Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Castings/Forgings

Rating :
46/99

BSE: 539314 | NSE: Not Listed

173.05
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  178.65
  •  178.7
  •  170.1
  •  179.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20597
  •  3579822
  •  309.45
  •  129.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 215.18
  • 43.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 252.11
  • N/A
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.42%
  • 3.35%
  • 51.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.61
  • 14.32
  • 22.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.26
  • 10.63
  • 15.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.31
  • 6.46
  • 72.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.98
  • 16.03
  • 17.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 3.49
  • 3.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.97
  • 16.72
  • 18.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
88.32
120.96
97.78
77.94
Net Sales Growth
-
-26.98%
23.71%
25.46%
 
Cost Of Goods Sold
-
38.11
55.49
35.15
22.83
Gross Profit
-
50.21
65.47
62.63
55.11
GP Margin
-
56.85%
54.13%
64.05%
70.71%
Total Expenditure
-
81.54
106.10
87.55
71.01
Power & Fuel Cost
-
9.30
8.88
8.20
5.53
% Of Sales
-
10.53%
7.34%
8.39%
7.10%
Employee Cost
-
9.63
8.61
7.46
5.51
% Of Sales
-
10.90%
7.12%
7.63%
7.07%
Manufacturing Exp.
-
21.41
29.40
32.99
34.44
% Of Sales
-
24.24%
24.31%
33.74%
44.19%
General & Admin Exp.
-
1.12
1.20
1.19
1.09
% Of Sales
-
1.27%
0.99%
1.22%
1.40%
Selling & Distn. Exp.
-
1.75
2.22
2.26
1.58
% Of Sales
-
1.98%
1.84%
2.31%
2.03%
Miscellaneous Exp.
-
0.22
0.30
0.30
0.03
% Of Sales
-
0.25%
0.25%
0.31%
0.04%
EBITDA
-
6.78
14.86
10.23
6.93
EBITDA Margin
-
7.68%
12.29%
10.46%
8.89%
Other Income
-
0.72
0.93
1.16
0.87
Interest
-
2.99
1.12
1.48
1.19
Depreciation
-
8.29
3.71
2.95
2.22
PBT
-
-3.77
10.97
6.96
4.38
Tax
-
0.28
3.30
2.38
1.35
Tax Rate
-
-7.43%
30.08%
34.20%
30.82%
PAT
-
-4.05
7.67
4.59
3.04
PAT before Minority Interest
-
-4.05
7.67
4.59
3.04
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
-4.59%
6.34%
4.69%
3.90%
PAT Growth
-
-
67.10%
50.99%
 
EPS
-
-3.27
6.19
3.70
2.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
22.95
26.48
18.60
14.02
Share Capital
8.11
8.11
8.11
8.11
Total Reserves
14.84
18.37
10.49
5.91
Non-Current Liabilities
24.48
28.88
13.45
5.83
Secured Loans
13.11
17.71
4.92
1.05
Unsecured Loans
9.47
9.50
7.90
4.52
Long Term Provisions
0.40
0.33
0.33
0.20
Current Liabilities
28.56
24.13
19.30
14.52
Trade Payables
10.88
8.21
3.64
3.59
Other Current Liabilities
11.56
8.64
11.97
7.47
Short Term Borrowings
6.03
7.16
3.10
3.24
Short Term Provisions
0.08
0.12
0.60
0.23
Total Liabilities
75.99
79.49
51.35
34.37
Net Block
44.97
44.34
16.71
11.38
Gross Block
70.46
61.55
30.23
11.38
Accumulated Depreciation
25.49
17.21
13.52
0.00
Non Current Assets
49.21
51.20
21.94
12.48
Capital Work in Progress
1.82
5.11
0.29
0.00
Non Current Investment
1.05
0.53
0.53
0.00
Long Term Loans & Adv.
1.20
1.21
4.41
0.87
Other Non Current Assets
0.16
0.00
0.00
0.24
Current Assets
26.78
28.29
29.41
21.88
Current Investments
0.00
0.00
0.00
0.00
Inventories
5.07
6.09
4.95
4.86
Sundry Debtors
20.43
21.18
24.10
16.42
Cash & Bank
0.04
0.28
0.03
0.01
Other Current Assets
1.24
0.28
0.23
0.32
Short Term Loans & Adv.
0.59
0.46
0.11
0.28
Net Current Assets
-1.79
4.15
10.11
7.36
Total Assets
75.99
79.49
51.35
34.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
9.12
13.21
6.57
4.61
PBT
-3.77
10.97
6.96
4.38
Adjustment
11.01
4.42
4.25
2.98
Changes in Working Capital
1.91
0.87
-2.89
-1.38
Cash after chg. in Working capital
9.15
16.25
8.32
5.99
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-3.04
-1.75
-1.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.55
-32.90
-12.60
-3.03
Net Fixed Assets
-5.62
-36.14
-8.45
Net Investments
0.00
0.00
-0.53
Others
0.07
3.24
-3.62
Cash from Financing Activity
-4.01
19.60
5.92
-2.31
Net Cash Inflow / Outflow
-0.44
-0.09
-0.12
-0.73
Opening Cash & Equivalents
0.28
0.03
0.01
0.38
Closing Cash & Equivalent
0.04
0.28
0.03
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
22.64
32.65
22.94
17.28
ROA
-5.22%
11.73%
10.70%
8.84%
ROE
-16.41%
34.04%
28.11%
21.66%
ROCE
-1.25%
23.83%
27.74%
22.82%
Fixed Asset Turnover
1.34
2.64
4.78
7.58
Receivable days
85.98
68.31
74.37
69.44
Inventory Days
23.06
16.65
17.99
20.54
Payable days
91.47
19.88
14.75
18.02
Cash Conversion Cycle
17.58
65.08
77.62
71.97
Total Debt/Equity
1.63
1.46
0.96
0.74
Interest Cover
-0.26
10.83
5.70
4.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.