Nifty
:
25541.80
Sensex
:
83697.29
24.75 (0.10%)
90.83 (0.11%)
Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Mangalam Seeds Ltd.

Agriculture

Rating :
49/99

BSE: 539275 | NSE: Not Listed

NSE BSE
173.10
01-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  174.1
  •  176.95
  •  172
  •  173.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1563
  •  273093
  •  176.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 190.07
  • 18.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 253.16
  • N/A
  • 2.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 0.15%
  • 22.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.21
  • 22.77
  • 40.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.73
  • 30.19
  • 20.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.62
  • 28.58
  • 36.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 18.50
  • 19.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 2.96
  • 3.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 14.02
  • 15.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
21.61
21.38
1.08%
27.37
52.29
-47.66%
21.95
15.51
41.52%
32.21
23.18
38.96%
Expenses
15.74
17.46
-9.85%
24.58
44.88
-45.23%
18.32
10.93
67.61%
26.55
18.51
43.44%
EBITDA
5.88
3.92
50.00%
2.78
7.41
-62.48%
3.63
4.58
-20.74%
5.66
4.67
21.20%
EBIDTM
27.18%
18.34%
10.18%
14.17%
16.55%
29.50%
17.57%
20.14%
Other Income
0.17
0.06
183.33%
0.22
0.01
2,100.00%
0.02
0.01
100.00%
0.03
0.01
200.00%
Interest
1.12
1.21
-7.44%
0.98
0.94
4.26%
1.21
0.45
168.89%
0.96
0.58
65.52%
Depreciation
0.43
0.67
-35.82%
0.41
0.31
32.26%
0.39
0.31
25.81%
0.41
0.31
32.26%
PBT
4.50
2.09
115.31%
1.62
6.17
-73.74%
2.05
3.83
-46.48%
4.32
3.80
13.68%
Tax
1.04
-0.11
-
0.27
0.94
-71.28%
0.41
0.91
-54.95%
0.48
0.97
-50.52%
PAT
3.45
2.20
56.82%
1.35
5.23
-74.19%
1.64
2.92
-43.84%
3.84
2.83
35.69%
PATM
15.98%
10.29%
4.95%
10.00%
7.48%
18.85%
11.91%
12.21%
EPS
3.15
2.00
57.50%
1.23
4.76
-74.16%
1.50
2.66
-43.61%
3.49
2.58
35.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
103.14
112.36
65.37
40.85
41.18
40.29
32.22
30.36
30.18
24.17
15.12
Net Sales Growth
-8.21%
71.88%
60.02%
-0.80%
2.21%
25.05%
6.13%
0.60%
24.87%
59.85%
 
Cost Of Goods Sold
72.84
78.20
37.09
24.93
25.33
11.21
6.77
8.06
7.88
0.24
5.40
Gross Profit
30.30
34.16
28.27
15.92
15.85
29.08
25.46
22.30
22.29
23.93
9.72
GP Margin
29.38%
30.40%
43.25%
38.97%
38.49%
72.18%
79.02%
73.45%
73.86%
99.01%
64.29%
Total Expenditure
85.19
91.79
49.35
32.60
32.31
34.79
27.51
25.62
25.90
21.24
13.34
Power & Fuel Cost
-
0.64
0.48
0.43
0.21
1.14
1.01
1.07
0.81
1.99
0.68
% Of Sales
-
0.57%
0.73%
1.05%
0.51%
2.83%
3.13%
3.52%
2.68%
8.23%
4.50%
Employee Cost
-
3.63
2.18
1.97
1.83
2.10
1.54
1.29
0.88
0.73
0.73
% Of Sales
-
3.23%
3.33%
4.82%
4.44%
5.21%
4.78%
4.25%
2.92%
3.02%
4.83%
Manufacturing Exp.
-
4.41
5.02
3.35
3.00
17.60
15.47
12.50
13.42
15.71
5.45
% Of Sales
-
3.92%
7.68%
8.20%
7.29%
43.68%
48.01%
41.17%
44.47%
65.00%
36.04%
General & Admin Exp.
-
2.61
2.09
1.22
1.10
1.61
1.43
1.97
2.16
2.05
0.85
% Of Sales
-
2.32%
3.20%
2.99%
2.67%
4.00%
4.44%
6.49%
7.16%
8.48%
5.62%
Selling & Distn. Exp.
-
2.02
2.28
0.49
0.72
1.05
1.20
0.58
0.44
0.42
0.22
% Of Sales
-
1.80%
3.49%
1.20%
1.75%
2.61%
3.72%
1.91%
1.46%
1.74%
1.46%
Miscellaneous Exp.
-
0.28
0.21
0.20
0.13
0.07
0.10
0.15
0.32
0.10
0.22
% Of Sales
-
0.25%
0.32%
0.49%
0.32%
0.17%
0.31%
0.49%
1.06%
0.41%
0.07%
EBITDA
17.95
20.57
16.02
8.25
8.87
5.50
4.71
4.74
4.28
2.93
1.78
EBITDA Margin
17.40%
18.31%
24.51%
20.20%
21.54%
13.65%
14.62%
15.61%
14.18%
12.12%
11.77%
Other Income
0.44
0.09
0.02
0.04
0.02
0.02
0.02
0.04
0.06
0.03
0.02
Interest
4.27
3.18
1.53
1.23
0.94
0.97
0.66
0.63
0.50
0.35
0.29
Depreciation
1.64
1.59
1.17
0.89
0.78
0.40
0.44
0.50
0.48
0.34
0.22
PBT
12.49
15.89
13.35
6.17
7.17
4.16
3.63
3.65
3.36
2.27
1.29
Tax
2.20
2.71
2.27
1.00
1.03
0.41
0.28
0.32
0.26
0.11
0.09
Tax Rate
17.61%
17.05%
17.00%
16.21%
14.37%
9.86%
7.71%
8.77%
7.74%
4.85%
7.26%
PAT
10.28
13.18
11.07
5.17
6.14
3.75
3.35
3.32
3.10
2.16
1.15
PAT before Minority Interest
10.28
13.18
11.07
5.17
6.14
3.75
3.35
3.32
3.10
2.16
1.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.97%
11.73%
16.93%
12.66%
14.91%
9.31%
10.40%
10.94%
10.27%
8.94%
7.61%
PAT Growth
-22.00%
19.06%
114.12%
-15.80%
63.73%
11.94%
0.90%
7.10%
43.52%
87.83%
 
EPS
9.35
11.98
10.06
4.70
5.58
3.41
3.05
3.02
2.82
1.96
1.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
69.76
56.63
45.40
40.15
33.86
30.23
26.81
23.49
12.64
4.64
Share Capital
10.98
10.98
10.98
10.98
10.98
10.98
10.98
5.49
4.30
0.93
Total Reserves
58.78
45.65
34.42
29.17
22.88
19.25
15.83
18.00
8.34
3.70
Non-Current Liabilities
21.30
5.86
6.76
4.69
3.29
0.32
0.34
0.24
0.12
0.14
Secured Loans
20.12
4.64
5.70
3.83
2.55
0.00
0.03
0.08
0.06
0.03
Unsecured Loans
0.00
0.00
0.00
0.02
0.02
0.02
0.03
0.02
0.01
0.00
Long Term Provisions
0.51
0.38
0.42
0.38
0.44
0.27
0.28
0.20
0.13
0.10
Current Liabilities
42.72
15.58
15.21
9.00
11.04
7.67
7.66
6.19
6.61
3.81
Trade Payables
2.10
0.31
0.72
0.91
1.96
0.43
1.20
1.03
0.48
0.20
Other Current Liabilities
6.92
4.99
4.39
2.99
3.96
1.40
1.00
0.25
0.60
0.40
Short Term Borrowings
33.44
10.05
9.77
4.79
5.05
5.75
5.34
4.35
4.97
3.17
Short Term Provisions
0.26
0.22
0.32
0.32
0.07
0.09
0.12
0.56
0.56
0.04
Total Liabilities
135.33
78.07
67.37
53.84
48.19
38.22
34.81
29.92
19.37
8.59
Net Block
53.95
27.29
25.03
23.27
23.05
14.63
10.98
3.01
3.00
2.46
Gross Block
60.30
32.05
25.13
26.51
25.61
16.86
12.77
4.29
3.89
3.00
Accumulated Depreciation
6.35
4.76
0.10
3.25
2.56
2.23
1.79
1.28
0.89
0.55
Non Current Assets
64.37
34.36
33.53
28.20
24.89
14.83
10.98
3.01
3.00
2.46
Capital Work in Progress
9.48
6.78
8.22
4.69
1.83
0.19
0.00
0.00
0.00
0.00
Non Current Investment
0.65
0.06
0.05
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.29
0.22
0.22
0.22
0.01
0.01
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
70.97
43.71
33.84
25.64
23.30
23.39
23.82
26.90
16.37
6.12
Current Investments
0.00
0.00
0.00
0.00
0.01
0.06
0.04
0.04
0.00
0.00
Inventories
38.52
20.91
18.67
10.01
10.39
11.21
9.67
7.36
6.51
3.02
Sundry Debtors
17.85
15.55
10.47
10.69
10.01
7.90
10.02
11.96
4.78
1.81
Cash & Bank
7.38
4.08
2.94
0.58
0.14
0.66
0.29
2.05
1.73
0.48
Other Current Assets
7.22
0.59
0.54
0.35
2.75
3.56
3.80
5.49
3.35
0.82
Short Term Loans & Adv.
5.83
2.57
1.22
4.01
1.35
3.50
3.73
5.46
3.29
0.81
Net Current Assets
28.25
28.13
18.63
16.64
12.26
15.71
16.16
20.71
9.75
2.31
Total Assets
135.34
78.07
67.37
53.84
48.19
38.22
34.80
29.91
19.37
8.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.68
4.95
-1.56
7.73
6.59
4.55
4.53
-4.31
-3.27
-0.30
PBT
15.89
13.35
6.17
7.17
4.16
3.63
3.65
3.36
2.27
1.23
Adjustment
4.82
2.69
2.12
1.72
1.37
1.10
1.13
0.96
0.73
0.60
Changes in Working Capital
-20.30
-8.98
-8.95
-0.30
1.51
0.27
0.06
-8.23
-6.17
-2.06
Cash after chg. in Working capital
0.41
7.06
-0.66
8.59
7.04
5.00
4.84
-3.91
-3.17
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.57
-2.10
-0.90
-0.86
-0.45
-0.45
-0.31
-0.40
-0.10
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-32.43
-1.99
-2.78
-6.91
-7.98
-3.91
-6.61
-2.69
-3.35
-1.90
Net Fixed Assets
-27.62
-1.46
-3.75
-3.76
-10.37
-4.28
-8.48
-0.40
-0.89
Net Investments
-2.09
-0.01
-0.03
-0.01
0.05
-0.02
0.00
-0.04
-0.01
Others
-2.72
-0.52
1.00
-3.14
2.34
0.39
1.87
-2.25
-2.45
Cash from Financing Activity
36.41
-1.82
6.70
-0.39
0.88
-0.27
0.31
7.32
7.86
1.41
Net Cash Inflow / Outflow
3.30
1.14
2.36
0.44
-0.52
0.37
-1.76
0.32
1.23
-0.79
Opening Cash & Equivalents
4.08
2.94
0.58
0.14
0.66
0.29
2.05
1.73
0.48
1.27
Closing Cash & Equivalent
7.38
4.08
2.94
0.58
0.14
0.66
0.29
2.05
1.72
0.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
63.53
51.57
41.35
36.57
30.84
27.53
24.42
21.39
14.69
7.85
ROA
12.36%
15.22%
8.53%
12.03%
8.67%
9.18%
10.27%
12.57%
15.45%
13.36%
ROE
20.86%
21.70%
12.08%
16.59%
11.69%
11.75%
13.22%
17.14%
25.01%
24.76%
ROCE
18.97%
21.64%
13.06%
17.38%
12.94%
12.57%
14.19%
16.87%
20.40%
19.29%
Fixed Asset Turnover
2.47
2.29
1.59
1.58
1.92
2.18
3.56
7.37
7.01
5.03
Receivable days
53.43
72.66
94.26
91.65
80.08
101.48
132.12
101.21
49.71
43.60
Inventory Days
95.07
110.49
127.74
90.34
96.55
118.22
102.39
83.88
71.95
72.90
Payable days
5.62
5.09
11.93
20.62
13.22
10.62
15.43
11.19
5.39
6.75
Cash Conversion Cycle
142.88
178.06
210.07
161.37
163.42
209.08
219.09
173.90
116.27
109.75
Total Debt/Equity
0.82
0.31
0.39
0.25
0.28
0.19
0.20
0.19
0.40
0.71
Interest Cover
6.00
9.75
6.02
8.61
5.30
6.53
6.82
7.70
7.52
5.24

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.