
35.15
Inventory Days
51.20
58.43
Payable days
28.27
12.68
Cash Conversion Cycle
60.29
80.90
Total Debt/Equity
0.84
1.03
Interest Cover
3.59
2.39

News Update:


  • Rudra Global Infra - Quarterly Results
    14th Aug 2019, 18:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.