Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

ACME Resources Ltd.

Finance - NBFC

Rating :
55/99

BSE: 539391 | NSE: Not Listed

NSE BSE
37.86
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  37.86
  •  37.86
  •  37.86
  •  37.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7
  •  0.29
  •  76.48
  •  14.92

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.47
  • 7.58
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.61
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.43%
  • 15.87%
  • 10.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.33
  • -13.14
  • -18.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.63
  • 39.60
  • 0.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.95
  • -
  • 62.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 4.97
  • 5.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.38
  • 0.41
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.86
  • 2.94
  • 4.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
3.94
4.47
-11.86%
3.19
1.46
118.49%
2.16
2.08
3.85%
20.61
3.66
463.11%
Expenses
1.38
3.03
-54.46%
2.94
0.00
0
0.16
1.03
-84.47%
8.21
0.99
729.29%
EBITDA
2.56
1.44
77.78%
0.24
1.45
-83.45%
2.00
1.05
90.48%
12.41
2.66
366.54%
EBIDTM
65.03%
32.18%
7.59%
99.66%
92.42%
50.63%
60.19%
72.84%
Other Income
0.00
0.00
0
0.01
0.01
0.00%
0.00
0.39
-100.00%
0.00
0.08
-100.00%
Interest
0.07
0.02
250.00%
0.10
0.06
66.67%
0.04
0.05
-20.00%
0.10
0.18
-44.44%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
PBT
2.49
1.42
75.35%
0.15
1.40
-89.29%
1.96
1.39
41.01%
12.31
2.55
382.75%
Tax
0.91
0.30
203.33%
0.04
0.58
-93.10%
0.51
0.36
41.67%
2.86
0.65
340.00%
PAT
1.58
1.12
41.07%
0.11
0.82
-86.59%
1.46
1.03
41.75%
9.45
1.90
397.37%
PATM
40.23%
24.98%
3.33%
56.45%
67.42%
49.71%
45.84%
52.02%
EPS
0.61
0.43
41.86%
0.04
0.32
-87.50%
0.57
0.40
42.50%
3.67
0.74
395.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
29.90
7.95
6.70
14.61
8.47
16.08
25.95
34.10
25.45
29.59
37.35
Net Sales Growth
156.21%
18.66%
-54.14%
72.49%
-47.33%
-38.03%
-23.90%
33.99%
-13.99%
-20.78%
 
Cost Of Goods Sold
8.72
1.63
0.86
1.25
1.38
1.88
9.26
12.03
1.73
9.32
16.11
Gross Profit
21.18
6.32
5.84
13.36
7.08
14.20
16.69
22.08
23.72
20.26
21.25
GP Margin
70.83%
79.50%
87.16%
91.44%
83.59%
88.31%
64.32%
64.75%
93.20%
68.47%
56.89%
Total Expenditure
12.69
3.39
25.91
10.18
16.02
15.22
14.43
20.97
4.55
11.13
17.60
Power & Fuel Cost
-
0.01
0.01
0.01
0.02
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.13%
0.15%
0.07%
0.24%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.26
0.28
0.82
1.38
1.63
1.56
1.47
0.92
0.82
0.72
% Of Sales
-
3.27%
4.18%
5.61%
16.29%
10.14%
6.01%
4.31%
3.61%
2.77%
1.93%
Manufacturing Exp.
-
0.11
0.09
0.12
0.14
0.24
0.11
0.43
0.17
0.14
0.13
% Of Sales
-
1.38%
1.34%
0.82%
1.65%
1.49%
0.42%
1.26%
0.67%
0.47%
0.35%
General & Admin Exp.
-
0.35
0.38
0.44
0.45
0.40
0.33
0.90
0.66
0.34
0.44
% Of Sales
-
4.40%
5.67%
3.01%
5.31%
2.49%
1.27%
2.64%
2.59%
1.15%
1.18%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.04
24.31
7.55
12.66
11.07
3.16
6.14
1.08
0.51
0.00
% Of Sales
-
13.08%
362.84%
51.68%
149.47%
68.84%
12.18%
18.01%
4.24%
1.72%
0.54%
EBITDA
17.21
4.56
-19.21
4.43
-7.55
0.86
11.52
13.13
20.90
18.46
19.75
EBITDA Margin
57.56%
57.36%
-286.72%
30.32%
-89.14%
5.35%
44.39%
38.50%
82.12%
62.39%
52.88%
Other Income
0.01
0.23
0.21
1.96
2.78
4.40
10.18
1.16
0.71
1.51
0.55
Interest
0.31
0.39
0.50
3.51
2.52
8.53
6.40
8.54
5.00
4.25
2.54
Depreciation
0.00
0.03
0.06
0.20
0.24
0.20
0.09
0.06
0.06
0.13
0.09
PBT
16.91
4.37
-19.56
2.69
-7.55
-3.47
15.21
5.70
16.55
15.59
17.68
Tax
4.32
1.71
-5.50
2.03
0.96
-1.66
2.31
2.68
5.61
4.97
5.73
Tax Rate
25.55%
39.13%
28.12%
75.46%
-12.72%
47.84%
15.19%
47.02%
33.90%
31.88%
32.41%
PAT
12.60
2.66
-14.07
0.62
-8.51
-1.81
12.44
2.46
10.92
10.63
11.95
PAT before Minority Interest
12.60
2.66
-14.07
0.66
-8.51
-1.81
12.90
3.02
10.93
10.63
11.95
Minority Interest
0.00
0.00
0.00
-0.04
0.00
0.00
-0.46
-0.56
-0.01
0.00
0.00
PAT Margin
42.14%
33.46%
-210.0%
4.24%
-100.47%
-11.26%
47.94%
7.21%
42.91%
35.92%
31.99%
PAT Growth
158.73%
-
-
-
-
-
405.69%
-77.47%
2.73%
-11.05%
 
EPS
4.90
1.04
-5.47
0.24
-3.31
-0.70
4.84
0.96
4.25
4.14
4.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
113.15
110.50
124.57
123.95
132.45
131.49
118.82
115.81
104.83
94.46
Share Capital
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
Total Reserves
87.41
84.75
98.82
98.20
106.71
105.74
93.07
90.06
79.09
68.71
Non-Current Liabilities
-12.30
-12.66
-5.85
-4.37
14.88
40.90
45.28
72.38
44.42
21.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.31
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
5.00
38.30
44.09
59.54
39.53
18.18
Long Term Provisions
0.00
0.00
0.00
0.00
13.82
3.43
1.40
1.65
0.42
0.32
Current Liabilities
8.55
12.25
11.22
32.28
11.36
33.26
31.31
15.95
14.43
1.04
Trade Payables
0.03
0.02
0.09
0.72
0.02
0.01
0.02
0.07
0.11
0.01
Other Current Liabilities
5.22
7.30
6.21
13.03
4.76
9.24
12.57
3.40
1.96
0.78
Short Term Borrowings
3.29
4.93
4.85
17.68
5.82
23.39
16.75
10.63
10.90
0.25
Short Term Provisions
0.01
0.00
0.08
0.86
0.77
0.62
1.95
1.85
1.47
0.00
Total Liabilities
109.46
110.15
130.00
151.88
158.71
205.65
195.41
204.14
163.68
116.64
Net Block
0.06
0.07
0.59
1.34
1.39
0.79
0.88
7.54
6.48
1.13
Gross Block
0.19
0.20
1.09
1.64
1.59
1.21
1.21
7.82
6.73
1.24
Accumulated Depreciation
0.13
0.13
0.50
0.30
0.20
0.42
0.33
0.28
0.25
0.12
Non Current Assets
75.95
76.28
92.95
103.34
128.32
148.02
131.07
112.50
132.22
70.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
30.58
30.72
4.30
4.30
29.42
23.54
19.24
0.00
0.00
0.00
Long Term Loans & Adv.
13.25
14.46
1.14
-3.31
87.19
111.37
98.62
77.93
100.77
67.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
Current Assets
33.51
33.86
37.05
48.54
30.39
57.63
64.33
91.64
31.46
45.98
Current Investments
0.00
0.00
0.62
0.74
0.28
0.00
0.00
10.94
0.86
1.11
Inventories
18.96
18.83
19.72
21.03
13.05
24.88
32.51
30.97
12.50
20.26
Sundry Debtors
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.12
0.00
Cash & Bank
0.80
1.07
0.23
12.05
0.56
1.12
6.37
10.50
0.44
0.71
Other Current Assets
13.75
2.17
5.43
2.45
16.49
31.64
25.45
39.23
17.54
23.89
Short Term Loans & Adv.
12.27
11.79
11.04
12.27
13.90
24.72
14.15
26.17
10.57
18.25
Net Current Assets
24.96
21.61
25.83
16.25
19.03
24.36
33.03
75.69
17.03
44.94
Total Assets
109.46
110.14
130.00
151.88
158.71
205.65
195.40
204.14
163.68
116.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2.19
26.60
3.85
-26.69
49.02
11.23
46.42
-11.19
-11.90
-2.43
PBT
4.37
-19.56
2.69
-7.55
-3.47
15.21
5.70
16.55
15.59
17.68
Adjustment
1.44
24.64
11.20
4.38
23.38
7.18
9.01
6.05
4.74
2.60
Changes in Working Capital
-2.50
22.92
-9.87
-23.15
30.87
-7.88
33.88
-27.90
-27.08
-16.92
Cash after chg. in Working capital
3.31
28.00
4.02
-26.32
50.78
14.51
48.59
-5.31
-6.75
3.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-1.40
-0.17
-0.38
-1.76
-3.28
-2.17
-5.88
-5.14
-5.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
-25.34
0.67
24.64
-6.63
-4.30
-19.25
-1.08
-5.49
-0.36
Net Fixed Assets
0.01
0.00
-0.01
-0.02
0.48
0.00
0.00
0.04
0.00
-0.09
Net Investments
0.14
1.87
0.12
24.66
-6.10
0.00
-8.26
-10.14
0.21
0.38
Others
-0.04
-27.21
0.56
0.00
-1.01
-4.30
-10.99
9.02
-5.70
-0.65
Cash from Financing Activity
-2.57
-0.42
-16.33
13.54
-42.94
-12.19
-31.29
22.33
17.11
0.95
Net Cash Inflow / Outflow
-0.27
0.84
-11.82
11.48
-0.56
-5.25
-4.12
10.05
-0.27
-1.85
Opening Cash & Equivalents
1.07
0.23
12.05
0.56
1.12
6.37
10.50
0.44
0.71
2.56
Closing Cash & Equivalent
0.80
1.07
0.23
12.05
0.56
1.12
6.37
10.50
0.44
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
43.95
42.92
48.39
48.15
51.45
51.07
46.15
44.98
40.72
36.69
ROA
2.42%
-11.71%
0.47%
-5.48%
-0.99%
6.43%
1.51%
5.95%
7.58%
10.55%
ROE
2.37%
-11.97%
0.53%
-6.64%
-1.37%
10.31%
2.57%
9.91%
10.66%
13.50%
ROCE
4.10%
-15.57%
4.57%
-3.53%
3.01%
11.59%
7.61%
12.33%
14.79%
19.22%
Fixed Asset Turnover
40.25
10.38
10.72
5.24
11.46
21.42
7.55
3.50
7.42
31.13
Receivable days
0.00
0.13
0.00
0.27
0.17
0.00
0.00
0.00
1.48
0.00
Inventory Days
867.97
1050.31
508.96
734.57
430.34
403.61
339.74
311.74
202.12
238.34
Payable days
4.67
22.85
117.67
11.97
0.69
1.86
1.10
5.43
7.65
227.11
Cash Conversion Cycle
863.30
1027.60
391.29
722.87
429.82
401.75
338.64
306.30
195.94
11.23
Total Debt/Equity
0.03
0.04
0.04
0.14
0.08
0.47
0.51
0.68
0.48
0.20
Interest Cover
12.20
-38.13
1.77
-1.99
0.59
3.38
1.67
4.31
4.67
7.96

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • ACME Resources - Quarterly Results
    14th Feb 2024, 18:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.