Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

Engineering

Rating :
50/99

BSE: 539359 | NSE: PRITIKAUTO

27.91
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  27.70
  •  28.35
  •  27.00
  •  27.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  373520
  •  104.01
  •  53.50
  •  16.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 413.76
  • 32.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 557.89
  • N/A
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.86%
  • 1.96%
  • 22.05%
  • FII
  • DII
  • Others
  • 4.07%
  • 0.00%
  • 7.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 94.94
  • 15.29
  • 8.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 92.09
  • 20.12
  • 11.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.85
  • 17.64
  • -4.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.16
  • 13.85
  • 10.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 1.33
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 8.42
  • 7.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
82.58
88.16
-6.33%
70.83
77.82
-8.98%
93.70
100.05
-6.35%
94.72
96.00
-1.33%
Expenses
71.18
79.25
-10.18%
59.21
69.41
-14.70%
81.49
87.19
-6.54%
82.71
84.66
-2.30%
EBITDA
11.40
8.91
27.95%
11.62
8.42
38.00%
12.21
12.86
-5.05%
12.01
11.35
5.81%
EBIDTM
13.80%
10.11%
16.40%
10.81%
13.03%
12.85%
12.68%
11.82%
Other Income
0.80
0.47
70.21%
0.32
0.27
18.52%
0.23
0.24
-4.17%
0.24
0.22
9.09%
Interest
4.48
2.36
89.83%
3.14
2.45
28.16%
2.49
2.45
1.63%
2.31
1.99
16.08%
Depreciation
4.19
3.08
36.04%
3.91
2.97
31.65%
3.03
3.10
-2.26%
3.07
2.75
11.64%
PBT
3.53
3.94
-10.41%
4.89
3.26
50.00%
6.92
7.54
-8.22%
6.86
6.83
0.44%
Tax
0.94
1.24
-24.19%
0.91
0.40
127.50%
2.17
2.54
-14.57%
1.58
1.69
-6.51%
PAT
2.59
2.70
-4.07%
3.99
2.86
39.51%
4.75
5.00
-5.00%
5.28
5.13
2.92%
PATM
3.13%
3.06%
5.63%
3.68%
5.07%
5.00%
5.57%
5.34%
EPS
0.12
0.21
-42.86%
0.19
0.32
-40.62%
0.43
0.56
-23.21%
0.42
0.58
-27.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
342.09
362.03
271.23
225.69
167.95
209.71
170.04
145.57
0.41
Net Sales Growth
-
-5.51%
33.48%
20.18%
34.38%
-19.91%
23.33%
16.81%
35404.88%
 
Cost Of Goods Sold
-
183.25
233.10
166.65
134.76
96.43
122.76
101.77
81.70
0.00
Gross Profit
-
158.84
128.94
104.58
90.93
71.53
86.95
68.27
63.87
0.41
GP Margin
-
46.43%
35.62%
38.56%
40.29%
42.59%
41.46%
40.15%
43.88%
100%
Total Expenditure
-
289.62
320.50
241.35
201.91
146.97
179.54
145.29
127.85
0.50
Power & Fuel Cost
-
31.86
29.93
26.43
25.06
17.14
20.78
16.07
14.36
0.00
% Of Sales
-
9.31%
8.27%
9.74%
11.10%
10.21%
9.91%
9.45%
9.86%
0%
Employee Cost
-
28.77
17.77
15.12
11.38
11.72
11.15
9.12
8.60
0.07
% Of Sales
-
8.41%
4.91%
5.57%
5.04%
6.98%
5.32%
5.36%
5.91%
17.07%
Manufacturing Exp.
-
22.83
22.36
19.00
17.21
10.87
13.90
11.08
17.87
0.00
% Of Sales
-
6.67%
6.18%
7.01%
7.63%
6.47%
6.63%
6.52%
12.28%
0%
General & Admin Exp.
-
9.37
7.88
6.39
4.82
4.97
4.31
3.58
4.26
0.42
% Of Sales
-
2.74%
2.18%
2.36%
2.14%
2.96%
2.06%
2.11%
2.93%
102.44%
Selling & Distn. Exp.
-
9.90
7.03
6.01
5.87
4.54
4.85
2.99
1.06
0.00
% Of Sales
-
2.89%
1.94%
2.22%
2.60%
2.70%
2.31%
1.76%
0.73%
0%
Miscellaneous Exp.
-
3.64
2.45
1.76
2.80
1.31
1.79
0.68
0.00
0.00
% Of Sales
-
1.06%
0.68%
0.65%
1.24%
0.78%
0.85%
0.40%
0%
0%
EBITDA
-
52.47
41.53
29.88
23.78
20.98
30.17
24.75
17.72
-0.09
EBITDA Margin
-
15.34%
11.47%
11.02%
10.54%
12.49%
14.39%
14.56%
12.17%
-21.95%
Other Income
-
1.62
1.20
7.81
1.49
1.50
1.65
0.61
0.43
0.18
Interest
-
14.78
9.25
8.84
8.22
7.27
7.85
5.59
6.58
0.00
Depreciation
-
16.72
11.91
10.92
8.50
7.55
6.33
5.68
5.02
0.00
PBT
-
22.59
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Tax
-
5.74
5.88
3.52
2.69
2.08
3.52
3.02
2.31
0.03
Tax Rate
-
25.41%
27.26%
19.63%
31.43%
27.15%
19.95%
21.43%
35.27%
33.33%
PAT
-
12.57
14.82
14.41
5.87
5.58
14.12
11.06
4.24
0.06
PAT before Minority Interest
-
16.85
15.69
14.41
5.87
5.58
14.12
11.06
4.24
0.06
Minority Interest
-
-4.28
-0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.67%
4.09%
5.31%
2.60%
3.32%
6.73%
6.50%
2.91%
14.63%
PAT Growth
-
-15.18%
2.85%
145.49%
5.20%
-60.48%
27.67%
160.85%
6,966.67%
 
EPS
-
0.78
0.92
0.89
0.36
0.35
0.87
0.68
0.26
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
211.80
161.31
139.01
127.71
120.37
115.41
95.19
40.82
4.64
Share Capital
32.08
17.73
17.73
17.73
17.73
17.73
17.56
13.54
4.69
Total Reserves
176.81
135.97
121.27
109.97
99.76
94.80
77.63
27.27
-0.05
Non-Current Liabilities
75.58
59.03
45.33
47.51
30.44
29.70
20.88
9.26
0.00
Secured Loans
65.05
32.31
33.91
34.84
20.48
22.29
17.66
6.23
0.00
Unsecured Loans
0.95
1.11
0.65
1.45
1.84
1.01
0.90
1.30
0.00
Long Term Provisions
3.17
2.46
1.84
1.68
1.53
1.28
1.39
0.00
0.00
Current Liabilities
140.56
125.27
105.67
104.13
90.60
85.24
75.88
81.51
0.19
Trade Payables
20.49
31.06
26.57
23.89
17.15
19.97
17.13
15.67
0.17
Other Current Liabilities
47.02
38.24
37.06
38.56
30.23
30.90
23.01
29.47
0.00
Short Term Borrowings
67.04
49.58
38.64
40.02
41.81
32.50
33.32
33.40
0.00
Short Term Provisions
6.01
6.39
3.40
1.66
1.41
1.87
2.42
2.97
0.02
Total Liabilities
440.56
354.00
290.01
279.35
241.41
230.35
191.95
131.59
4.83
Net Block
231.38
131.77
128.73
114.62
96.01
91.95
60.63
34.05
0.01
Gross Block
302.82
186.48
171.53
146.51
119.73
108.57
71.09
38.84
0.01
Accumulated Depreciation
71.44
54.71
42.81
31.89
23.72
16.61
10.46
4.79
0.00
Non Current Assets
236.80
144.28
133.94
132.52
117.38
103.62
70.08
36.82
0.90
Capital Work in Progress
1.88
9.40
2.42
10.53
14.59
8.88
7.26
2.41
0.00
Non Current Investment
0.40
0.12
0.04
6.04
3.62
0.23
0.01
0.01
0.89
Long Term Loans & Adv.
2.18
1.65
1.45
0.95
1.63
1.22
0.71
0.35
0.00
Other Non Current Assets
0.97
1.35
1.30
0.39
1.52
1.33
1.46
0.00
0.00
Current Assets
203.76
209.72
156.07
146.82
124.03
126.73
121.81
94.77
3.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
120.42
75.94
66.75
62.98
58.11
55.93
48.10
42.57
0.00
Sundry Debtors
37.52
97.30
71.54
63.92
46.40
47.43
37.70
38.35
0.17
Cash & Bank
5.23
15.57
2.72
3.71
2.65
1.82
5.22
2.91
0.04
Other Current Assets
40.59
0.78
0.88
0.75
16.86
21.54
30.79
10.94
3.72
Short Term Loans & Adv.
29.22
20.14
14.18
15.46
16.16
20.70
30.10
10.85
3.31
Net Current Assets
63.20
84.45
50.40
42.69
33.43
41.49
45.93
13.25
3.74
Total Assets
440.56
354.00
290.01
279.34
241.41
230.35
191.94
131.59
4.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
42.18
4.80
18.42
21.13
19.11
28.17
-8.63
3.20
0.03
PBT
22.59
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Adjustment
32.34
21.65
13.30
16.99
15.29
13.78
11.03
11.59
0.00
Changes in Working Capital
-9.74
-32.66
-11.28
-3.08
0.15
1.98
-31.15
-14.23
-0.03
Cash after chg. in Working capital
45.19
10.56
19.95
22.47
23.10
33.40
-6.03
3.91
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.02
-5.76
-1.52
-1.33
-3.98
-5.23
-2.60
-0.71
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-97.21
-22.54
-5.95
-26.03
-19.37
-39.87
-23.67
-35.69
-0.15
Net Fixed Assets
-79.55
-6.16
-7.59
-13.02
-12.90
-15.29
-78.34
0.00
Net Investments
-47.27
-7.62
3.35
-8.31
-1.70
-0.72
23.56
-27.18
Others
29.61
-8.76
-1.71
-4.70
-4.77
-23.86
31.11
-8.51
Cash from Financing Activity
44.13
30.04
-11.95
3.97
1.06
7.76
35.76
30.08
0.00
Net Cash Inflow / Outflow
-10.91
12.31
0.51
-0.93
0.80
-3.94
3.45
-2.41
-0.12
Opening Cash & Equivalents
13.22
0.91
0.40
1.33
0.53
4.47
1.02
3.43
0.16
Closing Cash & Equivalent
2.32
13.22
0.91
0.40
1.33
0.53
4.47
1.02
0.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.02
17.33
15.68
14.40
13.25
12.69
10.84
6.03
1.98
ROA
4.24%
4.87%
5.06%
2.25%
2.37%
6.69%
6.84%
6.22%
1.27%
ROE
9.30%
10.72%
10.80%
4.79%
4.85%
13.60%
16.28%
18.66%
1.33%
ROCE
12.11%
12.85%
12.27%
8.36%
8.18%
15.60%
16.66%
29.05%
1.91%
Fixed Asset Turnover
1.68
2.39
2.00
1.99
1.72
2.73
3.64
8.13
40.37
Receivable days
59.92
72.13
77.56
75.84
87.36
63.39
69.40
44.50
153.97
Inventory Days
87.28
60.96
74.28
83.23
106.17
77.46
82.75
98.37
0.00
Payable days
51.34
45.12
55.25
55.58
44.60
36.91
40.42
22.27
814.66
Cash Conversion Cycle
95.85
87.97
96.59
103.49
148.93
103.93
111.73
120.61
-660.70
Total Debt/Equity
0.72
0.62
0.61
0.67
0.58
0.54
0.58
1.10
0.00
Interest Cover
2.53
3.33
3.03
2.04
2.05
3.25
3.52
2.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.