PBT
2.27
1.92
1.59
1.29
-0.13
-0.67
0.42
0.59
0.28
0.48
Adjustment
-0.05
-0.07
0.02
0.16
0.21
0.23
0.25
0.46
0.41
0.09
Changes in Working Capital
0.31
0.04
0.06
0.16
0.21
0.24
0.08
0.09
-0.16
-0.45
Cash after chg. in Working capital
2.53
1.89
1.68
1.61
0.28
-0.20
0.75
1.14
0.53
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-0.62
-0.29
-0.08
0.00
0.00
-0.16
-0.37
-0.09
-0.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00