Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Finance - NBFC

Rating :
N/A

BSE: 539303 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.27
  • 3.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25.19
  • N/A
  • 0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.12%
  • 0.00%
  • 29.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.69
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.53
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3.09
2.19
2.41
3.37
2.48
1.91
1.88
0.99
0.99
0.34
Net Sales Growth
39.19%
-9.13%
-28.49%
35.89%
29.84%
1.60%
89.90%
0%
191.18%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3.10
2.19
2.41
3.37
2.48
1.91
1.88
0.99
0.99
0.34
GP Margin
100.29%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
0.41
0.47
2.80
1.33
0.41
0.85
0.46
0.17
0.13
0.19
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.12
0.14
0.20
0.19
0.13
0.24
0.10
0.05
0.06
% Of Sales
-
5.48%
5.81%
5.93%
7.66%
6.81%
12.77%
10.10%
5.05%
17.65%
Manufacturing Exp.
-
0.06
0.06
0.04
0.03
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.74%
2.49%
1.19%
1.21%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.25
0.20
0.10
0.08
0.16
0.22
0.05
0.05
0.11
% Of Sales
-
11.42%
8.30%
2.97%
3.23%
8.38%
11.70%
5.05%
5.05%
32.35%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.04
2.40
0.98
0.12
0.56
0.00
0.02
0.02
0.03
% Of Sales
-
1.83%
99.59%
29.08%
4.84%
29.32%
0%
2.02%
2.02%
8.82%
EBITDA
2.68
1.72
-0.39
2.04
2.07
1.06
1.42
0.82
0.86
0.15
EBITDA Margin
86.73%
78.54%
-16.18%
60.53%
83.47%
55.50%
75.53%
82.83%
86.87%
44.12%
Other Income
2.30
2.35
0.82
1.14
0.27
0.16
0.32
0.34
0.11
0.08
Interest
1.63
1.96
2.05
1.09
0.35
0.45
0.87
0.17
0.09
0.31
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.01
PBT
3.37
2.10
-1.62
2.09
1.99
0.77
0.87
0.99
0.88
-0.10
Tax
0.16
0.01
0.22
0.48
0.68
0.45
0.28
0.25
0.27
0.00
Tax Rate
4.75%
0.52%
-13.58%
22.97%
34.17%
58.44%
32.18%
26.88%
31.40%
0.00%
PAT
3.21
1.53
-1.43
1.62
1.31
0.33
0.59
0.69
0.59
-0.10
PAT before Minority Interest
3.63
1.93
-1.85
1.62
1.31
0.33
0.59
0.69
0.59
-0.10
Minority Interest
0.42
-0.40
0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
103.88%
69.86%
-59.34%
48.07%
52.82%
17.28%
31.38%
69.70%
59.60%
-29.41%
PAT Growth
239.57%
-
-
23.66%
296.97%
-44.07%
-14.49%
16.95%
-
 
EPS
16.05
7.65
-7.15
8.10
6.55
1.65
2.95
3.45
2.95
-0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
40.81
42.09
74.69
84.00
70.12
50.15
49.54
43.66
43.06
Share Capital
2.00
2.00
31.33
41.86
41.86
22.20
22.20
17.00
17.00
Total Reserves
38.81
40.09
43.36
42.14
28.26
27.95
27.34
26.66
26.06
Non-Current Liabilities
-0.10
-0.10
20.44
6.44
2.08
8.40
10.37
-0.04
-0.15
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
20.45
6.47
2.11
8.44
10.42
0.05
0.00
Long Term Provisions
0.00
0.00
0.09
0.07
0.06
0.05
0.04
0.02
0.00
Current Liabilities
47.21
60.55
3.36
0.08
0.05
2.36
1.23
1.62
0.02
Trade Payables
0.05
0.03
0.07
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
21.73
21.18
2.15
0.07
0.05
0.10
0.03
0.03
0.02
Short Term Borrowings
24.97
36.74
1.13
0.00
0.00
2.25
1.14
1.58
0.00
Short Term Provisions
0.45
2.59
0.01
0.01
0.00
0.00
0.06
0.00
0.00
Total Liabilities
88.67
103.29
99.24
91.27
72.25
60.91
61.14
45.24
42.93
Net Block
0.00
0.00
0.01
0.00
0.00
0.00
0.01
0.01
0.02
Gross Block
0.01
0.01
0.02
0.01
0.02
0.03
0.01
0.06
0.08
Accumulated Depreciation
0.01
0.00
0.01
0.01
0.02
0.03
0.00
0.04
0.07
Non Current Assets
50.06
47.40
81.62
72.07
67.01
59.59
55.03
44.32
37.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
50.06
47.40
48.45
49.07
46.62
43.19
39.72
36.21
30.60
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
15.30
8.10
7.22
Other Non Current Assets
0.00
0.00
33.16
22.99
20.38
16.40
0.00
0.00
0.00
Current Assets
38.60
55.90
17.62
19.21
5.24
1.32
6.12
0.91
5.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
Cash & Bank
3.05
5.58
14.07
17.03
5.18
0.71
3.94
0.16
1.81
Other Current Assets
35.55
0.00
2.21
2.17
0.06
0.52
2.18
0.75
3.29
Short Term Loans & Adv.
35.55
50.32
1.34
0.01
0.03
0.20
0.14
0.75
3.29
Net Current Assets
-8.60
-4.66
14.26
19.13
5.19
-1.04
4.88
-0.71
5.08
Total Assets
88.66
103.30
99.24
91.28
72.25
60.91
61.15
45.23
42.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
14.95
-15.82
-6.96
-4.04
-2.89
1.82
-7.99
2.32
-7.52
PBT
1.94
-1.62
2.09
1.99
0.77
0.87
0.94
0.86
-0.10
Adjustment
-2.31
1.48
0.83
0.10
0.30
0.73
-0.13
0.01
0.27
Changes in Working Capital
16.81
-15.18
-9.40
-5.45
-3.52
0.60
-8.57
1.68
-7.68
Cash after chg. in Working capital
16.43
-15.32
-6.48
-3.36
-2.45
2.19
-7.77
2.56
-7.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.48
-0.50
-0.48
-0.68
-0.44
-0.38
-0.23
-0.24
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.71
1.08
1.65
2.73
-3.29
-3.32
-3.19
-5.51
3.19
Net Fixed Assets
0.00
0.01
-0.01
0.00
0.01
-0.01
0.03
0.03
Net Investments
-0.37
0.30
0.00
2.34
-1.39
-3.46
-2.76
-5.61
Others
-5.34
0.77
1.66
0.39
-1.91
0.15
-0.46
0.07
Cash from Financing Activity
-11.77
6.25
2.35
13.16
10.64
-1.73
14.97
1.54
6.14
Net Cash Inflow / Outflow
-2.53
-8.49
-2.96
11.85
4.46
-3.22
3.78
-1.65
1.81
Opening Cash & Equivalents
5.58
14.07
17.03
5.18
0.71
3.94
0.16
1.81
0.00
Closing Cash & Equivalent
3.05
5.58
14.07
17.03
5.18
0.71
3.94
0.16
1.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
204.04
210.47
226.80
220.72
151.30
149.76
146.72
143.28
140.32
ROA
2.01%
-1.82%
1.70%
1.60%
0.49%
0.97%
1.29%
1.34%
-0.23%
ROE
4.65%
-4.22%
3.61%
3.52%
1.09%
1.99%
2.37%
2.09%
-0.35%
ROCE
5.40%
0.49%
3.41%
2.88%
1.84%
2.85%
2.07%
2.16%
0.50%
Fixed Asset Turnover
320.24
219.87
283.19
158.21
66.81
83.60
29.62
14.11
4.02
Receivable days
0.00
0.00
0.00
0.00
0.00
17.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.03
0.03
0.05
0.05
0.16
Payable days
47.12
60.09
50.46
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
-47.12
-60.09
-50.46
0.00
0.03
17.03
0.05
0.05
0.16
Total Debt/Equity
0.61
0.87
0.29
0.08
0.03
0.21
0.23
0.04
0.00
Interest Cover
1.99
0.21
2.92
6.61
2.71
1.99
6.67
10.25
0.69

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.