Nifty

:

23346.40

Sensex

:

74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Login

Nifty
Sensex

:
:

23346.40
74294.96

75.80 (0.33%)
-19.63 (-0.03%)

Vishal Bearings Ltd.

Bearings

Rating :

44/99

BSE: 539398 | NSE: Not Listed

Watchlist

NSE BSE

52.18

17-Sep-2026

Open
High
Low
Previous Close

53.21
55.08
51.05
54.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

335
17462
55.08
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.31
368.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

114.12
N/A
1.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.28
-4.06
-3.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.19
-8.19
-0.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

11.62
13.56
-

P:BV (Average)

8 Years
5 Years
3 Years

3.14
3.26
3.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.13
13.82
16.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.65 22.23 1.89% 23.36 22.14 5.51% 20.60 19.18 7.40% 21.76 22.09 -1.49%
Expenses 20.76 21.57 -3.76% 18.63 18.59 0.22% 20.40 19.58 4.19% 17.47 18.80 -7.07%
EBITDA 1.89 0.66 186.36% 4.73 3.55 33.24% 0.20 -0.40 - 4.29 3.29 30.40%
EBIDTM 8.35% 2.97% 20.24% 16.02% 0.97% -2.09% 19.71% 14.88%
Other Income 0.03 0.24 -87.50% 0.09 0.08 12.50% 0.04 0.07 -42.86% 0.07 0.04 75.00%
Interest 1.03 1.19 -13.45% 1.22 1.20 1.67% 1.15 1.35 -14.81% 1.21 1.12 8.04%
Depreciation 1.77 1.43 23.78% 1.85 1.47 25.85% 1.58 1.49 6.04% 1.48 1.50 -1.33%
PBT -0.88 -1.72 - 1.75 0.96 82.29% -2.49 -3.17 - 1.67 0.70 138.57%
Tax -0.06 -0.04 - 0.10 -0.01 - -0.03 -0.49 - -0.11 -0.20 -
PAT -0.81 -1.67 - 1.64 0.98 67.35% -2.45 -2.68 - 1.78 0.90 97.78%
PATM -3.59% -7.53% 7.03% 4.41% -11.91% -13.97% 8.16% 4.08%
EPS -0.75 -1.55 - 1.52 0.90 68.89% -2.27 -2.48 - 1.64 0.83 97.59%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 88.37 87.94 86.64 98.70 115.51 108.17 57.71 51.98 80.54 55.44 33.06 Net Sales Growth 3.19% 1.50% -12.22% -14.55% 6.79% 87.44% 11.02% -35.46% 45.27% 67.70% Cost Of Goods Sold 50.86 50.82 49.96 57.46 65.58 66.73 35.47 31.87 48.09 34.14 18.52 Gross Profit 37.51 37.11 36.68 41.24 49.93 41.44 22.25 20.12 32.44 21.30 14.54 GP Margin 42.45% 42.20% 42.34% 41.78% 43.23% 38.31% 38.55% 38.71% 40.28% 38.42% 43.98% Total Expenditure 77.26 78.07 78.94 88.74 95.73 93.04 51.29 46.09 65.51 46.68 28.13 Power & Fuel Cost - 4.83 4.94 5.76 4.02 3.98 2.92 2.94 3.77 2.63 2.22 % Of Sales - 5.49% 5.70% 5.84% 3.48% 3.68% 5.06% 5.66% 4.68% 4.74% 6.72% Employee Cost - 14.59 15.03 15.31 13.60 11.95 7.76 7.85 8.65 6.24 5.61 % Of Sales - 16.59% 17.35% 15.51% 11.77% 11.05% 13.45% 15.10% 10.74% 11.26% 16.97% Manufacturing Exp. - 6.38 8.04 8.92 11.47 9.46 4.69 2.94 4.20 3.17 1.22 % Of Sales - 7.25% 9.28% 9.04% 9.93% 8.75% 8.13% 5.66% 5.21% 5.72% 3.69% General & Admin Exp. - 1.18 0.92 1.09 0.83 0.91 0.44 0.50 0.80 0.51 0.52 % Of Sales - 1.34% 1.06% 1.10% 0.72% 0.84% 0.76% 0.96% 0.99% 0.92% 1.57% Selling & Distn. Exp. - 0.04 0.04 0.06 0.16 0.02 0.01 0.01 0.00 0.00 0.03 % Of Sales - 0.05% 0.05% 0.06% 0.14% 0.02% 0.02% 0.02% 0% 0% 0.09% Miscellaneous Exp. - 0.23 0.00 0.14 0.07 0.00 0.00 0.00 0.00 0.00 0.03 % Of Sales - 0.26% 0% 0.14% 0.06% 0% 0% 0% 0% 0% 0% EBITDA 11.11 9.87 7.70 9.96 19.78 15.13 6.42 5.89 15.03 8.76 4.93 EBITDA Margin 12.57% 11.22% 8.89% 10.09% 17.12% 13.99% 11.12% 11.33% 18.66% 15.80% 14.91% Other Income 0.23 0.45 0.24 0.09 0.04 1.00 0.34 0.70 0.48 1.06 0.58 Interest 4.61 4.78 4.79 3.45 4.25 3.05 2.49 2.98 3.36 2.53 1.73 Depreciation 6.68 6.33 5.87 5.02 4.70 3.67 3.65 3.65 3.22 2.77 2.55 PBT 0.05 -0.79 -2.71 1.59 10.88 9.41 0.62 -0.04 8.93 4.51 1.23 Tax -0.10 -0.08 -0.12 0.48 2.87 2.65 0.22 -0.05 2.53 1.08 0.42 Tax Rate -200.00% 10.13% 4.43% 30.19% 26.38% 28.16% 35.48% 125.00% 28.33% 23.95% 34.15% PAT 0.16 -0.71 -2.59 1.11 8.01 6.76 0.39 0.01 6.40 3.42 0.81 PAT before Minority Interest 0.16 -0.71 -2.59 1.11 8.01 6.76 0.39 0.01 6.40 3.42 0.81 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.18% -0.81% -2.99% 1.12% 6.93% 6.25% 0.68% 0.02% 7.95% 6.17% 2.45% PAT Growth 106.48% - - -86.14% 18.49% 1,633.33% 3,800.00% -99.84% 87.13% 322.22% EPS 0.15 -0.66 -2.40 1.03 7.42 6.26 0.36 0.01 5.93 3.17 0.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 32.37 33.15 35.44 33.35 25.47 18.78 18.05 18.04 12.00 8.94 Share Capital 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 6.00 6.00 Total Reserves 21.58 22.36 24.65 22.56 14.68 7.99 7.26 7.25 6.01 2.94 Non-Current Liabilities 31.32 27.36 23.29 25.74 24.28 25.05 24.90 21.68 19.58 17.28 Secured Loans 11.32 6.83 1.22 1.09 3.09 3.80 3.01 0.89 1.08 0.23 Unsecured Loans 18.39 18.39 19.39 21.50 20.60 20.61 21.28 20.21 17.92 16.41 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 48.31 45.68 45.98 34.16 43.42 15.84 17.35 18.98 12.15 9.42 Trade Payables 16.91 13.71 15.28 8.19 19.36 7.52 3.04 3.26 4.70 2.22 Other Current Liabilities 3.34 3.51 1.71 2.26 3.38 2.98 2.61 0.95 1.03 0.54 Short Term Borrowings 27.58 27.95 27.34 20.05 17.40 4.61 11.42 11.35 4.50 5.61 Short Term Provisions 0.47 0.51 1.64 3.67 3.28 0.73 0.29 3.42 1.93 1.05 Total Liabilities 112.00 106.19 104.71 93.25 93.17 59.67 60.30 58.70 43.73 35.64 Net Block 40.16 33.06 32.07 24.60 21.47 20.94 21.10 17.86 17.01 15.26 Gross Block 88.84 75.86 69.00 57.43 49.61 45.84 42.34 35.46 31.39 27.20 Accumulated Depreciation 48.68 42.80 36.93 32.83 28.14 24.90 21.24 17.60 14.38 11.93 Non Current Assets 46.95 39.83 37.19 31.57 25.82 23.61 22.27 21.78 20.31 17.24 Capital Work in Progress 4.54 1.68 0.39 3.64 0.00 0.04 0.00 1.98 0.87 0.17 Non Current Investment 1.71 4.27 3.70 2.31 3.82 2.10 0.64 0.36 0.23 0.89 Long Term Loans & Adv. 0.54 0.83 1.03 1.03 0.53 0.53 0.54 1.58 2.21 0.91 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.05 66.35 67.51 61.68 67.35 36.06 38.02 36.93 23.42 18.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 47.46 47.90 47.04 43.16 38.11 19.01 24.14 23.20 11.40 8.43 Sundry Debtors 12.98 12.32 10.20 14.66 21.05 12.68 11.59 9.79 9.85 6.85 Cash & Bank 1.97 2.00 0.67 0.42 0.36 1.91 0.13 0.21 0.35 1.99 Other Current Assets 2.63 0.05 0.15 0.09 7.83 2.45 2.17 3.72 1.82 1.14 Short Term Loans & Adv. 2.62 4.09 9.46 3.35 7.69 2.35 2.11 3.68 1.79 1.11 Net Current Assets 16.73 20.68 21.53 27.52 23.93 20.21 20.68 17.94 11.27 8.98 Total Assets 112.00 106.18 104.72 93.25 93.17 59.67 60.29 58.71 43.73 35.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 13.89 8.65 9.98 11.29 -7.80 15.30 3.74 -0.74 5.01 4.87 PBT -0.79 -2.71 1.59 10.88 9.41 0.62 -0.04 8.93 4.51 1.23 Adjustment 10.59 10.71 9.38 8.81 7.11 6.47 6.58 6.52 4.47 4.15 Changes in Working Capital 4.09 0.65 1.59 -5.33 -21.62 8.33 -2.23 -13.46 -3.39 -0.24 Cash after chg. in Working capital 13.89 8.65 12.55 14.36 -5.10 15.41 4.32 1.99 5.59 5.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -2.57 -3.07 -2.70 -0.11 -0.57 -2.73 -0.57 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.01 -8.25 -10.58 -7.22 -5.79 -4.96 -4.10 -4.62 -5.01 -2.76 Net Fixed Assets -15.84 -8.15 -8.32 -11.46 -3.73 -3.54 -4.90 -5.18 -4.89 -2.34 Net Investments 2.56 -0.57 -1.39 1.51 -1.72 -1.46 -0.28 -0.13 0.66 -0.11 Others 0.27 0.47 -0.87 2.73 -0.34 0.04 1.08 0.69 -0.78 -0.31 Cash from Financing Activity -0.91 0.93 0.84 -4.00 12.04 -8.56 0.28 5.22 -1.64 -1.42 Net Cash Inflow / Outflow -0.03 1.33 0.24 0.07 -1.55 1.78 -0.08 -0.14 -1.64 0.70 Opening Cash & Equivalents 2.00 0.67 0.42 0.36 1.91 0.13 0.21 0.35 1.99 1.29 Closing Cash & Equivalent 1.97 2.00 0.67 0.42 0.36 1.91 0.13 0.21 0.35 1.99

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 30.00 30.72 32.82 30.91 23.61 17.40 16.73 16.72 11.12 8.28 ROA -0.65% -2.46% 1.12% 8.60% 8.85% 0.66% 0.02% 12.49% 8.63% 2.35% ROE -2.16% -7.56% 3.21% 27.25% 30.57% 2.14% 0.06% 42.59% 32.70% 9.51% ROCE 4.41% 2.39% 6.19% 20.52% 20.83% 5.89% 5.53% 28.30% 20.88% 9.60% Fixed Asset Turnover 1.07 1.20 1.56 2.16 2.27 1.31 1.34 2.41 1.94 1.41 Receivable days 52.51 47.43 45.96 56.41 56.91 76.75 75.06 44.52 53.61 56.22 Inventory Days 197.91 199.98 166.76 128.39 96.36 136.42 166.21 78.41 63.66 88.47 Payable days 109.94 105.89 74.56 76.66 73.51 54.31 23.27 21.38 25.74 26.28 Cash Conversion Cycle 140.48 141.52 138.16 108.14 79.77 158.86 218.00 101.55 91.53 118.41 Total Debt/Equity 1.85 1.67 1.39 1.34 1.73 1.67 2.07 1.82 2.00 2.52 Interest Cover 0.83 0.43 1.46 3.56 4.09 1.25 0.99 3.65 2.78 1.72

Annual Reports:

News Update:

Vishal Bearings - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback