PBT
4.91
5.75
-4.98
1.33
13.29
10.83
7.38
10.84
7.64
4.99
Adjustment
9.44
9.29
6.30
6.62
7.97
8.13
7.51
7.91
7.13
8.04
Changes in Working Capital
19.19
-24.86
6.55
5.49
-3.67
-26.67
-1.35
-0.40
-9.73
-5.07
Cash after chg. in Working capital
33.54
-9.81
7.88
13.43
17.59
-7.70
13.54
18.35
5.04
7.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.98
Tax Paid
-1.14
0.48
-0.12
-2.29
-4.39
-1.65
-2.55
-3.41
-1.99
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00