PBT
-1.48
0.25
-0.24
-0.14
-0.10
0.09
0.16
0.15
0.16
0.03
Adjustment
0.70
-0.14
-0.04
-0.08
-0.08
0.01
0.00
-0.06
0.01
0.03
Changes in Working Capital
9.93
-10.60
3.52
0.31
0.28
-1.57
-1.17
-0.88
0.56
-1.02
Cash after chg. in Working capital
9.15
-10.49
3.24
0.09
0.10
-1.47
-1.01
-0.79
0.73
-0.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.05
-0.06
-0.06
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00