Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Engineering

Rating :
32/99

BSE: 539359 | NSE: Not Listed

15.27
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  15.40
  •  15.40
  •  14.80
  •  14.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  136
  •  1.91
  •  23.80
  •  12.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.40
  • 51.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 200.77
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.86%
  • 1.96%
  • 16.88%
  • FII
  • DII
  • Others
  • 11.23%
  • 0.00%
  • 22.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 233.03
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 147.57
  • -20.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 22.72
  • 21.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.20
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.81
  • 10.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
64.51
39.89
61.72%
59.77
48.58
23.03%
22.81
44.70
-48.97%
34.79
46.68
-25.47%
Expenses
57.56
34.65
66.12%
52.15
42.59
22.45%
22.60
38.37
-41.10%
31.35
41.57
-24.59%
EBITDA
6.96
5.24
32.82%
7.61
5.98
27.26%
0.21
6.32
-96.68%
3.43
5.11
-32.88%
EBIDTM
10.78%
13.15%
12.74%
12.32%
0.93%
14.15%
9.87%
10.94%
Other Income
0.22
0.31
-29.03%
0.28
0.38
-26.32%
0.34
0.29
17.24%
0.52
0.53
-1.89%
Interest
1.89
1.74
8.62%
2.21
1.70
30.00%
1.90
1.95
-2.56%
1.87
1.87
0.00%
Depreciation
2.17
1.91
13.61%
2.04
1.80
13.33%
1.94
1.81
7.18%
2.03
1.41
43.97%
PBT
3.11
1.90
63.68%
3.64
2.86
27.27%
-3.29
2.85
-
0.05
2.35
-97.87%
Tax
0.89
0.83
7.23%
0.99
0.72
37.50%
-0.89
0.63
-
-0.10
-0.52
-
PAT
2.21
1.07
106.54%
2.65
2.14
23.83%
-2.39
2.22
-
0.14
2.87
-95.12%
PATM
3.43%
2.69%
4.44%
4.41%
-10.50%
4.97%
0.42%
6.15%
EPS
0.25
0.12
108.33%
0.30
1.21
-75.21%
-0.27
1.25
-
0.02
1.62
-98.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
181.88
167.95
209.71
170.04
145.57
0.41
Net Sales Growth
1.13%
-19.91%
23.33%
16.81%
35404.88%
 
Cost Of Goods Sold
106.79
96.43
122.76
101.77
81.70
0.00
Gross Profit
75.09
71.53
86.95
68.27
63.87
0.41
GP Margin
41.29%
42.59%
41.46%
40.15%
43.88%
100%
Total Expenditure
163.66
146.97
179.54
145.29
127.85
0.50
Power & Fuel Cost
-
17.14
20.78
16.07
14.36
0.00
% Of Sales
-
10.21%
9.91%
9.45%
9.86%
0%
Employee Cost
-
11.72
11.15
9.12
8.60
0.07
% Of Sales
-
6.98%
5.32%
5.36%
5.91%
17.07%
Manufacturing Exp.
-
10.87
13.49
5.46
17.52
0.00
% Of Sales
-
6.47%
6.43%
3.21%
12.04%
0%
General & Admin Exp.
-
4.97
4.31
9.21
4.26
0.42
% Of Sales
-
2.96%
2.06%
5.42%
2.93%
102.44%
Selling & Distn. Exp.
-
4.54
5.26
2.99
1.42
0.00
% Of Sales
-
2.70%
2.51%
1.76%
0.98%
0%
Miscellaneous Exp.
-
1.31
1.79
0.68
0.00
0.00
% Of Sales
-
0.78%
0.85%
0.40%
0%
0%
EBITDA
18.21
20.98
30.17
24.75
17.72
-0.09
EBITDA Margin
10.01%
12.49%
14.39%
14.56%
12.17%
-21.95%
Other Income
1.36
1.50
1.65
0.61
0.43
0.18
Interest
7.87
7.27
7.85
5.59
6.58
0.00
Depreciation
8.18
7.55
6.33
5.68
5.02
0.00
PBT
3.51
7.66
17.64
14.09
6.55
0.09
Tax
0.89
2.08
3.52
3.02
2.31
0.03
Tax Rate
25.36%
27.15%
19.95%
21.43%
35.27%
33.33%
PAT
2.61
5.58
14.12
11.06
4.24
0.06
PAT before Minority Interest
2.61
5.58
14.12
11.06
4.24
0.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.44%
3.32%
6.73%
6.50%
2.91%
14.63%
PAT Growth
-68.55%
-60.48%
27.67%
160.85%
6,966.67%
 
EPS
1.47
3.15
7.98
6.25
2.40
0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
120.37
115.41
95.19
40.82
4.64
Share Capital
17.73
17.73
17.56
13.54
4.69
Total Reserves
99.76
94.80
77.63
27.27
-0.05
Non-Current Liabilities
30.44
29.70
20.88
9.26
0.00
Secured Loans
20.48
22.29
17.66
6.23
0.00
Unsecured Loans
1.84
1.01
0.90
1.30
0.00
Long Term Provisions
1.53
1.28
1.39
0.00
0.00
Current Liabilities
90.60
85.24
75.88
81.51
0.19
Trade Payables
17.15
19.97
17.13
15.67
0.17
Other Current Liabilities
30.23
30.90
23.01
29.47
0.00
Short Term Borrowings
41.81
32.50
33.32
33.40
0.00
Short Term Provisions
1.41
1.87
2.42
2.97
0.02
Total Liabilities
241.41
230.35
191.95
131.59
4.83
Net Block
96.01
91.95
60.63
34.05
0.01
Gross Block
119.73
108.57
71.09
38.84
0.01
Accumulated Depreciation
23.72
16.61
10.46
4.79
0.00
Non Current Assets
117.38
103.62
70.08
36.82
0.90
Capital Work in Progress
14.59
8.88
7.26
2.41
0.00
Non Current Investment
3.62
0.23
0.01
0.01
0.89
Long Term Loans & Adv.
1.63
1.22
0.71
0.35
0.00
Other Non Current Assets
1.52
1.33
1.46
0.00
0.00
Current Assets
124.03
126.73
121.81
94.77
3.93
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
58.11
55.93
48.10
42.57
0.00
Sundry Debtors
46.40
47.43
37.70
38.35
0.17
Cash & Bank
2.65
1.82
5.22
2.91
0.04
Other Current Assets
16.86
0.84
0.69
0.09
3.72
Short Term Loans & Adv.
16.16
20.70
30.10
10.85
3.31
Net Current Assets
33.43
41.49
45.93
13.25
3.74
Total Assets
241.41
230.35
191.94
131.59
4.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
19.11
28.17
-8.63
3.20
0.03
PBT
7.66
17.64
14.09
6.55
0.09
Adjustment
15.29
13.78
11.03
11.59
0.00
Changes in Working Capital
0.15
1.98
-31.15
-14.23
-0.03
Cash after chg. in Working capital
23.10
33.40
-6.03
3.91
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.98
-5.23
-2.60
-0.71
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.37
-39.87
-23.67
-35.69
-0.15
Net Fixed Assets
-12.90
-15.29
-78.34
0.00
Net Investments
-1.70
-0.72
23.56
-27.18
Others
-4.77
-23.86
31.11
-8.51
Cash from Financing Activity
1.06
7.76
35.76
30.08
0.00
Net Cash Inflow / Outflow
0.80
-3.94
3.45
-2.41
-0.12
Opening Cash & Equivalents
0.53
4.47
1.02
3.43
0.16
Closing Cash & Equivalent
1.33
0.53
4.47
1.02
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.25
12.69
10.84
6.03
1.98
ROA
2.37%
6.69%
6.84%
6.22%
1.27%
ROE
4.85%
13.60%
16.28%
18.66%
1.33%
ROCE
8.18%
15.60%
16.66%
29.05%
1.91%
Fixed Asset Turnover
1.72
2.73
3.13
7.49
40.37
Receivable days
87.36
63.39
80.71
48.29
153.97
Inventory Days
106.17
77.46
96.23
106.74
0.00
Payable days
44.60
36.91
42.01
22.27
814.66
Cash Conversion Cycle
148.93
103.93
134.93
132.76
-660.70
Total Debt/Equity
0.58
0.54
0.58
1.10
0.00
Interest Cover
2.05
3.25
3.52
2.00
0.00

News Update:


  • Pritika Auto Industries expands client-base with addition of new customer
    16th Feb 2021, 10:17 AM

    The OEM has given an order visibility of about Rs 24 crore over one year for machined castings

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.