PBT
-0.27
0.61
0.29
0.14
-0.28
0.10
0.07
0.11
-0.10
-0.01
Adjustment
-0.13
-0.95
-0.98
0.32
0.14
0.00
0.12
0.02
0.27
0.00
Changes in Working Capital
0.26
-0.20
-1.17
-2.16
0.54
1.64
-1.43
2.75
-0.87
-0.22
Cash after chg. in Working capital
-0.13
-0.54
-1.87
-1.71
0.40
1.74
-1.24
2.88
-0.69
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.03
-0.02
-0.02
-0.01
0.01
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00