Nifty

:

22421.95

Sensex

:

71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Login

Nifty
Sensex

:
:

22421.95
71909.70

-198.50 (-0.88%)
-570.59 (-0.79%)

Sal Automotive Ltd.

Auto Ancillary

Rating :

55/99

BSE: 539353 | NSE: Not Listed

Watchlist

NSE BSE

191.05

01-Oct-2026

Open
High
Low
Previous Close

190.1
192
190.1
192.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

407
77758
192
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

91.62
16.81
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

124.75
1.05%
1.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.25
20.62
7.73

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.01
-
-2.99

PAT CAGR (%)

10 Years
5 Years
3 Years

6.36
-
-5.82

P:E (Median)

8 Years
5 Years
3 Years

20.08
21.16
22.97

P:BV (Average)

8 Years
5 Years
3 Years

2.14
2.46
2.87

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.74
21.78
10.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 115.86 100.03 15.83% 88.79 88.11 0.77% 87.78 95.02 -7.62% 107.84 94.41 14.23%
Expenses 111.36 97.55 14.16% 86.85 86.04 0.94% 84.98 91.43 -7.05% 104.11 90.92 14.51%
EBITDA 4.50 2.48 81.45% 1.94 2.07 -6.28% 2.80 3.59 -22.01% 3.73 3.49 6.88%
EBIDTM 3.88% 2.48% 2.18% 2.35% 3.19% 3.78% 3.46% 3.70%
Other Income 0.24 0.17 41.18% 1.74 1.24 40.32% 0.19 0.19 0.00% 0.21 0.16 31.25%
Interest 0.70 0.44 59.09% 1.14 0.74 54.05% 0.53 0.47 12.77% 0.37 0.52 -28.85%
Depreciation 1.22 1.07 14.02% 1.08 1.11 -2.70% 1.10 1.05 4.76% 1.06 1.08 -1.85%
PBT 2.82 1.14 147.37% 1.46 1.46 0.00% 0.78 2.26 -65.49% 2.51 2.05 22.44%
Tax 0.77 0.28 175.00% 0.53 0.52 1.92% 0.17 0.86 -80.23% 0.65 0.48 35.42%
PAT 2.05 0.86 138.37% 0.93 0.94 -1.06% 0.61 1.40 -56.43% 1.86 1.57 18.47%
PATM 1.77% 0.86% 1.05% 1.07% 0.69% 1.47% 1.72% 1.66%
EPS 4.27 1.79 138.55% 1.94 1.96 -1.02% 1.27 2.92 -56.51% 3.88 3.27 18.65%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 400.27 384.44 377.76 307.52 303.79 150.58 94.55 85.47 130.65 113.71 92.99 Net Sales Growth 6.01% 1.77% 22.84% 1.23% 101.75% 59.26% 10.62% -34.58% 14.90% 22.28% Cost Of Goods Sold 308.68 297.15 298.97 239.47 243.40 117.24 68.63 60.58 97.25 82.22 65.22 Gross Profit 91.59 87.29 78.78 68.04 60.40 33.34 25.91 24.89 33.40 31.50 27.77 GP Margin 22.88% 22.71% 20.85% 22.13% 19.88% 22.14% 27.40% 29.12% 25.56% 27.70% 29.86% Total Expenditure 387.30 373.50 364.97 294.79 293.39 151.84 93.03 86.06 124.92 108.57 89.77 Power & Fuel Cost - 8.95 7.69 5.91 5.43 2.67 1.82 1.72 2.11 1.90 1.92 % Of Sales - 2.33% 2.04% 1.92% 1.79% 1.77% 1.92% 2.01% 1.62% 1.67% 2.06% Employee Cost - 52.89 45.71 38.72 33.74 24.07 16.71 17.76 18.73 16.66 15.96 % Of Sales - 13.76% 12.10% 12.59% 11.11% 15.98% 17.67% 20.78% 14.34% 14.65% 17.16% Manufacturing Exp. - 6.41 5.39 4.02 4.65 2.68 1.97 2.10 2.62 3.33 2.69 % Of Sales - 1.67% 1.43% 1.31% 1.53% 1.78% 2.08% 2.46% 2.01% 2.93% 2.89% General & Admin Exp. - 4.76 4.34 4.01 3.35 2.79 1.95 1.71 1.88 1.94 1.48 % Of Sales - 1.24% 1.15% 1.30% 1.10% 1.85% 2.06% 2.00% 1.44% 1.71% 1.59% Selling & Distn. Exp. - 2.87 2.50 2.16 2.33 1.83 1.87 1.57 1.90 1.81 1.96 % Of Sales - 0.75% 0.66% 0.70% 0.77% 1.22% 1.98% 1.84% 1.45% 1.59% 2.11% Miscellaneous Exp. - 0.46 0.36 0.50 0.50 0.56 0.08 0.62 0.43 0.73 1.96 % Of Sales - 0.12% 0.10% 0.16% 0.16% 0.37% 0.08% 0.73% 0.33% 0.64% 0.58% EBITDA 12.97 10.94 12.79 12.73 10.40 -1.26 1.52 -0.59 5.73 5.14 3.22 EBITDA Margin 3.24% 2.85% 3.39% 4.14% 3.42% -0.84% 1.61% -0.69% 4.39% 4.52% 3.46% Other Income 2.38 2.32 1.73 0.96 1.53 1.54 1.40 1.23 0.83 0.93 0.99 Interest 2.74 2.48 2.36 2.81 2.65 1.16 0.53 0.42 0.37 0.20 0.07 Depreciation 4.46 4.31 4.28 4.11 3.08 2.13 1.54 1.44 1.37 0.90 0.76 PBT 7.57 6.47 7.87 6.78 6.20 -3.00 0.85 -1.22 4.82 4.96 3.39 Tax 2.12 1.63 2.48 1.68 1.50 -0.67 0.01 0.59 1.35 1.56 1.09 Tax Rate 28.01% 27.63% 31.51% 24.78% 24.19% 22.33% 1.18% 32.07% 28.01% 31.45% 32.15% PAT 5.45 4.26 5.40 5.10 4.70 -2.33 0.84 1.25 3.47 3.41 2.30 PAT before Minority Interest 5.45 4.26 5.40 5.10 4.70 -2.33 0.84 1.25 3.47 3.41 2.30 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.36% 1.11% 1.43% 1.66% 1.55% -1.55% 0.89% 1.46% 2.66% 3.00% 2.47% PAT Growth 14.26% -21.11% 5.88% 8.51% - - -32.80% -63.98% 1.76% 48.26% EPS 11.35 8.88 11.25 10.63 9.79 -4.85 1.75 2.60 7.23 7.10 4.79

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 46.12 43.03 38.83 34.95 30.34 33.55 33.42 33.43 31.26 28.90 Share Capital 4.80 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 2.40 Total Reserves 41.32 40.63 36.44 32.55 27.94 31.16 31.03 31.03 28.86 26.50 Non-Current Liabilities 12.72 7.87 3.20 13.15 2.73 4.03 0.84 0.74 1.27 0.94 Secured Loans 6.51 5.16 0.15 8.88 2.11 2.41 0.05 0.08 0.22 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.66 1.53 1.42 1.99 1.49 1.65 1.59 1.99 2.69 2.67 Current Liabilities 91.97 72.39 70.02 82.05 70.61 39.44 29.62 30.52 34.73 21.20 Trade Payables 59.20 49.85 40.57 50.23 40.36 28.40 20.92 22.07 27.98 18.36 Other Current Liabilities 9.44 11.02 12.21 10.05 5.93 5.80 6.94 6.90 5.59 1.44 Short Term Borrowings 21.57 9.95 15.59 20.89 22.82 3.99 0.00 0.00 0.00 0.00 Short Term Provisions 1.76 1.57 1.64 0.88 1.50 1.25 1.75 1.55 1.16 1.40 Total Liabilities 150.81 123.29 112.05 130.15 103.68 77.02 63.88 64.69 67.26 51.04 Net Block 40.67 36.35 33.75 32.60 13.09 9.30 9.09 9.06 8.79 5.78 Gross Block 75.15 67.26 61.08 56.26 34.25 28.77 27.15 25.70 24.07 21.36 Accumulated Depreciation 34.49 30.91 27.33 23.66 21.17 19.47 18.07 16.65 15.28 15.58 Non Current Assets 53.58 46.86 40.02 45.71 46.65 26.66 23.01 17.92 17.36 12.27 Capital Work in Progress 1.13 0.37 0.45 1.35 9.96 0.90 0.07 0.07 0.10 0.03 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.51 4.51 4.51 Long Term Loans & Adv. 2.20 1.10 1.35 1.73 1.41 2.50 1.72 1.57 0.80 0.41 Other Non Current Assets 9.58 9.04 4.47 10.02 22.20 13.96 12.13 2.70 3.17 1.52 Current Assets 97.23 76.43 72.03 84.43 57.03 50.37 40.87 46.77 49.91 38.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 27.28 23.09 21.68 24.32 14.95 8.62 7.38 6.92 6.34 5.60 Sundry Debtors 56.99 44.22 36.76 37.01 34.81 28.06 20.96 26.14 30.77 19.32 Cash & Bank 0.09 1.86 5.10 13.59 1.07 8.03 7.58 8.59 7.22 8.54 Other Current Assets 12.87 2.48 1.03 2.69 6.20 5.66 4.96 5.12 5.58 5.30 Short Term Loans & Adv. 8.32 4.78 7.46 6.83 4.53 4.09 1.79 1.33 0.81 0.86 Net Current Assets 5.26 4.04 2.01 2.39 -13.58 10.93 11.26 16.25 15.18 17.57 Total Assets 150.81 123.29 112.05 130.14 103.68 77.03 63.88 64.69 67.27 51.03

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -4.26 9.52 10.93 16.61 -9.48 -1.48 -6.58 2.67 -0.69 -0.39 PBT 5.89 7.87 6.78 6.20 -3.00 0.85 1.84 4.82 4.96 3.39 Adjustment 6.14 5.81 5.78 4.17 1.90 0.98 -2.34 0.99 0.36 0.30 Changes in Working Capital -14.25 -2.07 -0.59 6.04 -8.34 -3.47 -5.64 -1.65 -4.45 -2.97 Cash after chg. in Working capital -2.22 11.61 11.97 16.41 -9.44 -1.64 -6.14 4.16 0.87 0.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.04 -2.09 -1.04 0.20 -0.04 0.16 -0.43 -1.50 -1.56 -1.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.10 -5.96 -3.31 -9.82 -13.68 -0.43 7.28 -0.89 -3.17 -0.55 Net Fixed Assets -8.65 -6.10 -3.92 -13.40 -14.54 -2.45 -1.45 -1.60 -2.78 3.44 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 4.51 0.00 0.00 -4.51 Others 4.55 0.14 0.61 3.58 0.86 2.02 4.22 0.71 -0.39 0.52 Cash from Financing Activity 6.59 -6.79 -16.12 5.72 16.20 2.36 -1.71 -0.41 2.55 -1.03 Net Cash Inflow / Outflow -1.77 -3.24 -8.49 12.51 -6.95 0.45 -1.01 1.37 -1.32 -1.96 Opening Cash & Equivalents 1.86 5.10 13.59 1.07 8.03 7.58 8.59 7.22 8.54 10.50 Closing Cash & Equivalent 0.09 1.86 5.10 13.59 1.07 8.03 7.58 8.59 7.22 8.54

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 96.17 89.72 80.98 145.75 126.54 139.94 139.40 139.42 130.37 120.53 ROA 3.11% 4.59% 4.21% 4.02% -2.57% 1.19% 1.95% 5.27% 5.76% 4.66% ROE 9.56% 13.18% 13.82% 14.40% -7.28% 2.51% 3.75% 10.74% 11.32% 8.36% ROCE 11.59% 15.95% 14.28% 13.78% -3.68% 3.64% 6.74% 15.97% 17.10% 12.55% Fixed Asset Turnover 5.40 5.89 5.24 6.71 4.78 3.38 3.23 5.25 5.13 4.55 Receivable days 48.05 39.12 43.78 43.15 76.20 94.62 100.57 79.50 78.53 63.11 Inventory Days 23.91 21.63 27.30 23.59 28.57 30.88 30.52 18.53 18.73 20.06 Payable days 66.97 55.20 69.20 67.93 107.03 131.16 91.26 73.71 79.30 73.34 Cash Conversion Cycle 4.98 5.56 1.88 -1.19 -2.27 -5.66 39.84 24.32 17.96 9.83 Total Debt/Equity 0.72 0.51 0.63 1.03 0.89 0.26 0.00 0.00 0.01 0.00 Interest Cover 3.38 4.33 3.42 3.34 -1.59 2.61 5.35 13.97 25.34 51.66

Top Investors:

icici bank limited

aumit capital advisors limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback