PBT
9.43
0.00
3.80
3.10
3.09
0.32
0.51
0.26
1.07
1.80
Adjustment
6.86
0.00
2.23
2.68
3.22
3.86
3.45
2.58
2.71
2.56
Changes in Working Capital
-2.57
0.00
-0.73
1.20
1.58
-0.34
0.06
-2.60
-1.84
1.73
Cash after chg. in Working capital
13.72
0.00
5.30
6.98
7.89
3.84
4.01
0.24
1.94
6.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.84
0.00
-0.77
-0.70
-1.14
-0.38
-0.27
-0.52
0.42
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00