Nifty

:

22819.60

Sensex

:

73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Login

Nifty
Sensex

:
:

22819.60
73583.22

-486.85 (-2.09%)
-1690.23 (-2.25%)

Thinkink Picturez Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 539310 | NSE: Not Listed

Watchlist

NSE BSE

0.15

27-Mar-2026

Open
High
Low
Previous Close

0.15
0.16
0.13
0.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21464794
3112176
0.16
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.33
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.02
N/A
0.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.44
41.23
-29.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
22.82
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-13.88
-

P:E (Median)

8 Years
5 Years
3 Years

62.49
51.96
61.34

P:BV (Average)

8 Years
5 Years
3 Years

2.87
2.89
1.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

121.18
159.27
164.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1.25 1.71 -26.90% 0.15 1.17 -87.18% 0.00 1.00 -100.00% 5.10 1.00 410.00%
Expenses 0.67 0.41 63.41% 0.11 0.49 -77.55% 0.26 0.79 -67.09% 8.51 3.09 175.40%
EBITDA 0.58 1.30 -55.38% 0.04 0.68 -94.12% -0.26 0.21 - -3.41 -2.09 -
EBIDTM 46.56% 75.98% 27.33% 58.06% 0.00% 20.60% -66.90% -209.50%
Other Income 0.00 0.00 0 0.00 0.00 0 1.06 0.00 0 1.30 0.45 188.89%
Interest 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
Depreciation 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.03 0.04 -25.00%
PBT 0.56 1.27 -55.91% 0.02 0.65 -96.92% 0.77 0.17 352.94% -2.15 -1.70 -
Tax 0.14 0.35 -60.00% 0.01 0.18 -94.44% 0.24 0.04 500.00% -0.59 -0.46 -
PAT 0.42 0.92 -54.35% 0.02 0.46 -95.65% 0.53 0.12 341.67% -1.56 -1.24 -
PATM 33.76% 53.47% 11.33% 39.47% 0.00% 12.30% -30.55% -124.20%
EPS 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 -0.01 -0.01 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6.50 8.99 9.79 25.28 9.36 1.60 48.55 32.38 32.42 44.84 14.16 Net Sales Growth 33.20% -8.17% -61.27% 170.09% 485.00% -96.70% 49.94% -0.12% -27.70% 216.67% Cost Of Goods Sold 5.00 5.00 0.00 -6.01 3.47 0.00 19.01 24.00 29.33 43.42 12.75 Gross Profit 1.50 3.99 9.79 31.29 5.88 1.60 29.54 8.38 3.09 1.42 1.41 GP Margin 23.08% 44.38% 100% 123.77% 62.82% 100% 60.84% 25.88% 9.53% 3.17% 9.96% Total Expenditure 9.55 10.08 6.82 19.36 6.10 1.99 46.69 31.24 31.61 44.18 13.84 Power & Fuel Cost - 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.33% 0.31% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.24 1.18 1.17 1.07 0.73 0.56 0.43 0.22 0.08 0.24 % Of Sales - 2.67% 12.05% 4.63% 11.43% 45.62% 1.15% 1.33% 0.68% 0.18% 1.69% Manufacturing Exp. - 0.15 1.62 20.26 0.00 0.00 24.99 5.75 1.51 0.00 0.00 % Of Sales - 1.67% 16.55% 80.14% 0% 0% 51.47% 17.76% 4.66% 0% 0% General & Admin Exp. - 1.30 3.25 3.28 1.00 0.89 2.00 1.06 0.55 0.63 0.80 % Of Sales - 14.46% 33.20% 12.97% 10.68% 55.62% 4.12% 3.27% 1.70% 1.40% 5.65% Selling & Distn. Exp. - 0.64 0.63 0.65 0.00 0.00 0.01 0.00 0.00 0.05 0.04 % Of Sales - 7.12% 6.44% 2.57% 0% 0% 0.02% 0% 0% 0.11% 0.28% Miscellaneous Exp. - 2.74 0.10 0.00 0.55 0.37 0.12 0.00 0.00 0.00 0.04 % Of Sales - 30.48% 1.02% 0% 5.88% 23.12% 0.25% 0% 0% 0% 0.07% EBITDA -3.05 -1.09 2.97 5.92 3.26 -0.39 1.86 1.14 0.81 0.66 0.32 EBITDA Margin -46.92% -12.12% 30.34% 23.42% 34.83% -24.38% 3.83% 3.52% 2.50% 1.47% 2.26% Other Income 2.36 1.30 0.72 0.32 1.05 0.60 0.16 0.23 0.16 0.26 0.24 Interest 0.02 0.15 0.04 0.07 0.06 0.06 0.05 0.04 0.27 0.26 0.00 Depreciation 0.09 0.12 0.18 0.23 0.19 0.19 0.14 0.09 0.01 0.02 0.04 PBT -0.80 -0.07 3.47 5.95 4.06 -0.04 1.83 1.24 0.69 0.63 0.51 Tax -0.20 0.02 0.96 1.50 1.03 0.15 0.48 0.33 0.18 0.20 0.16 Tax Rate 25.00% -28.57% 27.67% 25.21% 25.37% -375.00% 26.23% 26.61% 26.09% 31.75% 31.37% PAT -0.59 -0.09 2.51 4.45 3.03 -0.19 1.35 0.91 0.51 0.44 0.34 PAT before Minority Interest -0.59 -0.09 2.51 4.45 3.03 -0.19 1.35 0.91 0.51 0.44 0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.08% -1.00% 25.64% 17.60% 32.37% -11.88% 2.78% 2.81% 1.57% 0.98% 2.40% PAT Growth -326.92% - -43.60% 46.86% - - 48.35% 78.43% 15.91% 29.41% EPS 0.00 0.00 0.02 0.03 0.02 0.00 0.01 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 151.15 102.01 78.19 33.10 30.36 30.55 29.19 28.28 27.77 27.33 Share Capital 47.40 14.81 14.81 14.81 14.81 14.81 14.81 14.81 14.81 14.81 Total Reserves 40.70 24.50 22.73 18.28 15.54 15.73 14.38 13.46 12.95 12.52 Non-Current Liabilities 0.35 16.66 0.45 0.65 0.47 0.59 0.22 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.23 0.23 0.50 0.69 0.50 0.60 0.22 0.00 0.00 0.00 Long Term Provisions 0.12 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 7.55 9.88 12.64 29.02 35.37 46.46 71.57 44.12 7.74 20.20 Trade Payables 1.69 7.00 9.43 25.74 28.92 35.23 64.42 34.23 5.44 4.78 Other Current Liabilities 5.85 2.59 3.01 3.28 6.45 11.22 7.16 4.89 2.30 14.96 Short Term Borrowings 0.00 0.29 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.16 Short Term Provisions 0.00 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.30 Total Liabilities 159.05 128.55 91.28 62.77 66.20 77.60 100.98 72.40 35.51 47.53 Net Block 23.89 12.01 0.62 0.76 0.50 0.67 0.25 0.34 0.02 0.04 Gross Block 25.04 13.04 1.46 1.37 0.94 0.98 0.42 0.42 0.09 0.09 Accumulated Depreciation 1.15 1.02 0.85 0.61 0.44 0.31 0.17 0.08 0.07 0.05 Non Current Assets 67.97 60.95 25.77 0.81 0.90 1.09 3.70 4.02 4.32 0.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 15.00 20.00 25.15 0.05 0.05 0.05 2.18 2.02 2.02 0.00 Long Term Loans & Adv. 29.08 28.94 0.00 0.00 0.35 0.37 1.27 1.66 2.27 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 91.09 67.60 65.51 61.96 65.29 76.50 97.28 68.38 31.19 47.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.76 28.75 34.76 22.05 21.39 26.81 42.00 36.00 17.33 15.00 Sundry Debtors 4.07 4.06 6.58 29.44 33.81 36.69 35.45 18.41 2.52 0.00 Cash & Bank 0.12 0.40 1.15 0.08 0.04 0.03 0.38 0.26 0.67 16.47 Other Current Assets 63.15 1.89 2.52 3.15 10.05 12.97 19.45 13.71 10.67 16.01 Short Term Loans & Adv. 63.13 32.49 20.49 7.24 10.05 12.96 19.44 13.70 10.67 16.01 Net Current Assets 83.54 57.72 52.87 32.94 29.92 30.04 25.71 24.26 23.45 27.29 Total Assets 159.06 128.55 91.28 62.77 66.19 77.59 100.98 72.40 35.51 47.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -43.79 -22.19 -14.14 -1.05 0.15 -3.31 -0.51 -0.08 -15.80 -0.47 PBT -0.07 3.47 5.95 4.06 -0.04 1.83 1.24 0.69 0.63 0.51 Adjustment -1.15 -0.50 0.29 -0.81 0.61 0.15 -0.10 0.01 0.02 0.04 Changes in Working Capital -42.53 -24.19 -18.86 -3.27 -0.24 -4.81 -1.66 -0.62 -16.45 -0.96 Cash after chg. in Working capital -43.75 -21.22 -12.62 -0.01 0.33 -2.83 -0.51 0.08 -15.80 -0.41 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 -0.97 -1.52 -1.03 -0.18 -0.48 0.00 -0.16 0.00 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.70 0.31 -25.19 0.96 0.01 2.63 0.45 -0.33 0.00 -0.02 Net Fixed Assets -12.00 -11.58 -0.09 -0.43 0.04 -0.56 0.00 -0.33 0.00 -0.02 Net Investments 5.00 5.15 -25.10 0.00 0.00 2.13 -0.16 0.00 -2.02 0.00 Others 1.30 6.74 0.00 1.39 -0.03 1.06 0.61 0.00 2.02 0.00 Cash from Financing Activity 49.20 21.13 40.41 0.13 -0.16 0.33 0.19 0.00 0.00 15.90 Net Cash Inflow / Outflow -0.29 -0.75 1.07 0.05 0.00 -0.35 0.12 -0.41 -15.80 15.41 Opening Cash & Equivalents 0.40 1.15 0.08 0.04 0.03 0.38 0.26 0.67 16.47 1.06 Closing Cash & Equivalent 0.12 0.40 1.15 0.08 0.04 0.03 0.38 0.26 0.67 16.47

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.86 0.50 1.44 11.17 10.25 10.31 9.85 9.54 9.37 9.22 ROA -0.07% 2.28% 5.77% 4.70% -0.26% 1.52% 1.05% 0.94% 1.06% 1.15% ROE -0.15% 6.53% 12.59% 9.56% -0.62% 4.53% 3.18% 1.82% 1.59% 1.78% ROCE 0.06% 3.88% 10.69% 12.75% 0.08% 6.21% 4.08% 3.15% 3.25% 2.64% Fixed Asset Turnover 0.47 1.35 17.83 8.11 1.67 69.14 76.75 125.66 476.39 170.90 Receivable days 165.16 198.45 260.06 1233.22 8040.89 271.13 303.58 117.82 10.25 0.06 Inventory Days 1066.17 1183.59 410.08 847.01 5497.84 258.63 439.64 300.23 131.60 195.90 Payable days 317.44 0.00 -1068.11 2870.70 0.00 956.29 496.35 145.54 40.63 62.60 Cash Conversion Cycle 913.89 1382.04 1738.25 -790.46 13538.72 -426.52 246.86 272.50 101.22 133.36 Total Debt/Equity 0.00 0.02 0.01 0.02 0.02 0.02 0.01 0.18 0.00 0.01 Interest Cover 0.53 78.68 89.63 67.81 0.42 36.66 31.50 3.50 3.41 278.69

Top Investors:

kiran chandrakant darda

mahadev manubhai makawana

chandrakant hiralal darda

kumar kanhaiya chatpar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback