Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Pritika Auto Industries Ltd.

Engineering

Rating :
55/99

BSE: 539359 | NSE: PRITIKAUTO

NSE BSE
27.60
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27.50
  •  27.60
  •  27.50
  •  27.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  154162
  •  42.43
  •  53.50
  •  15.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 442.68
  • 35.84
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 536.06
  • N/A
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.80%
  • 1.85%
  • 22.36%
  • FII
  • DII
  • Others
  • 4.12%
  • 0.00%
  • 5.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 139.69
  • 11.54
  • 17.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 108.63
  • 6.60
  • 11.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 90.24
  • 0.97
  • 36.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.10
  • 13.79
  • 10.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 1.32
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 8.26
  • 7.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
70.83
77.82
-8.98%
93.70
100.05
-6.35%
94.72
96.00
-1.33%
88.16
57.00
54.67%
Expenses
59.21
69.41
-14.70%
81.49
87.19
-6.54%
82.71
84.66
-2.30%
79.25
49.86
58.95%
EBITDA
11.62
8.42
38.00%
12.21
12.86
-5.05%
12.01
11.35
5.81%
8.91
7.14
24.79%
EBIDTM
16.40%
10.81%
13.03%
12.85%
12.68%
11.82%
10.11%
12.52%
Other Income
0.32
0.27
18.52%
0.23
0.24
-4.17%
0.24
0.22
9.09%
0.47
0.21
123.81%
Interest
3.14
2.45
28.16%
2.49
2.45
1.63%
2.31
1.99
16.08%
2.36
2.28
3.51%
Depreciation
3.91
2.97
31.65%
3.03
3.10
-2.26%
3.07
2.75
11.64%
3.08
2.79
10.39%
PBT
4.89
3.26
50.00%
6.92
7.54
-8.22%
6.86
6.83
0.44%
3.94
2.28
72.81%
Tax
0.91
0.40
127.50%
2.17
2.54
-14.57%
1.58
1.69
-6.51%
1.24
0.03
4,033.33%
PAT
3.99
2.86
39.51%
4.75
5.00
-5.00%
5.28
5.13
2.92%
2.70
2.25
20.00%
PATM
5.63%
3.68%
5.07%
5.00%
5.57%
5.34%
3.06%
3.96%
EPS
0.19
0.32
-40.62%
0.43
0.56
-23.21%
0.42
0.58
-27.59%
0.21
0.25
-16.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
347.41
362.03
271.23
225.69
167.95
209.71
170.04
145.57
0.41
Net Sales Growth
5.00%
33.48%
20.18%
34.38%
-19.91%
23.33%
16.81%
35404.88%
 
Cost Of Goods Sold
210.78
233.10
166.65
134.76
96.43
122.76
101.77
81.70
0.00
Gross Profit
136.63
128.94
104.58
90.93
71.53
86.95
68.27
63.87
0.41
GP Margin
39.33%
35.62%
38.56%
40.29%
42.59%
41.46%
40.15%
43.88%
100%
Total Expenditure
302.66
320.50
241.35
201.91
146.97
179.54
145.29
127.85
0.50
Power & Fuel Cost
-
29.93
26.43
25.06
17.14
20.78
16.07
14.36
0.00
% Of Sales
-
8.27%
9.74%
11.10%
10.21%
9.91%
9.45%
9.86%
0%
Employee Cost
-
17.77
15.12
11.38
11.72
11.15
9.12
8.60
0.07
% Of Sales
-
4.91%
5.57%
5.04%
6.98%
5.32%
5.36%
5.91%
17.07%
Manufacturing Exp.
-
22.36
19.00
17.21
10.87
13.90
11.08
17.87
0.00
% Of Sales
-
6.18%
7.01%
7.63%
6.47%
6.63%
6.52%
12.28%
0%
General & Admin Exp.
-
7.88
6.39
4.82
4.97
4.31
3.58
4.26
0.42
% Of Sales
-
2.18%
2.36%
2.14%
2.96%
2.06%
2.11%
2.93%
102.44%
Selling & Distn. Exp.
-
7.03
6.01
5.87
4.54
4.85
2.99
1.06
0.00
% Of Sales
-
1.94%
2.22%
2.60%
2.70%
2.31%
1.76%
0.73%
0%
Miscellaneous Exp.
-
2.45
1.76
2.80
1.31
1.79
0.68
0.00
0.00
% Of Sales
-
0.68%
0.65%
1.24%
0.78%
0.85%
0.40%
0%
0%
EBITDA
44.75
41.53
29.88
23.78
20.98
30.17
24.75
17.72
-0.09
EBITDA Margin
12.88%
11.47%
11.02%
10.54%
12.49%
14.39%
14.56%
12.17%
-21.95%
Other Income
1.26
1.20
7.81
1.49
1.50
1.65
0.61
0.43
0.18
Interest
10.30
9.25
8.84
8.22
7.27
7.85
5.59
6.58
0.00
Depreciation
13.09
11.91
10.92
8.50
7.55
6.33
5.68
5.02
0.00
PBT
22.61
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Tax
5.90
5.88
3.52
2.69
2.08
3.52
3.02
2.31
0.03
Tax Rate
26.09%
27.26%
19.63%
31.43%
27.15%
19.95%
21.43%
35.27%
33.33%
PAT
16.72
14.82
14.41
5.87
5.58
14.12
11.06
4.24
0.06
PAT before Minority Interest
12.35
15.69
14.41
5.87
5.58
14.12
11.06
4.24
0.06
Minority Interest
-4.37
-0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.81%
4.09%
5.31%
2.60%
3.32%
6.73%
6.50%
2.91%
14.63%
PAT Growth
9.71%
2.85%
145.49%
5.20%
-60.48%
27.67%
160.85%
6,966.67%
 
EPS
1.05
0.93
0.90
0.37
0.35
0.89
0.69
0.27
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
161.31
139.01
127.71
120.37
115.41
95.19
40.82
4.64
Share Capital
17.73
17.73
17.73
17.73
17.73
17.56
13.54
4.69
Total Reserves
135.97
121.27
109.97
99.76
94.80
77.63
27.27
-0.05
Non-Current Liabilities
59.03
45.33
47.51
30.44
29.70
20.88
9.26
0.00
Secured Loans
32.31
33.91
34.84
20.48
22.29
17.66
6.23
0.00
Unsecured Loans
1.11
0.65
1.45
1.84
1.01
0.90
1.30
0.00
Long Term Provisions
2.46
1.84
1.68
1.53
1.28
1.39
0.00
0.00
Current Liabilities
125.26
105.67
104.13
90.60
85.24
75.88
81.51
0.19
Trade Payables
31.06
26.57
23.89
17.15
19.97
17.13
15.67
0.17
Other Current Liabilities
38.24
37.06
38.56
30.23
30.90
23.01
29.47
0.00
Short Term Borrowings
49.58
38.64
40.02
41.81
32.50
33.32
33.40
0.00
Short Term Provisions
6.39
3.40
1.66
1.41
1.87
2.42
2.97
0.02
Total Liabilities
353.99
290.01
279.35
241.41
230.35
191.95
131.59
4.83
Net Block
131.77
128.73
114.62
96.01
91.95
60.63
34.05
0.01
Gross Block
186.48
171.53
146.51
119.73
108.57
71.09
38.84
0.01
Accumulated Depreciation
54.71
42.81
31.89
23.72
16.61
10.46
4.79
0.00
Non Current Assets
144.28
133.94
132.52
117.38
103.62
70.08
36.82
0.90
Capital Work in Progress
9.40
2.42
10.53
14.59
8.88
7.26
2.41
0.00
Non Current Investment
0.12
0.04
6.04
3.62
0.23
0.01
0.01
0.89
Long Term Loans & Adv.
1.65
1.45
0.95
1.63
1.22
0.71
0.35
0.00
Other Non Current Assets
1.35
1.30
0.39
1.52
1.33
1.46
0.00
0.00
Current Assets
209.71
156.07
146.82
124.03
126.73
121.81
94.77
3.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
75.94
66.75
62.98
58.11
55.93
48.10
42.57
0.00
Sundry Debtors
97.30
71.54
63.92
46.40
47.43
37.70
38.35
0.17
Cash & Bank
15.57
2.72
3.71
2.65
1.82
5.22
2.91
0.04
Other Current Assets
20.91
0.88
0.75
0.70
21.54
30.79
10.94
3.72
Short Term Loans & Adv.
20.13
14.18
15.46
16.16
20.70
30.10
10.85
3.31
Net Current Assets
84.45
50.40
42.69
33.43
41.49
45.93
13.25
3.74
Total Assets
353.99
290.01
279.34
241.41
230.35
191.94
131.59
4.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4.80
18.42
21.13
19.11
28.17
-8.63
3.20
0.03
PBT
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Adjustment
21.65
13.30
16.99
15.29
13.78
11.03
11.59
0.00
Changes in Working Capital
-32.66
-11.28
-3.08
0.15
1.98
-31.15
-14.23
-0.03
Cash after chg. in Working capital
10.56
19.95
22.47
23.10
33.40
-6.03
3.91
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.76
-1.52
-1.33
-3.98
-5.23
-2.60
-0.71
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.54
-5.95
-26.03
-19.37
-39.87
-23.67
-35.69
-0.15
Net Fixed Assets
-6.16
-7.59
-13.02
-12.90
-15.29
-78.34
0.00
Net Investments
-7.62
3.35
-8.31
-1.70
-0.72
23.56
-27.18
Others
-8.76
-1.71
-4.70
-4.77
-23.86
31.11
-8.51
Cash from Financing Activity
30.04
-11.95
3.97
1.06
7.76
35.76
30.08
0.00
Net Cash Inflow / Outflow
12.31
0.51
-0.93
0.80
-3.94
3.45
-2.41
-0.12
Opening Cash & Equivalents
0.91
0.40
1.33
0.53
4.47
1.02
3.43
0.16
Closing Cash & Equivalent
13.22
0.91
0.40
1.33
0.53
4.47
1.02
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
17.33
15.68
14.40
13.25
12.69
10.84
6.03
1.98
ROA
4.87%
5.06%
2.25%
2.37%
6.69%
6.84%
6.22%
1.27%
ROE
10.72%
10.80%
4.79%
4.85%
13.60%
16.28%
18.66%
1.33%
ROCE
12.85%
12.27%
8.36%
8.18%
15.60%
16.66%
29.05%
1.91%
Fixed Asset Turnover
2.39
2.00
1.99
1.72
2.73
3.64
8.13
40.37
Receivable days
72.13
77.56
75.84
87.36
63.39
69.40
44.50
153.97
Inventory Days
60.96
74.28
83.23
106.17
77.46
82.75
98.37
0.00
Payable days
45.12
55.25
55.58
44.60
36.91
40.42
22.27
814.66
Cash Conversion Cycle
87.97
96.59
103.49
148.93
103.93
111.73
120.61
-660.70
Total Debt/Equity
0.62
0.61
0.67
0.58
0.54
0.58
1.10
0.00
Interest Cover
3.33
3.03
2.04
2.05
3.25
3.52
2.00
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Pritika Auto Industr - Quarterly Results
    10th Feb 2024, 15:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.