Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

Trading

Rating :
65/99

BSE: 539267 | NSE: Not Listed

62.85
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  62.85
  •  62.85
  •  62.85
  •  59.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  62.85
  •  26.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.07
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.97
  • N/A
  • 6.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.73
  • 16.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 100.00
  • 46.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 88.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -52.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-0.69
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-163.03%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-0.69
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-0.69
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-163.51%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-0.47
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
2.01
0.62
1.28
Net Sales Growth
-
224.19%
-51.56%
 
Cost Of Goods Sold
-
0.23
0.06
1.24
Gross Profit
-
1.78
0.55
0.04
GP Margin
-
88.56%
88.71%
3.12%
Total Expenditure
-
4.45
1.74
1.86
Power & Fuel Cost
-
0.37
0.02
0.01
% Of Sales
-
18.41%
3.23%
0.78%
Employee Cost
-
1.32
0.71
0.22
% Of Sales
-
65.67%
114.52%
17.19%
Manufacturing Exp.
-
0.06
0.00
0.00
% Of Sales
-
2.99%
0%
0%
General & Admin Exp.
-
2.34
0.89
0.38
% Of Sales
-
116.42%
143.55%
29.69%
Selling & Distn. Exp.
-
0.02
0.03
0.01
% Of Sales
-
1.00%
4.84%
0.78%
Miscellaneous Exp.
-
0.11
0.02
0.00
% Of Sales
-
5.47%
3.23%
0%
EBITDA
-
-2.44
-1.12
-0.58
EBITDA Margin
-
-121.39%
-180.65%
-45.31%
Other Income
-
0.11
0.03
0.01
Interest
-
0.01
0.00
0.00
Depreciation
-
0.02
0.01
0.01
PBT
-
-2.35
-1.11
-0.58
Tax
-
-0.03
-0.06
0.72
Tax Rate
-
1.28%
5.41%
-124.14%
PAT
-
-2.23
-1.04
-0.83
PAT before Minority Interest
-
-2.32
-1.05
-1.31
Minority Interest
-
0.09
0.01
0.48
PAT Margin
-
-110.95%
-167.74%
-64.84%
PAT Growth
-
-
-
 
Unadjusted EPS
-
-1.83
-0.97
-1.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
12.20
11.36
7.87
Share Capital
13.81
11.76
10.26
Total Reserves
-2.11
-1.93
-2.39
Non-Current Liabilities
-0.26
-0.30
-0.27
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.13
0.06
0.03
Current Liabilities
9.85
7.34
7.20
Trade Payables
0.24
0.06
0.04
Other Current Liabilities
1.68
0.47
0.66
Short Term Borrowings
7.92
6.80
6.50
Short Term Provisions
0.01
0.00
0.00
Total Liabilities
25.84
22.54
18.95
Net Block
0.26
0.36
0.46
Gross Block
1.10
1.07
1.05
Accumulated Depreciation
0.84
0.71
0.59
Non Current Assets
20.06
18.46
15.63
Capital Work in Progress
17.77
16.13
14.85
Non Current Investment
0.01
0.01
0.01
Long Term Loans & Adv.
2.03
1.95
0.30
Other Non Current Assets
0.00
0.00
0.00
Current Assets
5.77
4.08
3.32
Current Investments
0.00
0.00
0.00
Inventories
0.16
0.10
0.00
Sundry Debtors
2.21
2.87
3.27
Cash & Bank
0.02
0.34
0.03
Other Current Assets
3.38
0.04
0.00
Short Term Loans & Adv.
3.36
0.73
0.02
Net Current Assets
-4.07
-3.26
-3.88
Total Assets
25.83
22.54
18.95

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-2.96
-3.32
-0.26
PBT
-2.35
-1.11
-0.58
Adjustment
0.02
0.01
0.01
Changes in Working Capital
-0.63
-2.22
0.31
Cash after chg. in Working capital
-2.96
-3.32
-0.26
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.55
-1.19
-1.09
Net Fixed Assets
-1.26
-0.94
Net Investments
0.00
0.00
Others
-0.29
-0.25
Cash from Financing Activity
4.19
4.83
1.27
Net Cash Inflow / Outflow
-0.32
0.32
-0.08
Opening Cash & Equivalents
0.34
0.03
0.10
Closing Cash & Equivalent
0.02
0.34
0.03

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
8.47
8.36
7.67
ROA
-9.60%
-5.06%
-6.90%
ROE
-21.56%
-11.85%
-16.62%
ROCE
-12.24%
-6.81%
-4.07%
Fixed Asset Turnover
1.85
0.58
1.22
Receivable days
460.79
1819.47
933.14
Inventory Days
23.05
28.56
0.37
Payable days
25.43
18.73
9.77
Cash Conversion Cycle
458.41
1829.30
923.74
Total Debt/Equity
0.68
0.69
0.83
Interest Cover
-387.67
-373.68
-1242.02

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.