Nifty
Sensex
:
:
25157.50
81909.63
-75.00 (-0.30%)
-270.84 (-0.33%)

Miscellaneous

Rating :
57/99

BSE: 539400 | NSE: MALLCOM

1075.50
20-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1150
  •  1168
  •  1041
  •  1105.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6934
  •  7607227.9
  •  1520
  •  1041

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 665.53
  • 12.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 773.82
  • 0.28%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.68%
  • 1.88%
  • 15.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 8.97
  • 5.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 7.91
  • 0.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.87
  • 15.23
  • 15.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.33
  • 14.89
  • 17.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 2.82
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 10.47
  • 11.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
131.14
117.74
11.38%
139.34
129.08
7.95%
122.43
102.39
19.57%
137.57
122.36
12.43%
Expenses
111.84
102.44
9.18%
129.47
113.23
14.34%
104.79
88.06
19.00%
122.17
105.88
15.39%
EBITDA
19.30
15.30
26.14%
9.87
15.85
-37.73%
17.65
14.33
23.17%
15.40
16.49
-6.61%
EBIDTM
14.71%
13.00%
7.08%
12.28%
14.41%
13.99%
11.19%
13.47%
Other Income
-0.09
0.58
-
0.30
2.13
-85.92%
0.17
0.66
-74.24%
25.54
0.99
2,479.80%
Interest
2.05
1.14
79.82%
2.14
1.12
91.07%
2.00
1.38
44.93%
2.41
1.30
85.38%
Depreciation
3.33
2.50
33.20%
2.97
2.32
28.02%
2.39
2.10
13.81%
2.68
-0.79
-
PBT
13.82
12.24
12.91%
5.05
14.54
-65.27%
13.43
11.50
16.78%
35.85
16.97
111.26%
Tax
3.67
3.21
14.33%
1.32
4.43
-70.20%
3.58
2.97
20.54%
6.08
5.16
17.83%
PAT
10.15
9.03
12.40%
3.74
10.11
-63.01%
9.85
8.53
15.47%
29.77
11.81
152.07%
PATM
7.74%
7.67%
2.68%
7.83%
8.05%
8.33%
21.64%
9.65%
EPS
16.27
14.46
12.52%
5.99
16.19
-63.00%
15.79
13.67
15.51%
47.71
18.92
152.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
530.48
486.78
420.72
410.55
357.23
316.88
287.69
300.79
244.53
252.77
275.65
Net Sales Growth
12.49%
15.70%
2.48%
14.93%
12.73%
10.15%
-4.36%
23.01%
-3.26%
-8.30%
 
Cost Of Goods Sold
329.46
246.15
215.23
212.97
186.16
176.94
152.85
164.83
144.19
167.36
190.82
Gross Profit
201.02
240.63
205.48
197.59
171.07
139.94
134.83
135.96
100.34
85.41
84.83
GP Margin
37.89%
49.43%
48.84%
48.13%
47.89%
44.16%
46.87%
45.20%
41.03%
33.79%
30.77%
Total Expenditure
468.27
425.90
363.03
352.07
307.55
275.27
256.18
268.69
224.91
231.76
253.50
Power & Fuel Cost
-
6.10
6.39
5.92
4.99
4.41
3.86
4.16
3.76
3.33
2.94
% Of Sales
-
1.25%
1.52%
1.44%
1.40%
1.39%
1.34%
1.38%
1.54%
1.32%
1.07%
Employee Cost
-
19.89
19.18
18.72
14.70
12.47
13.14
12.47
11.55
10.46
11.72
% Of Sales
-
4.09%
4.56%
4.56%
4.11%
3.94%
4.57%
4.15%
4.72%
4.14%
4.25%
Manufacturing Exp.
-
115.81
90.41
86.28
76.76
66.53
70.72
70.66
49.83
39.03
36.82
% Of Sales
-
23.79%
21.49%
21.02%
21.49%
21.00%
24.58%
23.49%
20.38%
15.44%
13.36%
General & Admin Exp.
-
8.18
6.47
4.68
2.86
2.24
2.40
3.56
3.61
3.32
3.24
% Of Sales
-
1.68%
1.54%
1.14%
0.80%
0.71%
0.83%
1.18%
1.48%
1.31%
1.18%
Selling & Distn. Exp.
-
25.62
22.47
20.89
19.51
10.47
11.06
10.90
9.51
7.40
6.08
% Of Sales
-
5.26%
5.34%
5.09%
5.46%
3.30%
3.84%
3.62%
3.89%
2.93%
2.21%
Miscellaneous Exp.
-
4.14
2.86
2.61
2.56
2.21
2.14
2.11
2.46
0.85
6.08
% Of Sales
-
0.85%
0.68%
0.64%
0.72%
0.70%
0.74%
0.70%
1.01%
0.34%
0.68%
EBITDA
62.22
60.88
57.69
58.48
49.68
41.61
31.51
32.10
19.62
21.01
22.15
EBITDA Margin
11.73%
12.51%
13.71%
14.24%
13.91%
13.13%
10.95%
10.67%
8.02%
8.31%
8.04%
Other Income
25.92
28.91
4.13
3.15
3.14
3.22
0.46
0.19
3.53
2.93
0.82
Interest
8.60
6.05
4.25
2.46
2.04
1.60
2.57
3.95
4.23
3.49
2.99
Depreciation
11.37
9.60
7.87
8.27
8.29
5.78
5.63
5.65
5.38
5.30
5.87
PBT
68.15
74.12
49.70
50.90
42.49
37.45
23.77
22.69
13.54
15.16
14.11
Tax
14.65
16.69
13.39
13.97
10.93
9.14
6.42
7.70
5.10
5.08
4.72
Tax Rate
21.50%
22.52%
26.94%
27.45%
25.72%
24.41%
25.38%
33.94%
37.67%
33.51%
33.45%
PAT
53.51
57.43
36.32
36.94
32.63
28.27
18.88
14.99
8.45
10.08
9.38
PAT before Minority Interest
53.51
57.43
36.32
36.94
31.56
28.31
18.88
14.99
8.45
10.08
9.38
Minority Interest
0.00
0.00
0.00
0.00
1.07
-0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.09%
11.80%
8.63%
9.00%
9.13%
8.92%
6.56%
4.98%
3.46%
3.99%
3.40%
PAT Growth
35.54%
58.12%
-1.68%
13.21%
15.42%
49.74%
25.95%
77.40%
-16.17%
7.46%
 
EPS
86.31
92.63
58.58
59.58
52.63
45.60
30.45
24.18
13.63
16.26
15.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
298.64
237.51
203.23
167.96
141.49
110.63
93.21
79.01
70.56
61.90
Share Capital
6.24
6.24
6.24
6.24
6.24
6.24
6.24
6.24
6.24
6.24
Total Reserves
292.40
231.27
196.99
161.72
135.25
104.39
86.97
72.77
64.32
55.66
Non-Current Liabilities
5.03
11.85
11.22
12.30
4.17
4.39
4.19
3.89
5.76
13.26
Secured Loans
0.00
1.21
1.21
2.41
0.00
0.00
0.00
0.00
1.91
4.02
Unsecured Loans
2.51
2.51
2.76
3.55
3.55
3.55
3.55
3.55
3.55
9.16
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
189.10
138.36
139.78
90.36
101.58
82.28
101.30
89.88
88.24
87.97
Trade Payables
57.42
39.45
41.27
35.44
36.33
33.32
38.40
23.67
24.21
19.70
Other Current Liabilities
17.88
9.75
11.68
7.50
11.80
16.48
17.16
18.71
15.06
14.21
Short Term Borrowings
113.29
88.98
86.78
47.41
53.30
32.35
45.29
47.09
47.13
52.04
Short Term Provisions
0.51
0.18
0.05
0.00
0.15
0.13
0.43
0.42
1.84
2.01
Total Liabilities
492.77
387.72
354.23
274.84
252.53
197.30
198.70
172.78
164.58
163.14
Net Block
128.54
123.53
107.03
62.97
51.91
42.96
46.17
43.90
42.56
41.75
Gross Block
198.19
184.49
160.24
108.00
88.66
64.47
62.10
54.31
47.85
80.19
Accumulated Depreciation
69.64
60.96
53.21
45.03
36.76
21.51
15.92
10.41
5.29
38.45
Non Current Assets
206.79
137.27
118.38
81.46
69.51
48.81
49.52
46.25
48.47
47.20
Capital Work in Progress
74.27
10.21
8.26
14.74
14.56
3.04
0.46
0.10
1.72
2.88
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.98
3.52
3.10
3.75
3.05
2.81
2.89
2.25
4.19
2.57
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
285.98
250.46
235.85
193.38
183.03
148.49
149.18
126.54
116.10
115.94
Current Investments
12.72
14.54
26.99
0.00
18.79
21.25
5.45
0.25
6.40
0.00
Inventories
143.21
106.82
85.73
71.52
57.21
75.73
67.76
64.91
52.97
56.95
Sundry Debtors
84.07
66.51
58.80
69.41
48.23
22.21
35.91
34.25
31.95
34.42
Cash & Bank
6.24
32.47
40.03
28.59
30.71
5.34
3.02
2.01
1.70
1.59
Other Current Assets
39.75
0.42
0.59
0.54
28.09
23.95
37.04
25.13
23.08
22.98
Short Term Loans & Adv.
39.60
29.71
23.71
23.33
27.93
23.78
36.92
24.90
22.88
22.83
Net Current Assets
96.88
112.09
96.07
103.02
81.44
66.21
47.89
36.66
27.86
27.97
Total Assets
492.77
387.73
354.23
274.84
252.54
197.30
198.70
172.79
164.57
163.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1.70
6.37
53.45
1.25
18.82
37.68
21.35
5.57
27.63
7.04
PBT
74.12
49.70
50.90
42.49
37.45
23.77
22.69
13.54
15.16
14.11
Adjustment
-12.52
7.85
8.92
7.26
4.29
9.68
9.02
8.08
7.31
8.18
Changes in Working Capital
-43.21
-38.11
6.07
-36.44
-31.42
10.65
-3.63
-11.36
11.15
-10.70
Cash after chg. in Working capital
18.39
19.44
65.90
13.31
10.33
44.10
28.08
10.27
33.62
11.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.69
-13.07
-12.44
-12.06
8.50
-6.42
-6.73
-4.69
-5.98
-4.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.11
-9.78
-75.04
-1.96
-11.56
-21.35
-13.68
1.58
-10.42
-8.53
Net Fixed Assets
-76.98
-25.63
-44.43
-24.24
-13.83
-4.79
-4.49
-4.43
31.85
-6.92
Net Investments
2.63
12.45
-39.49
24.13
-4.63
-15.80
-5.45
6.38
-6.39
0.57
Others
31.24
3.40
8.88
-1.85
6.90
-0.76
-3.74
-0.37
-35.88
-2.18
Cash from Financing Activity
15.18
-4.17
33.03
-1.41
18.10
-14.00
-6.66
-6.84
-17.10
1.71
Net Cash Inflow / Outflow
-26.22
-7.57
11.44
-2.12
25.37
2.33
1.01
0.31
0.11
0.22
Opening Cash & Equivalents
32.47
40.03
28.59
30.71
5.34
3.02
2.01
1.70
1.59
1.36
Closing Cash & Equivalent
6.24
32.47
40.03
28.59
30.71
5.34
3.02
2.01
1.70
1.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
478.59
380.63
325.69
269.16
226.75
177.29
149.38
126.62
113.07
92.76
ROA
13.05%
9.79%
11.74%
11.97%
12.59%
9.54%
8.07%
5.01%
6.15%
5.88%
ROE
21.42%
16.48%
19.90%
20.40%
22.46%
18.53%
17.41%
11.29%
15.69%
17.40%
ROCE
21.53%
17.29%
20.71%
21.22%
22.65%
19.31%
19.61%
14.06%
15.15%
14.67%
Fixed Asset Turnover
2.54
2.44
3.06
3.63
4.14
4.55
5.17
4.80
4.00
3.78
Receivable days
56.45
54.36
56.99
60.10
40.56
36.87
42.57
49.27
47.28
41.10
Inventory Days
93.74
83.53
69.90
65.77
76.57
91.03
80.49
87.72
78.31
71.50
Payable days
71.82
68.45
65.74
70.37
71.84
49.94
42.20
39.11
34.85
32.65
Cash Conversion Cycle
78.37
69.44
61.15
55.50
45.29
77.95
80.87
97.88
90.74
79.94
Total Debt/Equity
0.39
0.39
0.45
0.32
0.40
0.32
0.52
0.64
0.75
1.13
Interest Cover
13.25
12.70
21.71
21.80
24.44
10.86
6.75
4.20
5.34
5.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.