Nifty
Sensex
:
:
25815.55
84481.81
-3.00 (-0.01%)
-77.84 (-0.09%)

Finance - NBFC

Rating :
40/99

BSE: 539391 | NSE: Not Listed

36.70
18-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  36
  •  37.5
  •  36
  •  37.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  986
  •  36159
  •  37.5
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.48
  • 35.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105.09
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.43%
  • 15.80%
  • 10.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.77
  • 10.24
  • -27.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.29
  • -41.62
  • -39.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.74
  • -
  • -34.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 9.58
  • 26.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.59
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.31
  • 13.67
  • 20.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2.10
2.42
-13.22%
1.98
1.67
18.56%
4.91
1.84
166.85%
1.91
3.90
-51.03%
Expenses
1.29
0.17
658.82%
0.36
0.36
0.00%
5.23
3.74
39.84%
0.35
1.38
-74.64%
EBITDA
0.81
2.25
-64.00%
1.62
1.31
23.66%
-0.31
-1.90
-
1.56
2.52
-38.10%
EBIDTM
38.41%
92.94%
81.88%
78.38%
-6.39%
-103.09%
81.68%
64.71%
Other Income
0.91
0.01
9,000.00%
0.00
0.00
0
0.00
0.00
0
0.00
0.04
-100.00%
Interest
0.11
0.05
120.00%
0.08
0.09
-11.11%
0.09
0.07
28.57%
0.06
0.07
-14.29%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.60
2.20
-27.27%
1.54
1.21
27.27%
-0.40
-1.97
-
1.50
2.49
-39.76%
Tax
0.69
0.11
527.27%
0.36
0.32
12.50%
0.15
-0.53
-
0.39
0.91
-57.14%
PAT
0.92
2.10
-56.19%
1.19
0.90
32.22%
-0.56
-1.44
-
1.11
1.58
-29.75%
PATM
43.70%
86.54%
60.02%
53.71%
-11.32%
-77.96%
58.27%
40.60%
EPS
0.36
0.81
-55.56%
0.46
0.35
31.43%
-0.22
-0.56
-
0.43
0.62
-30.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10.90
10.91
9.78
28.86
7.95
6.70
14.61
8.47
16.08
25.95
34.10
Net Sales Growth
10.89%
11.55%
-66.11%
263.02%
18.66%
-54.14%
72.49%
-47.33%
-38.03%
-23.90%
 
Cost Of Goods Sold
1.09
1.08
0.79
11.43
1.63
0.86
1.25
1.38
1.88
9.26
12.03
Gross Profit
9.81
9.83
8.99
17.43
6.32
5.84
13.36
7.08
14.20
16.69
22.08
GP Margin
90.04%
90.10%
91.92%
60.40%
79.50%
87.16%
91.44%
83.59%
88.31%
64.32%
64.75%
Total Expenditure
7.23
9.55
6.98
12.27
3.39
25.91
10.18
16.02
15.22
14.43
20.97
Power & Fuel Cost
-
0.00
0.01
0.01
0.01
0.01
0.01
0.02
0.00
0.00
0.00
% Of Sales
-
0%
0.10%
0.03%
0.13%
0.15%
0.07%
0.24%
0%
0%
0%
Employee Cost
-
0.27
0.24
0.28
0.26
0.28
0.82
1.38
1.63
1.56
1.47
% Of Sales
-
2.47%
2.45%
0.97%
3.27%
4.18%
5.61%
16.29%
10.14%
6.01%
4.31%
Manufacturing Exp.
-
0.10
0.07
0.11
0.11
0.09
0.12
0.14
0.24
0.11
0.43
% Of Sales
-
0.92%
0.72%
0.38%
1.38%
1.34%
0.82%
1.65%
1.49%
0.42%
1.26%
General & Admin Exp.
-
0.03
0.75
0.31
0.35
0.38
0.44
0.45
0.40
0.33
0.90
% Of Sales
-
0.27%
7.67%
1.07%
4.40%
5.67%
3.01%
5.31%
2.49%
1.27%
2.64%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.07
5.13
0.14
1.04
24.31
7.55
12.66
11.07
3.16
0.00
% Of Sales
-
73.97%
52.45%
0.49%
13.08%
362.84%
51.68%
149.47%
68.84%
12.18%
18.01%
EBITDA
3.68
1.36
2.80
16.59
4.56
-19.21
4.43
-7.55
0.86
11.52
13.13
EBITDA Margin
33.76%
12.47%
28.63%
57.48%
57.36%
-286.72%
30.32%
-89.14%
5.35%
44.39%
38.50%
Other Income
0.91
3.46
0.12
0.15
0.23
0.21
1.96
2.78
4.40
10.18
1.16
Interest
0.34
0.30
0.28
0.23
0.39
0.50
3.51
2.52
8.53
6.40
8.54
Depreciation
0.00
0.00
0.00
0.00
0.03
0.06
0.20
0.24
0.20
0.09
0.06
PBT
4.24
4.51
2.64
16.52
4.37
-19.56
2.69
-7.55
-3.47
15.21
5.70
Tax
1.59
0.97
0.92
4.10
1.71
-5.50
2.03
0.96
-1.66
2.31
2.68
Tax Rate
37.50%
21.51%
34.85%
24.82%
39.13%
28.12%
75.46%
-12.72%
47.84%
15.19%
47.02%
PAT
2.66
3.55
1.71
12.42
2.66
-14.07
0.62
-8.51
-1.81
12.44
2.46
PAT before Minority Interest
2.66
3.55
1.71
12.42
2.66
-14.07
0.66
-8.51
-1.81
12.90
3.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
-0.46
-0.56
PAT Margin
24.40%
32.54%
17.48%
43.04%
33.46%
-210.0%
4.24%
-100.47%
-11.26%
47.94%
7.21%
PAT Growth
-15.29%
107.60%
-86.23%
366.92%
-
-
-
-
-
405.69%
 
EPS
1.04
1.38
0.67
4.83
1.04
-5.47
0.24
-3.31
-0.70
4.84
0.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
130.83
127.28
125.57
113.15
110.50
124.57
123.95
132.45
131.49
118.82
Share Capital
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
25.74
Total Reserves
105.08
101.54
99.83
87.41
84.75
98.82
98.20
106.71
105.74
93.07
Non-Current Liabilities
6.98
-0.26
-10.04
-12.30
-12.66
-5.85
-4.37
14.88
40.90
45.28
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
18.07
11.06
0.00
0.00
0.00
0.00
0.00
5.00
38.30
44.09
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.82
3.43
1.40
Current Liabilities
6.85
5.93
15.72
8.55
12.25
11.22
32.28
11.36
33.26
31.31
Trade Payables
0.65
0.39
0.05
0.03
0.02
0.09
0.72
0.02
0.01
0.02
Other Current Liabilities
4.86
4.86
3.85
5.22
7.30
6.21
13.03
4.76
9.24
12.57
Short Term Borrowings
1.34
0.68
11.31
3.29
4.93
4.85
17.68
5.82
23.39
16.75
Short Term Provisions
0.00
0.00
0.52
0.01
0.00
0.08
0.86
0.77
0.62
1.95
Total Liabilities
144.73
133.01
131.31
109.46
110.15
130.00
151.88
158.71
205.65
195.41
Net Block
0.05
0.05
0.06
0.06
0.07
0.59
1.34
1.39
0.79
0.88
Gross Block
0.19
0.19
0.19
0.19
0.20
1.09
1.64
1.59
1.21
1.21
Accumulated Depreciation
0.14
0.14
0.13
0.13
0.13
0.50
0.30
0.20
0.42
0.33
Non Current Assets
115.83
115.44
112.61
75.95
76.28
92.95
103.34
128.32
148.02
131.07
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
30.07
30.07
30.07
30.58
30.72
4.30
4.30
29.42
23.54
19.24
Long Term Loans & Adv.
2.72
1.78
74.06
13.25
14.46
1.14
-3.31
87.19
111.37
98.62
Other Non Current Assets
6.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28.89
17.58
18.70
33.51
33.86
37.05
48.54
30.39
57.63
64.33
Current Investments
0.00
0.00
0.01
0.00
0.00
0.62
0.74
0.28
0.00
0.00
Inventories
6.30
6.82
7.61
18.96
18.83
19.72
21.03
13.05
24.88
32.51
Sundry Debtors
0.80
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
Cash & Bank
7.90
0.28
0.87
0.80
1.07
0.23
12.05
0.56
1.12
6.37
Other Current Assets
13.88
0.00
0.00
1.48
13.96
16.47
14.72
16.49
31.64
25.45
Short Term Loans & Adv.
0.00
10.48
10.22
12.27
11.79
11.04
12.27
13.90
24.72
14.15
Net Current Assets
22.04
11.65
2.98
24.96
21.61
25.83
16.25
19.03
24.36
33.03
Total Assets
144.72
133.02
131.31
109.46
110.14
130.00
151.88
158.71
205.65
195.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.21
-1.03
-8.45
2.19
26.60
3.85
-26.69
49.02
11.23
46.42
PBT
4.51
2.64
16.52
4.37
-19.56
2.69
-7.55
-3.47
15.21
5.70
Adjustment
4.45
5.37
0.23
1.44
24.64
11.20
4.38
23.38
7.18
9.01
Changes in Working Capital
-5.79
-7.19
-21.74
-2.50
22.92
-9.87
-23.15
30.87
-7.88
33.88
Cash after chg. in Working capital
3.18
0.81
-4.99
3.31
28.00
4.02
-26.32
50.78
14.51
48.59
Interest Paid
-0.29
-0.28
-0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.67
-1.56
-3.23
-1.12
-1.40
-0.17
-0.38
-1.76
-3.28
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.26
0.01
0.50
0.11
-25.34
0.67
24.64
-6.63
-4.30
-19.25
Net Fixed Assets
0.00
0.00
0.00
0.01
0.00
-0.01
-0.02
0.48
0.00
0.00
Net Investments
0.00
-0.13
0.50
0.14
1.87
0.12
24.66
-6.10
0.00
-8.26
Others
-1.26
0.14
0.00
-0.04
-27.21
0.56
0.00
-1.01
-4.30
-10.99
Cash from Financing Activity
7.67
0.43
8.02
-2.57
-0.42
-16.33
13.54
-42.94
-12.19
-31.29
Net Cash Inflow / Outflow
7.62
-0.59
0.07
-0.27
0.84
-11.82
11.48
-0.56
-5.25
-4.12
Opening Cash & Equivalents
0.28
0.87
0.80
1.07
0.23
12.05
0.56
1.12
6.37
10.50
Closing Cash & Equivalent
7.90
0.28
0.87
0.80
1.07
0.23
12.05
0.56
1.12
6.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
50.82
49.44
48.78
43.95
42.92
48.39
48.15
51.45
51.07
46.15
ROA
2.55%
1.30%
10.32%
2.42%
-11.71%
0.47%
-5.48%
-0.99%
6.43%
1.51%
ROE
2.75%
1.35%
10.41%
2.37%
-11.97%
0.53%
-6.64%
-1.37%
10.31%
2.57%
ROCE
3.33%
2.11%
13.22%
4.10%
-15.57%
4.57%
-3.53%
3.01%
11.59%
7.61%
Fixed Asset Turnover
56.97
51.07
150.76
40.25
10.38
10.72
5.24
11.46
21.42
7.55
Receivable days
26.91
0.00
0.00
0.00
0.13
0.00
0.27
0.17
0.00
0.00
Inventory Days
219.53
269.21
168.00
867.97
1050.31
508.96
734.57
430.34
403.61
339.74
Payable days
176.21
103.69
1.27
4.67
22.85
117.67
11.97
0.69
1.86
1.10
Cash Conversion Cycle
70.23
165.52
166.73
863.30
1027.60
391.29
722.87
429.82
401.75
338.64
Total Debt/Equity
0.15
0.09
0.09
0.03
0.04
0.04
0.14
0.08
0.47
0.51
Interest Cover
16.07
10.41
74.09
12.20
-38.13
1.77
-1.99
0.59
3.38
1.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.