Nifty

:

25868.60

Sensex

:

84426.34

25.45 (0.10%)
62.97 (0.07%)

Login

Nifty
Sensex

:
:

25868.60
84426.34

25.45 (0.10%)
62.97 (0.07%)

Soni Medicare Ltd.

Hospital & Healthcare Services

Rating :

65/99

BSE: 539378 | NSE: Not Listed

Watchlist

NSE BSE

105.70

21-Oct-2025

Open
High
Low
Previous Close

107
107
105
103.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

44
4654
107
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

45.08
115.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.59
N/A
39.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.98
12.43
6.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
5.76
40.95

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

8.57
8.59
10.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

29.06
29.17
28.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 7.49 7.28 2.88% 7.52 7.15 5.17% 7.79 5.67 37.39% 8.60 7.97 7.90%
Expenses 7.40 7.84 -5.61% 6.82 7.61 -10.38% 7.53 6.28 19.90% 7.73 7.60 1.71%
EBITDA 0.09 -0.56 - 0.70 -0.46 - 0.26 -0.61 - 0.87 0.37 135.14%
EBIDTM 1.20% -7.67% 9.27% -6.49% 3.34% -10.71% 10.10% 4.65%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.25 0.18 38.89% 0.29 0.29 0.00% 0.24 0.18 33.33% 0.28 0.19 47.37%
Depreciation 0.13 0.12 8.33% 0.15 0.13 15.38% 0.12 0.13 -7.69% 0.11 0.13 -15.38%
PBT -0.29 -0.86 - 0.26 -0.88 - -0.10 -0.92 - 0.48 0.05 860.00%
Tax 0.00 0.01 -100.00% -0.09 0.02 - 0.03 -0.01 - 0.01 0.02 -50.00%
PAT -0.29 -0.87 - 0.35 -0.89 - -0.13 -0.91 - 0.47 0.03 1,466.67%
PATM -3.88% -11.90% 4.63% -12.52% -1.71% -16.00% 5.41% 0.33%
EPS -0.68 -2.01 - 0.81 -2.08 - -0.31 -2.11 - 1.08 0.06 1,700.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 31.40 27.25 27.53 22.60 15.79 15.17 14.67 13.34 13.09 15.35 16.76 Net Sales Growth 11.86% -1.02% 21.81% 43.13% 4.09% 3.41% 9.97% 1.91% -14.72% -8.41% Cost Of Goods Sold 7.26 8.14 8.44 7.34 2.71 2.46 1.50 1.73 2.39 4.53 5.47 Gross Profit 24.14 19.12 19.09 15.26 13.08 12.71 13.17 11.61 10.70 10.82 11.29 GP Margin 76.88% 70.17% 69.34% 67.52% 82.84% 83.78% 89.78% 87.03% 81.74% 70.49% 67.36% Total Expenditure 29.48 28.77 27.74 22.44 15.15 15.07 14.22 12.21 12.05 14.23 15.29 Power & Fuel Cost - 0.70 0.72 0.64 0.51 0.56 0.47 0.50 0.45 0.41 0.37 % Of Sales - 2.57% 2.62% 2.83% 3.23% 3.69% 3.20% 3.75% 3.44% 2.67% 2.21% Employee Cost - 6.83 5.64 4.56 3.73 4.24 3.91 3.21 3.24 3.26 3.09 % Of Sales - 25.06% 20.49% 20.18% 23.62% 27.95% 26.65% 24.06% 24.75% 21.24% 18.44% Manufacturing Exp. - 10.42 10.60 8.36 6.22 6.32 6.73 5.17 4.59 4.54 4.84 % Of Sales - 38.24% 38.50% 36.99% 39.39% 41.66% 45.88% 38.76% 35.06% 29.58% 28.88% General & Admin Exp. - 2.24 1.79 1.18 1.26 1.19 1.20 1.00 1.15 1.18 1.19 % Of Sales - 8.22% 6.50% 5.22% 7.98% 7.84% 8.18% 7.50% 8.79% 7.69% 7.10% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.45 0.55 0.36 0.71 0.30 0.41 0.60 0.23 0.31 0.00 % Of Sales - 1.65% 2.00% 1.59% 4.50% 1.98% 2.79% 4.50% 1.76% 2.02% 1.97% EBITDA 1.92 -1.52 -0.21 0.16 0.64 0.10 0.45 1.13 1.04 1.12 1.47 EBITDA Margin 6.11% -5.58% -0.76% 0.71% 4.05% 0.66% 3.07% 8.47% 7.94% 7.30% 8.77% Other Income 0.00 1.27 0.96 0.67 0.27 0.58 0.24 0.13 0.37 0.28 0.27 Interest 1.06 0.85 0.71 0.72 0.79 0.65 0.53 0.53 0.47 0.41 0.85 Depreciation 0.51 0.52 0.66 0.78 0.74 0.76 0.76 0.74 0.79 0.77 0.58 PBT 0.35 -1.63 -0.61 -0.67 -0.62 -0.73 -0.60 -0.01 0.16 0.22 0.32 Tax -0.05 0.05 0.06 -0.07 -0.05 0.54 0.07 -0.73 0.05 0.04 0.08 Tax Rate -14.29% -3.07% -9.84% 10.45% 8.06% -73.97% -11.67% 178.05% 31.25% 18.18% 26.67% PAT 0.40 -1.68 -0.67 -0.60 -0.57 -1.27 -0.67 0.31 0.10 0.18 0.22 PAT before Minority Interest 0.40 -1.68 -0.67 -0.60 -0.57 -1.27 -0.67 0.31 0.10 0.18 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.27% -6.17% -2.43% -2.65% -3.61% -8.37% -4.57% 2.32% 0.76% 1.17% 1.31% PAT Growth 115.15% - - - - - - 210.00% -44.44% -18.18% EPS 0.93 -3.91 -1.56 -1.40 -1.33 -2.95 -1.56 0.72 0.23 0.42 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1.62 3.30 3.97 4.58 5.15 6.41 7.08 6.77 6.63 6.79 Share Capital 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 Total Reserves -2.65 -0.97 -0.29 0.31 0.88 2.15 2.82 2.50 2.37 2.53 Non-Current Liabilities 10.03 6.04 4.90 1.49 3.55 1.86 0.95 1.66 1.19 0.68 Secured Loans 9.06 4.77 3.65 0.10 -0.16 -0.41 0.02 0.26 0.53 0.02 Unsecured Loans 0.06 0.18 0.28 0.38 2.71 1.83 0.65 0.77 0.00 0.00 Long Term Provisions 0.42 0.65 0.60 0.57 0.51 0.49 0.40 0.00 0.00 0.00 Current Liabilities 8.01 10.76 10.02 10.93 7.67 6.52 5.79 5.74 5.51 6.84 Trade Payables 4.98 5.22 4.85 2.76 2.74 1.26 1.31 1.48 1.60 1.72 Other Current Liabilities 2.82 2.73 2.31 1.67 1.85 1.93 1.46 1.32 1.21 0.71 Short Term Borrowings 0.00 2.74 2.81 6.46 3.04 3.27 2.95 2.81 2.66 4.32 Short Term Provisions 0.21 0.06 0.05 0.04 0.05 0.05 0.06 0.14 0.04 0.10 Total Liabilities 19.66 20.10 18.89 17.00 16.37 14.79 13.82 14.17 13.33 14.31 Net Block 6.17 6.42 6.68 6.60 6.96 7.02 6.93 7.54 8.03 7.71 Gross Block 20.71 20.44 20.04 19.19 18.82 18.16 17.32 17.19 16.89 15.46 Accumulated Depreciation 14.54 14.02 13.36 12.60 11.86 11.14 10.39 9.65 8.86 7.75 Non Current Assets 8.23 8.44 8.70 8.61 8.98 9.03 9.28 9.73 10.20 9.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.00 0.00 0.00 Non Current Investment 0.04 0.04 0.04 0.05 0.05 0.05 0.05 0.05 0.01 0.01 Long Term Loans & Adv. 1.85 1.83 1.83 1.83 1.83 1.80 1.80 2.14 2.15 2.14 Other Non Current Assets 0.18 0.15 0.14 0.14 0.15 0.16 0.15 0.00 0.00 0.00 Current Assets 11.43 11.65 10.19 8.39 7.39 5.76 4.54 4.44 3.13 4.45 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.53 0.48 0.73 1.16 1.58 1.35 1.10 1.10 1.25 2.46 Sundry Debtors 7.09 7.82 6.26 3.98 3.03 1.84 1.69 2.16 0.75 0.59 Cash & Bank 1.30 0.87 0.60 0.92 0.81 1.10 0.57 0.34 0.61 0.94 Other Current Assets 2.50 0.11 0.12 0.07 1.97 1.47 1.18 0.84 0.52 0.45 Short Term Loans & Adv. 2.43 2.37 2.48 2.27 1.88 1.40 1.12 0.73 0.49 0.42 Net Current Assets 3.41 0.89 0.17 -2.55 -0.28 -0.76 -1.25 -1.30 -2.38 -2.39 Total Assets 19.66 20.09 18.89 17.00 16.37 14.79 13.82 14.17 13.33 14.31

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.39 0.21 -2.31 3.27 -0.13 0.67 1.36 -0.07 0.32 4.90 PBT -1.63 -0.61 -0.67 -0.62 -0.73 -0.60 -0.01 0.16 0.22 0.30 Adjustment 0.87 1.22 1.37 1.87 1.34 1.14 1.22 1.21 0.90 1.15 Changes in Working Capital 1.16 -0.40 -3.01 2.01 -0.75 0.14 0.24 -1.39 -0.39 4.30 Cash after chg. in Working capital 0.39 0.21 -2.31 3.27 -0.13 0.69 1.45 -0.02 0.73 5.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.41 -0.85 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.02 -0.09 -0.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.17 -0.25 -0.73 -0.29 -0.65 -0.47 -0.29 -0.27 -1.16 -0.29 Net Fixed Assets -0.27 -0.40 -0.85 -0.37 -0.66 -0.49 -0.48 -0.30 -1.43 -0.56 Net Investments 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 Others 0.10 0.15 0.11 0.08 0.01 0.02 0.19 0.07 0.27 0.27 Cash from Financing Activity 0.21 0.31 2.72 -2.87 0.49 0.33 -0.84 0.06 0.51 -5.12 Net Cash Inflow / Outflow 0.43 0.27 -0.32 0.11 -0.29 0.53 0.23 -0.27 -0.33 -0.51 Opening Cash & Equivalents 0.87 0.60 0.92 0.81 1.10 0.57 0.34 0.61 0.94 1.45 Closing Cash & Equivalent 1.30 0.87 0.60 0.92 0.81 1.10 0.57 0.34 0.61 0.94

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 3.79 7.73 9.31 10.73 12.07 15.04 16.61 15.87 15.55 15.92 ROA -8.46% -3.45% -3.35% -3.41% -8.12% -4.68% 2.24% 0.73% 1.30% 1.47% ROE -68.46% -18.52% -14.05% -11.71% -21.89% -9.92% 4.53% 1.50% 2.67% 3.25% ROCE -6.61% 0.84% 0.48% 1.53% -0.68% -0.61% 1.04% 6.05% 6.01% 9.74% Fixed Asset Turnover 1.32 1.36 1.15 0.83 0.82 0.83 0.77 0.77 0.95 1.13 Receivable days 99.82 93.31 82.72 81.06 58.63 43.93 52.66 40.53 15.89 12.43 Inventory Days 6.79 8.06 15.26 31.59 35.24 30.47 30.09 32.82 44.19 63.74 Payable days 228.88 217.88 189.32 370.70 296.72 35.00 44.75 48.12 43.95 42.49 Cash Conversion Cycle -122.27 -116.51 -91.34 -258.05 -202.86 39.39 38.01 25.23 16.13 33.68 Total Debt/Equity 6.05 2.64 1.85 1.56 1.19 0.83 0.56 0.61 0.50 0.64 Interest Cover -0.90 0.14 0.08 0.22 -0.12 -0.13 0.21 1.33 1.54 1.36

Top Investors:

vikram phelpher

Annual Reports:

News Update:

Soni Medicare - Quarterly Results
14th Aug 2025, 19:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback