PBT
0.00
1.18
3.97
3.97
2.30
3.41
Adjustment
0.00
-0.48
0.85
0.81
0.81
0.66
Changes in Working Capital
0.00
-2.14
-2.09
-16.83
-16.83
-6.59
Cash after chg. in Working capital
0.00
-1.45
2.73
-12.04
-13.71
-2.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00